A solid business, but trading 12% above our fair value of 4,752 KRW.
Watch Ilji Technology Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
Strengths
✓Healthy Growth (revenue 5y +34.9 %/yr)
✓Moderate debt · generates free cash flow
Risks
!Loss over the last twelve months · -0.6% net margin · fiscal year 2025 5.3%
!Trails peers (3/9)
!Narrow moat 24/100
!Evidence only low, so the estimate is less certain
!The models disagree: range 3,564 KRW to 9,860 KRW
!Weak on valuation: 19 out of 100
For context
·1.54% dividend yield
Evidence: LowRange 3,564 KRW – 9,860 KRW
Fair value as of: Aug 13, 2026
From 24 valuation models · updated 22 days ago
Fair value updated Aug 13, 2026, revised from 4,911 KRW to 4,752 KRW (−3.2%) since Jul 20, 2026. Share price −15.0% over the past month.
69 individual criteria per stock, every one traceable See the method →
What matters now
The model range is unusually wide (3,564 KRW to 9,860 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 2,008 KRW – 7,760 KRW · fair‑value band 3,564 KRW – 9,860 KRW · the 5,320 KRW price screens above the 4,752 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Ilji Technology Co. Ltd (019540) currently trades at 5,320 KRW, while our model-based Fair Value estimate is 4,752 KRW, implying the stock looks roughly 12.0% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Economic Profit group reads highest at a median of 31,835 KRW per share, and 24 of the 24 models we run sit above the 5,320 KRW price. Bear case: the Asset-Based group reads lowest at 9,883 KRW, and 0 of the 24 models stay below the price. Evidence for this calculation is low.
Revenue grew 60.2% year over year. Net debt stands at 115B KRW. Fundamentals as of Aug 13, 2026
Our scenario range runs from 3,564 KRW (bear case) to 9,860 KRW (bull case); at 5,320 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 47% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 42% fair-value upside, at −11%, 019540 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
P/S ratio0.37TTM
Dividend yield1.5%
Net margin5.3%FY2025
Return on equity1,666%TTM
Return on assets (EBIT)3.3%avg 5y
Operating margin−1.6%TTM
More key figures
Growth
Revenue growth (YoY)+60.2%3y avg +55.1%
EPS growth (YoY)+171%
Balance sheet & cash flow
Free cash flow65.3B KRWFY2025
Net debt115B KRWFY2025 · ≈ 1.8 yrs of FCF
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality56/100
Of which business quality 60
· Market factors (momentum, volatility) 44
Profitability62
Margins and returns on capital today
Quality Growth74
Are margins and returns improving?
Cashflow61
Earnings quality: real cash, not paper profit
Fin. Strength46
Balance sheet, leverage, solvency risk
Investment32
Disciplined investing over empire-building
Low Volatility22
Calm price path (market factor)
Momentum54
Price trend over the last 3–12 months (market factor)
52W Momentum54
Distance to the 52-week high (market factor)
Net Issuance82
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Ilji Technology Co., Ltd. designs, manufactures, and sells car body parts and cutting edge molds in South Korea and internationally. The company was formerly known as Shina Machinery Co. Ltd. and changed its name to Ilji Technology Co., Ltd. in July 1997. Ilji Technology Co., Ltd. was founded in 1986 and is headquartered in Gyeongju-si, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Ilji Technology Co. Ltd reported revenue of 855B KRW in FY2025 versus 196B KRW in FY2021, a compound +44.6%/yr. Reported net income was 45.7B KRW in FY2025.
Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
855B KRW
Latest YoY
+12.9%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+55.1%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+34.9%
Avg. revenue growth/yr (14Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.3%
Value creation/yr (3Y, in KRW) ⓘEarnings growth per share (CAGR 3 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Automobiles & Auto Parts” was too small, so the broader sector is used.)
Quality Score56 · Above median
Fair Value upside−11% · Below median
Return on assets−1% · Bottom 25%
Net margin (TTM)−1% · Bottom 25%
Operating margin (TTM)−2% · Bottom 25%
Revenue growth60% · Top 25%
Dividend yield (TTM)1.5% · Below median
Debt / equity0.71× · Higher than 75% of peers
Valuation Multiples vs Consumer Discretionary median · lower = cheaper
P/FCF0.0× · Cheaper than 75% of peers
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE19· sector 20
FUTURE100· sector 13
PAST0· sector 22
HEALTH64· sector 96
DIVIDEND31· sector 45
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Automobiles & Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
Is Ilji Technology Co. Ltd (019540) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 4,752 KRW versus a price of 5,320 KRW, about −11% upside (overvalued).
What is the fair value of 019540?
Our model-based fair value for Ilji Technology Co. Ltd is 4,752 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 5,320 KRW.
What is the quality score of 019540?
Ilji Technology Co. Ltd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 019540?
The net profit margin of Ilji Technology Co. Ltd is about −0.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Ilji Technology Co. Ltd pay a dividend?
Ilji Technology Co. Ltd currently shows a dividend yield of about 1.54% relative to its recent price (as of Aug 13, 2026).
Free · no account needed
Watch Ilji Technology Co. Ltd in the live analysis
One click puts Ilji Technology Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
