EN DE

Isupetasys (007660) Fair Value & Analysis

Technology · KR · Market cap 7.6T KRW (≈ $5.3B) · ISIN KR7007660004

What is Isupetasys really worth?

I Isupetasys 007660 · KO
Price111,100 KRW
Fair Value26,272 KRW
Upside−76.4%
Quality48/100

Below-average quality, and trading another 323% above our fair value of 26,272 KRW.

Watch Isupetasys for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 14.7% net margin
Low debt · generates free cash flow
Ranks above peers (6/10)
Wide moat 74/100

Risks

!Expensive Growth (revenue 5y +16.2 %/yr)
!Evidence only medium, so the estimate is less certain
!The models disagree: range 13,800 KRW to 46,279 KRW
!Weak on dividend: 4 out of 100

For context

·0.21% dividend yield
Evidence: Medium Range 13,800 KRW – 46,279 KRW

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 22 days ago

Share price +49.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (46,279 KRW). The favourable scenario is already priced in.
  • The model range is unusually wide (13,800 KRW to 46,279 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

161,400 KRW 3,129 KRW Fair Value 26,272 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 3,129 KRW – 161,400 KRW · fair‑value band 13,800 KRW – 46,279 KRW · the 111,100 KRW price screens above the 26,272 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Isupetasys (007660) currently trades at 111,100 KRW, while our model-based Fair Value estimate is 26,272 KRW, implying the stock looks roughly 322.8% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of 41,882 KRW per share, and 0 of the 26 models we run sit above the 111,100 KRW price. Bear case: the Growth DCF group reads lowest at 4,796 KRW, and 26 of the 26 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Isupetasys generated revenue of 1.2T KRW at a net margin of 14.7%. Revenue grew 34.8% year over year. It earns a return on equity of 29.9%. Net debt stands at 72.2B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 13,800 KRW (bear case) to 46,279 KRW (bull case); at 111,100 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 174% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −62% fair-value upside, at −76%, 007660 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence 3,183 KRW 4,774 KRW 7,441 KRW 79
Growth DCF 3,212 KRW 4,796 KRW 7,489 KRW 77
Owner Earnings 6,832 KRW 10,915 KRW 17,762 KRW 75
All 26 models by family
DCF Models
FCF DCF best evidence 3,183 KRW 4,774 KRW 7,441 KRW 79
Owner Earnings 6,832 KRW 10,915 KRW 17,762 KRW 75
5Y Revenue Exit 18,223 KRW 33,900 KRW 54,907 KRW 71
5Y EBITDA Exit 27,937 KRW 52,718 KRW 82,951 KRW 73
5Y P/E Exit 29,602 KRW 55,942 KRW 84,885 KRW 69
10Y Revenue Exit 12,263 KRW 25,667 KRW 45,476 KRW 64
10Y EBITDA Exit 19,531 KRW 39,291 KRW 68,107 KRW 65
10Y P/E Exit 20,631 KRW 41,625 KRW 69,668 KRW 61
Earnings-Based
Graham-Dodd 14,866 KRW 54,208 KRW 73,147 KRW 64
Lynch FV 12,900 KRW 18,429 KRW 23,958 KRW 61
PEG = 1.0 12,900 KRW 18,429 KRW 23,958 KRW 57
EPV 26,005 KRW 30,443 KRW 34,389 KRW 74
Dividend Discount
Gordon GGM 1,243 KRW 2,714 KRW 4,566 KRW 65
DDM Multi-Stage 1,243 KRW 2,223 KRW 2,828 KRW 66
Multiples
P/E Multiple 45,909 KRW 61,212 KRW 76,514 KRW 63
P/S Multiple 27,873 KRW 37,164 KRW 46,455 KRW 58
P/B Multiple 27,873 KRW 37,164 KRW 46,455 KRW 55
EV/EBIT 51,156 KRW 67,923 KRW 84,690 KRW 66
EV/EBITDA 44,033 KRW 58,426 KRW 72,819 KRW 67
EV/Revenue 26,285 KRW 37,183 KRW 48,082 KRW 54
Asset-Based
NCAV (Graham) 5,146 KRW 6,895 KRW 10,292 KRW 54
Growth DCF
Growth DCF 3,212 KRW 4,796 KRW 7,489 KRW 77
Rev-Margin DCF 18,223 KRW 33,305 KRW 51,258 KRW 71
Economic Profit
Residual Income 15,676 KRW 22,346 KRW 142,578 KRW 64
ROIC Compounder 28,490 KRW 36,847 KRW 47,092 KRW 72
Growth Earnings
Growth-Adj P/E 29,317 KRW 41,882 KRW 54,446 KRW 67

Widest divergence: Growth Earnings (41,882 KRW) versus Dividend Discount (2,223 KRW). Highest evidence: FCF DCF (79).

Notify me when 007660 reaches fair value

Put 007660 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 7.55 TTM
Dividend yield 0.2%
Net margin 14.7% FY2025
Return on equity 29.9% TTM
Return on assets (EBIT) 14.1% avg 5y
Operating margin 19.8% TTM
More key figures
Growth
Revenue (TTM) 1.2T KRW TTM
Revenue growth (YoY) +34.8% 3y avg +19.2%
EPS growth (YoY) +13.4%
Balance sheet & cash flow
Free cash flow 13.6B KRW FY2025
Net debt 72.2B KRW FY2025 · ≈ 5.3 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 49 · Market factors (momentum, volatility) 41

Profitability 63
Margins and returns on capital today
Quality Growth 74
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 11
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 15
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

ISU Petasys Co., Ltd. manufactures and sells printed circuit boards (PCBs). The company offers network equipment, including router/switch and backplane; server/storage PCB; supercomputer high-performance computing PCB; aerospace PCB; and IC testers, including probe card, load board, and burn-in board.

Full company description

ISU Petasys Co., Ltd. manufactures and sells printed circuit boards (PCBs). The company offers network equipment, including router/switch and backplane; server/storage PCB; supercomputer high-performance computing PCB; aerospace PCB; and IC testers, including probe card, load board, and burn-in board. It also provides advanced driver assistance system RF radar PCBs; and radio frequency (RF) PCBs. The company was formerly known as Petasys Co., Ltd. and changed its name to ISU Petasys Co., Ltd. in March 2002. ISU Petasys Co., Ltd. was founded in 1972 and is headquartered in Daegu, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Isupetasys reported revenue of 1.1T KRW in FY2025 versus 470B KRW in FY2021, a compound +23.4%/yr. Reported net income was 160B KRW in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.1T KRW
Latest YoY
+30.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.2%
Avg. revenue growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Value creation/yr (3Y, in KRW) Earnings growth per share (CAGR 3 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.8% (22.6 + 0.2)
Revenue +23.4%/yr
FY21 470B KRW
FY22 643B KRW
FY23 675B KRW
FY24 837B KRW
FY25 1.1T KRW
Net income
FY21 −3.6B KRW
FY22 102B KRW
FY23 47.7B KRW
FY24 74.0B KRW
FY25 160B KRW

007660 screens 323% overvalued. Compare with Amphenol Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Isupetasys Fair Value". https://www.fairvalue-calculator.com/stock/007660

Peer Group

Electronic Components · 638 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 30% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 35% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.13× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/FCF 0.4× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 40
PAST100 · sector 25
HEALTH93 · sector 95
DIVIDEND4 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Amphenol Corporation APH $157.74 $97.19 −38%
Corning Incorporated GLW CHF 134.64 CHF 35.18 −74%
Delta Electronics, Inc 2308 1,750 TWD 602.37 TWD −66%
Luxshare Precision Industry Co 002475 ¥56.06 ¥38.44 −31%
Samsung Electro-Mechanics Co 009150 1,503,000 KRW 172,954 KRW −88%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥202.11 ¥21.19 −90%
TE Connectivity plc TEL $202.66 $144.42 −29%
Shengyi Technology Co 600183 ¥132.80 ¥36.30 −73%
Flex Ltd FLEX $124.53 $48.10 −61%
Celestica Inc CLS $298.70 $113.54 −62%

Compare Isupetasys with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Isupetasys (007660) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 26,272 KRW versus a price of 111,100 KRW, about −76% upside (overvalued).
What is the fair value of 007660?
Our model-based fair value for Isupetasys is 26,272 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 111,100 KRW.
What is the quality score of 007660?
Isupetasys has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Isupetasys (007660)?
Isupetasys reported trailing-twelve-month revenue of about 1.2T KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 007660?
The net profit margin of Isupetasys is about 14.7%, meaning it keeps roughly 14.7% of revenue as net income. Based on the latest reported figures.
Does Isupetasys pay a dividend?
Isupetasys currently shows a dividend yield of about 0.21% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Isupetasys in the live analysis

One click puts Isupetasys on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.