EN DE

DB Insurance Co Ltd (005830) Fair Value & Analysis

Financial Services · KR · Market cap 9.4T KRW (≈ $6.6B) · ISIN KR7005830005

What is DB Insurance Co Ltd really worth?

DI DB Insurance Co Ltd 005830 · KO
Price195,700 KRW
Fair Value315,443 KRW
Upside+61.2%
Quality40/100

Below-average quality, trading 38% below our fair value of 315,443 KRW.

Watch DB Insurance Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +2.5 %/yr)
!Thin margins · 7.6% net margin
!Low debt · negative free cash flow
!Mixed vs. peers (4/9)
!Narrow moat 38/100
!Evidence only medium, so the estimate is less certain

For context

·3.88% dividend yield
Evidence: Medium Range 236,582 KRW – 394,303 KRW

Fair value as of: Aug 17, 2026

From 4 valuation models · updated 19 days ago

Share price +25.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (40/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (236,582 KRW). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

203,000 KRW 33,301 KRW Fair Value 315,443 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 17, 2026.

How to read this chart

60‑month range 33,301 KRW – 203,000 KRW · fair‑value band 236,582 KRW – 394,303 KRW · the 195,700 KRW price screens below the 315,443 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DB Insurance Co Ltd (005830) currently trades at 195,700 KRW, while our model-based Fair Value estimate is 315,443 KRW, implying the stock looks roughly 38.0% undervalued today. The Quality Score stands at 40/100 (below-average quality), in the Financial Services sector. Bull case: the Economic Profit group reads highest at a median of 264,789 KRW per share, and 3 of the 4 models we run sit above the 195,700 KRW price. Bear case: the Asset-Based group reads lowest at 120,214 KRW, and 1 of the 4 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, DB Insurance Co Ltd generated revenue of 21.0T KRW at a net margin of 7.7%. Revenue grew 11.4% year over year. It earns a return on equity of 17.6%. Net debt stands at 459B KRW. Fundamentals as of Aug 17, 2026

Our scenario range runs from 236,582 KRW (bear case) to 394,303 KRW (bull case); at 195,700 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 91% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −3% fair-value upside, at 61%, 005830 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 201,838 KRW 264,789 KRW 850,746 KRW 64
P/E Multiple 287,471 KRW 383,295 KRW 479,119 KRW 63
P/B Multiple 188,394 KRW 251,192 KRW 313,990 KRW 55
All 4 models by family
Multiples
P/E Multiple 287,471 KRW 383,295 KRW 479,119 KRW 63
P/B Multiple 188,394 KRW 251,192 KRW 313,990 KRW 55
Asset-Based
NCAV (Graham) 89,712 KRW 120,214 KRW 179,423 KRW 54
Economic Profit
Residual Income 201,838 KRW 264,789 KRW 850,746 KRW 64

Widest divergence: Economic Profit (264,789 KRW) versus Asset-Based (120,214 KRW). Highest evidence: Residual Income (64).

Notify me when 005830 reaches fair value

Put 005830 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.41 TTM
Dividend yield 3.9%
Net margin 9.6% FY2025
Return on equity 17.6% TTM
Return on assets (EBIT) 1.7% avg 5y
Operating margin 8.0% TTM
More key figures
Growth
Revenue (TTM) 21.0T KRW TTM
Revenue growth (YoY) +11.4% 3y avg +7.5%
EPS growth (YoY) +101%
Balance sheet & cash flow
Free cash flow −392B KRW FY2025
Net debt 459B KRW FY2025

Figures from reported company fundamentals · as of Aug 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 34 · Market factors (momentum, volatility) 76

Profitability 31
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

DB Insurance Co., Ltd. provides various insurance products and services in South Korea. It offers automobile, fire, maritime, driver, travel, comprehensive, health, indemnity/dental, children's, pet, and long-term care insurance. The company was formerly known as Dongbu Insurance Co., Ltd. and changed its name to DB Insurance Co., Ltd. in November 2017.

Full company description

DB Insurance Co., Ltd. provides various insurance products and services in South Korea. It offers automobile, fire, maritime, driver, travel, comprehensive, health, indemnity/dental, children's, pet, and long-term care insurance. The company was formerly known as Dongbu Insurance Co., Ltd. and changed its name to DB Insurance Co., Ltd. in November 2017. The company was founded in 1962 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DB Insurance Co Ltd reported revenue of 18.7T KRW in FY2025 versus 17.5T KRW in FY2021, a compound +1.7%/yr. Reported net income was 1.8T KRW in FY2025, compounding +19.7%/yr from FY2021.

Growth Quality 36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
18.7T KRW
Latest YoY
+8.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Avg. revenue growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Value creation/yr (5Y, in KRW) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+30.1% (26.2 + 3.9)
Revenue +1.7%/yr
FY21 17.5T KRW
FY22 15.0T KRW
FY23 16.1T KRW
FY24 17.2T KRW
FY25 18.7T KRW
Net income +19.7%/yr
FY21 870B KRW
FY22 2.0T KRW
FY23 1.7T KRW
FY24 1.9T KRW
FY25 1.8T KRW

Watch 005830: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DB Insurance Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/005830

Peer Group

Insurance - Property & Casualty · 117 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside +61% · Top 25%
Return on equity (TTM) 16% · Above median
Return on assets 2% · Below median
Net margin (TTM) 8% · Below median
Operating margin (TTM) −5% · Bottom 25%
Revenue growth 11% · Above median
Dividend yield (TTM) 3.9% · Above median
Debt / equity 0.25× · Higher than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 22
FUTURE53 · sector 32
PAST65 · sector 56
HEALTH87 · sector 92
DIVIDEND78 · sector 50

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Aug 17, 2026).

Stock Price Fair Value vs Fair Value
The Progressive Corporation PGR $217.65 $160.25 −26%
Chubb Limited CB $338.31 $234.73 −31%
The Travelers Companies, Inc TRV $369.90 $274.42 −26%
The Allstate Corporation ALL $260.58 $316.11 +21%
The People's Insurance Company 601319 ¥7.14 ¥11.61 +63%
PICC Property and Casualty Company 2328 HK$15.25 HK$22.27 +46%
Intact Financial Corporation IFC C$274.14 C$167.46 −39%
Fairfax Financial Holdings FFH C$2,281 C$2,926 +28%
QBE Insurance Group QBE A$22.62 A$14.20 −37%
Cincinnati Financial Corporation CINF $171.97 $166.34 −3%

Compare DB Insurance Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is DB Insurance Co Ltd (005830) overvalued or undervalued?
As of Aug 17, 2026, our model estimates a fair value of 315,443 KRW versus a price of 195,700 KRW, about +61% upside (undervalued).
What is the fair value of 005830?
Our model-based fair value for DB Insurance Co Ltd is 315,443 KRW (as of Aug 17, 2026), built from audited fundamentals. The current price: 195,700 KRW.
What is the quality score of 005830?
DB Insurance Co Ltd has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DB Insurance Co Ltd (005830)?
DB Insurance Co Ltd reported trailing-twelve-month revenue of about 21.0T KRW (latest available figure, as of Aug 17, 2026).
What is the net profit margin of 005830?
The net profit margin of DB Insurance Co Ltd is about 7.7%, meaning it keeps roughly 7.7% of revenue as net income. Based on the latest reported figures.
Does DB Insurance Co Ltd pay a dividend?
DB Insurance Co Ltd currently shows a dividend yield of about 3.88% relative to its recent price (as of Aug 17, 2026).
Free · no account needed

Watch DB Insurance Co Ltd in the live analysis

One click puts DB Insurance Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.