EN DE
STOCK COMPARISON

Netflix vs Warner Bros Discovery: Fair Value & Quality

Both stocks run through our valuation models. Here is how Netflix (NFLX) and Warner Bros Discovery (WBD) compare, as of Sep 5, 2026.

As of Sep 5, 2026, Fair Value Calculator sees Netflix as the less overvalued of the two: Netflix trades at $82.67 versus a fair value of $49.35 (-40%), while Warner Bros Discovery trades at $28.37 versus $9.03 (-68%).
Netflix
NFLX · USD · Communication Services
-40%
upside to fair value
overvalued
Price$82.67
Fair Value$49.35
Quality87/100
Warner Bros Discovery
WBD · USD · Communication Services
-68%
upside to fair value
overvalued
Price$28.37
Fair Value$9.03
Quality39/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

NetflixWarner Bros Discovery
Valuation
23.7×P/E (TTM)
6.59×P/S (TTM)1.80×
11.61×P/B1.87×
21.9×EV/EBITDA12.5×
1.44×PEG216.92×
−40.3%Fair value upside−68.2%
Dividend yield0.4%
Profitability
32%Operating margin9%
1.61×EBIT margin trend (5Y)0.15×
48%Return on equity-5%
15%Return on assets1%
Growth
16%Revenue growth (YoY)-1%
12.6%Avg. growth/yr (3Y)3.3%
12.6%Avg. growth/yr (5Y)28.4%
+33.1%Value creation/yr−30.3%
Balance & size
17.2×Interest coverage (EBIT/interest)0.6×
0.51×Debt / equity0.90×
$309BMarket cap$67B
healthyGrowth qualitymixed

Netflix leads: 10 to 4 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Netflixof which business quality 82 · market factors 24 Warner Bros Discoveryof which business quality 40 · market factors 63
ProfitabilityMargins and returns on capital today
85
20
Quality GrowthAre margins and returns improving?
81
31
CashflowEarnings quality: real cash, not paper profit
73
63
Fin. StrengthBalance sheet, leverage, solvency risk
79
24
InvestmentDisciplined investing over empire-building
78
98
Low VolatilityCalm price path (market factor)
38
32
MomentumPrice trend over the last 3–12 months (market factor)
23
65
52W MomentumDistance to the 52-week high (market factor)
10
96
Net IssuanceBuybacks instead of dilution
98
24

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyNetflixPrice $82.67Warner Bros DiscoveryPrice $28.37
DCF Models+14%close to the price$94.36-41%below the price$16.83
Earnings-Based-26%below the price$60.95-64%below the price$10.15
Dividend Discountn/a-93%below the price$2.11
Multiples-47%below the price$43.58-80%below the price$5.66
Asset-Based-95%below the price$4.23-66%below the price$9.60
Growth DCF-22%below the price$64.20-42%below the price$16.53
Economic Profit-51%below the price$40.90-66%below the price$9.62
Growth Earnings-2%close to the price$81.21-53%below the price$13.47
Minimum-95%below the price$4.23-93%below the price$2.11
Maximum+14%close to the price$94.36-41%below the price$16.83
Median-26%below the price$60.95-65%below the price$9.89
Geometric mean-49%below the price$41.88-68%below the price$8.97

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Netflix: 17 of 24 models see the stock below the current price.

Warner Bros Discovery: 19 of 22 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Netflix
Bear $36.69Fair Value $49.35Bull $106
$82.67 = current price (white tick)
Warner Bros Discovery
Bear $6.52Fair Value $9.03Bull $9.03
$28.37 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Netflix · Communication Services

Quality score87 · Top 25%
Fair value upside-40% · below median

Warner Bros Discovery · Communication Services

Quality score39 · bottom 25%
Fair value upside-68% · bottom 25%

Bottom line

As of Sep 5, 2026, Fair Value Calculator sees Netflix as the less overvalued of the two: Netflix trades at $82.67 versus a fair value of $49.35 (-40%), while Warner Bros Discovery trades at $28.37 versus $9.03 (-68%).

Netflix has the higher quality score (87/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.