EN DE

Unity Software Inc (U) Fair Value & Analysis

Technology · US · Market cap $13.7B · ISIN US91332U1016

What is Unity Software Inc really worth?

US Unity Software Inc logo Unity Software Inc U · US
Price$42.08
Fair Value$0.8300
Upside−98.0%
Quality51/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

A solid business, but trading 4,976% above our fair value of $0.8300.

Watch Unity Software Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +19.1 %/yr)
!Loss-making · -35.0% net margin
!Trails peers (2/12)
!Narrow moat 10/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range $0.4300 – $1.22

Fair value as of: Aug 29, 2026

From 13 valuation models · updated 7 days ago

Share price +19.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($1.22). The favourable scenario is already priced in.
  • The model range is unusually wide ($0.4300 to $1.22). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$201.12 $13.93 Fair Value $0.8300 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range $13.93 – $201.12 · fair‑value band $0.4300 – $1.22 · the $42.08 price screens above the $0.8300 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Unity Software Inc (U) currently trades at $42.08, while our model-based Fair Value estimate is $0.8300, implying the stock looks roughly 4,976.1% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Technology sector. Bull case: the Asset-Based group reads highest at a median of $4.97 per share, and 0 of the 13 models we run sit above the $42.08 price. Bear case: the Multiples group reads lowest at $2.45, and 13 of the 13 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Unity Software Inc generated revenue of $1.9B at a net margin of −35.0%. Revenue grew 16.8% year over year. It earns a return on equity of −20.1%. Net debt stands at $330M. Fundamentals as of Aug 29, 2026

Our scenario range runs from $0.4300 (bear case) to $1.22 (bull case); at $42.08, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 151% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −38% fair-value upside, at −98%, U screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
5Y EBITDA Exit $5.82 $7.70 $10.90 76
FCF DCF $15.61 $25.37 $53.81 75
Growth DCF $14.89 $28.11 $53.58 74
All 13 models by family
DCF Models
FCF DCF $15.61 $25.37 $53.81 75
Owner Earnings $2.27 $4.07 $7.84 72
5Y Revenue Exit $11.38 $19.66 $35.80 70
5Y EBITDA Exit $5.82 $7.70 $10.90 76
10Y Revenue Exit $12.25 $23.22 $35.24 65
10Y EBITDA Exit $8.67 $12.54 $18.30 68
Dividend Discount
Gordon GGM $6.50 $13.52 $21.45 66
DDM Multi-Stage $6.50 $11.40 $14.19 66
Multiples
EV/EBITDA $2.05 $2.45 $2.84 67
EV/Revenue $9.28 $12.89 $16.50 54
Asset-Based
NCAV (Graham) $3.71 $4.97 $7.42 54
Growth DCF
Growth DCF $14.89 $28.11 $53.58 74
Rev-Margin DCF $11.38 $21.07 $35.63 70

Widest divergence: Growth DCF ($21.07) versus Multiples ($2.45). Highest evidence: 5Y EBITDA Exit (76).

Notify me when U reaches fair value

Put U on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 7.10 TTM
EPS (TTM) $−1.54
Dividend yield 2.3%
Net margin −21.8% FY2025
Return on equity −20.1% TTM
Return on assets (EBIT) −10.2% avg 5y
More key figures
Profitability
Operating margin −15.2% TTM
Growth
Revenue (TTM) $1.9B TTM
Revenue growth (YoY) +16.8% 3y avg +10.0%
Balance sheet & cash flow
Free cash flow $404M FY2025
Net debt $330M FY2025 · ≈ 0.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 55 · Market factors (momentum, volatility) 47

Profitability 9
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 90
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 9
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Unity Software Inc. operates a platform to develop, deploy, and grow games and interactive experiences for mobile phones, PCs, consoles, and extended reality devices in the United States, China, Hong Kong, Taiwan, Europe, the Middle East, Africa, the Asia Pacific, Canada, and Latin America.

Full company description

Unity Software Inc. operates a platform to develop, deploy, and grow games and interactive experiences for mobile phones, PCs, consoles, and extended reality devices in the United States, China, Hong Kong, Taiwan, Europe, the Middle East, Africa, the Asia Pacific, Canada, and Latin America. The company's platform offers artificial intelligence solutions that support developers through the entire development lifecycle, which includes prototyping, live service operation, user acquisition, and monetization. It also provides Create Solutions, a set of tools and services used to build, ship, and run real-time 2D and 3D content; and Grow Solutions, which allows customers to grow and engage their user base and monetize their content. In addition, the company offers enterprise support and consumption services; professional services, including consulting, platform integration, training, and custom application and workflow development services; and advertising and game publishing services. It provides its solutions directly through its online store, field sales operations, independent distributors, and resellers. The company serves enterprises, mid-market companies, government, and non-profit institutions; mid-sized, small, and independent businesses; and individuals from various industries. Unity Software Inc. was founded in 2004 and is headquartered in San Francisco, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Unity Software Inc reported revenue of $1.8B in FY2025 versus $1.1B in FY2021, a compound +13.6%/yr. Reported net income was −$403M in FY2025.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.8B
Latest YoY
+2.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.1%
Avg. revenue growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.3%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +13.6%/yr
FY21 $1.1B
FY22 $1.4B
FY23 $2.2B
FY24 $1.8B
FY25 $1.8B
Net income
FY21 −$533M
FY22 −$919M
FY23 −$822M
FY24 −$664M
FY25 −$403M

U screens 4,976% overvalued. Compare with SAP SE →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Unity Software Inc Fair Value". https://www.fairvalue-calculator.com/stock/U

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Application · 691 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −98% · Bottom 25%
Return on assets −4% · Below median
Net margin (TTM) −35% · Bottom 25%
Operating margin (TTM) −15% · Bottom 25%
Revenue growth 17% · Above median
Dividend yield (TTM) 2.3% · Above median
Debt / equity 0.52× · Higher than 75% of peers

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 4.22× · Pricier than median
P/S (TTM) 7.10× · Pricier than 75% of peers
P/FCF 33.8× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE84 · sector 37
PAST0 · sector 12
HEALTH74 · sector 98
DIVIDEND46 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAP €191.32 €169.59 −11%
Shopify Inc SHOP C$209.78 C$28.76 −86%
Uber Technologies, Inc UBER $78.82 $43.66 −45%
Salesforce, Inc CRM $252.05 $249.28 −1%
ServiceNow, Inc NOW $138.43 $43.73 −68%
Cadence Design Systems, Inc CDNS $340.39 $112.57 −67%
Snowflake Inc SNOW $329.11 $42.27 −87%
Adobe Inc ADBE $289.15 $454.04 +57%
Automatic Data Processing, Inc ADP $284.68 $177.51 −38%
Intuit Inc INTU $348.00 $363.46 +4%

Compare Unity Software Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Unity Software Inc (U) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of $0.8300 versus a price of $42.08, about −98% upside (overvalued).
What is the fair value of U?
Our model-based fair value for Unity Software Inc is $0.8300 (as of Aug 29, 2026), built from audited fundamentals. The current price: $42.08.
What is the quality score of U?
Unity Software Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Unity Software Inc (U)?
Unity Software Inc reported trailing-twelve-month revenue of about $1.9B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of U?
The net profit margin of Unity Software Inc is about −35.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Unity Software Inc pay a dividend?
Unity Software Inc currently shows a dividend yield of about 2.30% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Unity Software Inc in the live analysis

One click puts Unity Software Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.