EN DE

PT Chandra Asri Pacific Tbk (TPIA) Fair Value & Analysis

Basic Materials · ID · Market cap 156T IDR

PC PT Chandra Asri Pacific Tbk TPIA · JK
Price2,060 IDR
Fair Value2,322 IDR
Upside+12.7%
Quality50/100
Watch PT Chandra Asri Pacific Tbk for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 14.3% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (6/12)
Moderate moat 58/100
Evidence: Medium Range 1,787 IDR – 4,824 IDR Share as image

Fair value as of: Aug 13, 2026

From 12 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from 2,888 IDR to 2,322 IDR (−19.6%) since Jul 12, 2026. Share price +9.6% over the past month.

A solid business, screening 13% undervalued on our models.

What matters now

  • The model range is unusually wide (1,787 IDR to 4,824 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Our model range runs from 1,787 IDR (bear) to 4,824 IDR (bull), base 2,322 IDR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 50/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

10,576 IDR 1,305 IDR Fair Value 2,322 IDR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 1,305 IDR – 10,576 IDR · fair‑value band 1,787 IDR – 4,824 IDR · the 2,060 IDR price screens below the 2,322 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Chandra Asri Pacific Tbk (TPIA) currently trades at 2,060 IDR, while our model-based Fair Value estimate is 2,322 IDR, implying the stock looks roughly 12.7% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, PT Chandra Asri Pacific Tbk generated revenue of 8.8B IDR at a net margin of 14.3%. Revenue grew 286.4% year over year. It earns a return on equity of 42.4%. Net debt stands at 2.7B IDR. Fundamentals as of Aug 13, 2026

Our scenario range runs from 1,787 IDR (bear case) to 4,824 IDR (bull case); at 2,060 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Basic Materials peers we cover trades at -68% fair-value upside, at 13%, TPIA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 1,452 IDR 2,322 IDR 28,450 IDR 76
Gordon GGM 145.15 IDR 145.15 IDR 290.31 IDR 70
Growth-Adj P/E 5,516 IDR 7,838 IDR 10,161 IDR 68
All 12 models by family
DCF Models
Owner Earnings 1,306 IDR 3,339 IDR 7,838 IDR 31
Earnings-Based
Graham-Dodd 1,161 IDR 8,564 IDR 12,048 IDR 54
Lynch FV 4,355 IDR 6,387 IDR 8,274 IDR 50
PEG = 1.0 4,355 IDR 6,387 IDR 8,274 IDR 46
Dividend Discount
Gordon GGM 145.15 IDR 145.15 IDR 290.31 IDR 70
DDM Multi-Stage 145.15 IDR 145.15 IDR 145.15 IDR 61
Multiples
P/E Multiple 2,322 IDR 3,048 IDR 3,774 IDR 63
P/S Multiple 1,306 IDR 1,742 IDR 2,177 IDR 58
P/B Multiple 1,452 IDR 1,887 IDR 2,322 IDR 55
Asset-Based
NCAV (Graham) 290.31 IDR 435.46 IDR 580.61 IDR 50
Economic Profit
Residual Income 1,452 IDR 2,322 IDR 28,450 IDR 76
Growth Earnings
Growth-Adj P/E 5,516 IDR 7,838 IDR 10,161 IDR 68

Widest divergence: Growth Earnings (7,838 IDR) versus Dividend Discount (145.15 IDR). Highest evidence: Residual Income (76).

Notify me when TPIA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 8.8B IDR
Revenue growth (YoY) +286%
Net margin 14.3%
Return on equity 42.4%
Free cash flow −482M IDR FY2025
P/E ratio 5.4
More key figures
Operating margin 16.1%
EPS (TTM) 378.15 IDR
EPS growth (YoY) -97.0%
Net debt 2.7B IDR FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 48 · Market factors (momentum, volatility) 16

Profitability 52
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 34
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Chandra Asri Pacific Tbk provides chemical and infrastructure solutions in Indonesia and Singapore. It operates through Energy, Chemical, and Infrastructure segments. The company offers olefins, such as ethylene, propylene, pyrolysis gasoline, crude C4, and pyrolysis fuel oil.

Full company description

PT Chandra Asri Pacific Tbk provides chemical and infrastructure solutions in Indonesia and Singapore. It operates through Energy, Chemical, and Infrastructure segments. The company offers olefins, such as ethylene, propylene, pyrolysis gasoline, crude C4, and pyrolysis fuel oil. It also provides polyolefins comprising polyethylene products, including linear low density and high-density polyethylene under the Asrene brand name; and polypropylene products, such as homopolymer, random and impact copolymer, and terpolymer under the Trilene brand name for use in food packaging, housewares, electronics, and automotive products. The company offers styrene monomer, an organic monomer aromatics compound for use in the production of polystyrene, expanded polystyrene, styrene acrylonitrile, acrylonitrile butadiene styrene, styrene butadiene rubber, styrene butadiene latex, and unsaturated polyester resin; butadiene, a conjugated diene to produce styrene-butadiene rubber, adhesives, sealants, coatings, and other rubber products; and raffinate-1 and chlor alkali products. It also engages in the sale of electricity and other electrical services, as well as fuels; wholesale business; leasing of tanks and jetty; and management consulting, warehousing, storage, water treatment, and seaport services. The company offers ethylene dichloride, a chemical input to produce polyvinyl chloride; butene-1, an organic chemical used as a co-monomer of polyethylene polymerization; methyl tert-butyl ether (MTBE), a volatile organic compound; and raffinate-2, a by-product of MTBE used as feedstock. It also exports its products. The company was formerly known as PT Chandra Asri Petrochemical Tbk and changed its name to PT Chandra Asri Pacific Tbk in January 2024. The company was founded in 1984 and is headquartered in Jakarta, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Chandra Asri Pacific Tbk reported revenue of 6.9B IDR in FY2025 versus 2.6B IDR in FY2021, a compound +28.0%/yr. Reported net income was 1.1B IDR in FY2025, compounding +63.1%/yr from FY2021.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
6.9B IDR
Latest YoY
+288.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.9%
Avg. growth/yr (31Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.8%
Revenue +28.0%/yr
FY21 2.6B IDR
FY22 2.4B IDR
FY23 2.2B IDR
FY24 1.8B IDR
FY25 6.9B IDR
Net income +63.1%/yr
FY21 152M IDR
FY22 −150M IDR
FY23 −33.6M IDR
FY24 −69.2M IDR
FY25 1.1B IDR

Watch TPIA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Chandra Asri Pacific Tbk Fair Value". https://www.fairvalue-calculator.com/stock/TPIA

Peer Group

Specialty Chemicals · 666 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +13% · Above median
Return on equity (TTM) 42% · Top 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 286% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 1.19× · Higher than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 5.4× · Cheaper than 75% of peers
P/B 4.18× · Pricier than 75% of peers
P/S (TTM) 1.77× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 50 · sector 0
FUTURE 100 · sector 18
PAST 100 · sector 23
HEALTH 40 · sector 95
DIVIDEND 0 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $479.43 $222.03 -54%
Wanhua Chemical Group 600309 ¥75.06 ¥68.03 -9%
Novozymes A/S NSISB kr 416.10 kr 170.02 -59%
Asian Paints Limited ASIANPAINT ₹2,756 ₹664.51 -76%
Solar Industries India Limited SOLARINDS ₹18,730 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,702 ₹351.84 -79%
Berger Paints India Limited BERGEPAINT ₹559.80 ₹154.46 -72%
Gujarat Fluorochemicals Limited FLUOROCHEM ₹4,566 ₹836.47 -82%
Himadri Speciality Chemical Limited HSCL ₹778.15 ₹248.63 -68%
Enaex S.A ENAEX 25,050 CLP 23,574 CLP -6%

Compare PT Chandra Asri Pacific Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Chandra Asri Pacific Tbk (TPIA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 2,322 IDR versus a price of 2,060 IDR, about +13% (undervalued).
What is the fair value of TPIA?
Our model-based fair value for PT Chandra Asri Pacific Tbk is 2,322 IDR (as of Aug 13, 2026), built from audited fundamentals. The current price is 2,060 IDR.
What is the quality score of TPIA?
PT Chandra Asri Pacific Tbk has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Chandra Asri Pacific Tbk (TPIA)?
PT Chandra Asri Pacific Tbk reported trailing-twelve-month revenue of about 8.8B IDR (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TPIA?
The net profit margin of PT Chandra Asri Pacific Tbk is about 14.3%, meaning it keeps roughly 14.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Chandra Asri Pacific Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.