EN DE

Torrent Pharmaceuticals Limited (TORNTPHARM) Fair Value & Analysis

Healthcare · IN · Market cap ₹1.6T

TP Torrent Pharmaceuticals Limited TORNTPHARM · NSE
Price₹4,915
Fair Value₹1,163
Upside-76.3%
Quality50/100
Watch Torrent Pharmaceuticals Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.5% net margin
Moderate debt · generates free cash flow
0.76% dividend yield
Mixed vs. peers (6/14)
Moderate moat 64/100
Evidence: Medium Range ₹493.96 – ₹1,758 Share as image

Fair value as of: Aug 14, 2026

From 26 valuation models · updated today

Fair value updated Aug 14, 2026, revised from ₹1,329 to ₹1,163 (−12.5%) since Jul 18, 2026. Share price −1.2% over the past month.

A solid business, but screening 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹1,758). The favourable scenario is already priced in.
  • The model range is unusually wide (₹493.96 to ₹1,758). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹5,123 ₹1,178 Fair Value ₹1,163 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.

How to read this chart

60‑month range ₹1,178 – ₹5,123 · fair‑value band ₹493.96 – ₹1,758 · the ₹4,915 price screens above the ₹1,163 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Torrent Pharmaceuticals Limited (TORNTPHARM) currently trades at ₹4,915, while our model-based Fair Value estimate is ₹1,163, implying the stock looks roughly 76.3% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Torrent Pharmaceuticals Limited generated revenue of ₹140B at a net margin of 15.5%. Revenue grew 41.8% year over year. It earns a return on equity of 17.0%. Net debt stands at ₹139B. Fundamentals as of Aug 14, 2026

Our scenario range runs from ₹493.96 (bear case) to ₹1,758 (bull case); at ₹4,915, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 58% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -40% fair-value upside, at -76%, TORNTPHARM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹166.07 to ₹2,151). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹489.97 ₹1,170 ₹2,421 80
Residual Income ₹416.96 ₹518.42 ₹2,069 76
Rev-Margin DCF ₹538.53 ₹1,230 ₹2,141 74
All 26 models by family
DCF Models
FCF DCF ₹497.52 ₹1,239 ₹2,625 38
Owner Earnings ₹766.26 ₹1,755 ₹3,602 31
5Y Revenue Exit ₹538.53 ₹1,255 ₹2,248 39
5Y EBITDA Exit ₹858.81 ₹1,928 ₹3,302 41
5Y P/E Exit ₹620.01 ₹1,426 ₹2,367 38
10Y Revenue Exit ₹489.00 ₹1,182 ₹2,287 36
10Y EBITDA Exit ₹739.79 ₹1,693 ₹3,208 37
10Y P/E Exit ₹576.53 ₹1,312 ₹2,391 35
Earnings-Based
Graham-Dodd ₹434.59 ₹2,151 ₹2,966 54
Lynch FV ₹579.79 ₹828.27 ₹1,077 50
PEG = 1.0 ₹579.79 ₹828.27 ₹1,077 46
EPV ₹495.25 ₹637.49 ₹763.93 59
Dividend Discount
Gordon GGM ₹366.35 ₹799.80 ₹1,346 70
DDM Multi-Stage ₹366.35 ₹655.17 ₹833.52 61
Multiples
P/E Multiple ₹1,055 ₹1,406 ₹1,758 63
P/S Multiple ₹814.85 ₹1,086 ₹1,358 58
P/B Multiple ₹814.85 ₹1,086 ₹1,358 55
EV/EBIT ₹993.42 ₹1,428 ₹1,863 53
EV/EBITDA ₹1,110 ₹1,584 ₹2,058 54
EV/Revenue ₹556.65 ₹928.41 ₹1,300 43
Asset-Based
NCAV (Graham) ₹123.93 ₹166.07 ₹247.87 50
Growth DCF
Growth DCF ₹489.97 ₹1,170 ₹2,421 80
Rev-Margin DCF ₹538.53 ₹1,230 ₹2,141 74
Economic Profit
Residual Income ₹416.96 ₹518.42 ₹2,069 76
ROIC Compounder ₹606.35 ₹989.06 ₹1,537 72
Growth Earnings
Growth-Adj P/E ₹913.18 ₹1,305 ₹1,696 68

Widest divergence: DCF Models (₹1,312) versus Asset-Based (₹166.07). Highest evidence: Growth DCF (80).

Notify me when TORNTPHARM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹140B
Revenue growth (YoY) +41.8%
Net margin 15.5%
Return on equity 17.0%
Free cash flow ₹19.6B FY2026
P/E ratio 76.7
More key figures
Operating margin 20.2%
EPS (TTM) ₹64.10
Dividend yield 0.9%
EPS growth (YoY) -21.7%
Net debt ₹139B FY2026

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 49 · Market factors (momentum, volatility) 81

Profitability 48
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Torrent Pharmaceuticals Limited engages in the research, development, manufacturing, marketing, and distribution of branded and generic pharmaceutical formulations in India, the United States, Brazil, Germany, Malta, and internationally.

Full company description

Torrent Pharmaceuticals Limited engages in the research, development, manufacturing, marketing, and distribution of branded and generic pharmaceutical formulations in India, the United States, Brazil, Germany, Malta, and internationally. The company offers products in various therapeutic areas, including anti-diabetic, anti-microbial, cardiovascular, CNS, urology, gynecology, oncology, gastro-intestinal, nephrology, neuro-psychiatric, dermatology, pulmonology, pediatric treatments, nutritional, pain management, anti-infective, and miscellaneous, as well as vitamins, minerals, and nutrients. It also provides contract manufacturing services. The company offers its products under Tedibar, Shelcal, Unienzyme, ProZuca, and Ahaglow brands. The company was formerly known as Trinity Laboratories and changed its name to Torrent Pharmaceuticals Limited in 1971. The company was founded in 1959 and is based in Ahmedabad, India. Torrent Pharmaceuticals Limited is a subsidiary of Torrent Investments Private Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Torrent Pharmaceuticals Limited reported revenue of ₹140B in FY2026 versus ₹84.2B in FY2022, a compound +13.5%/yr. Reported net income was ₹21.6B in FY2026, compounding +29.2%/yr from FY2022.

Growth Quality 96/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹140B
Latest YoY
+23.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.1%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.7%
Revenue +13.5%/yr
FY22 ₹84.2B
FY23 ₹94.6B
FY24 ₹106B
FY25 ₹113B
FY26 ₹140B
Net income +29.2%/yr
FY22 ₹7.8B
FY23 ₹12.5B
FY24 ₹16.6B
FY25 ₹19.1B
FY26 ₹21.6B
Character of growth · EPS growth decomposed (2015-2026) +5.9 % p.a.
Revenue per share +8.8 pp

of which total revenue +8.8 pp · buybacks/dilution +0.0 pp

EBIT margin −0.7 pp
Tax rate −0.9 pp
Residual (interest, one-offs) −1.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

TORNTPHARM screens 76% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Torrent Pharmaceuticals Limited Fair Value". https://www.fairvalue-calculator.com/stock/TORNTPHARM

Peer Group

Drug Manufacturers - Specialty & Generic · 624 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 42% · Top 25%
Dividend yield (TTM) 0.8% · Below median
Debt / equity 1.39× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 76.7× · Pricier than 75% of peers
P/B 19.22× · Pricier than 75% of peers
P/S (TTM) 11.53× · Pricier than 75% of peers
P/FCF 0.9× · Cheaper than median
EV/EBITDA 38.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 6
FUTURE 100 · sector 21
PAST 68 · sector 25
HEALTH 31 · sector 97
DIVIDEND 15 · sector 34

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,500 ₹1,932 -77%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%
Aurobindo Pharma Limited AUROPHARMA ₹1,667 ₹1,340 -20%

Compare Torrent Pharmaceuticals Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Torrent Pharmaceuticals Limited (TORNTPHARM) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of ₹1,163 versus a price of ₹4,915, about −76% (overvalued).
What is the fair value of TORNTPHARM?
Our model-based fair value for Torrent Pharmaceuticals Limited is ₹1,163 (as of Aug 14, 2026), built from audited fundamentals. The current price is ₹4,915.
What is the quality score of TORNTPHARM?
Torrent Pharmaceuticals Limited has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Torrent Pharmaceuticals Limited (TORNTPHARM)?
Torrent Pharmaceuticals Limited reported trailing-twelve-month revenue of about ₹140B (latest available figure, as of Aug 14, 2026).
What is the net profit margin of TORNTPHARM?
The net profit margin of Torrent Pharmaceuticals Limited is about 15.5%, meaning it keeps roughly 15.5% of revenue as net income. Based on the latest reported figures.
Does Torrent Pharmaceuticals Limited pay a dividend?
Torrent Pharmaceuticals Limited currently shows a dividend yield of about 0.88% relative to its recent price (as of Aug 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Torrent Pharmaceuticals Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.