EN DE

StoneCo Ltd (STNE) Fair Value & Analysis

Technology · US · Market cap $2.6B

SL StoneCo Ltd logo StoneCo Ltd STNE · US
Price$10.23
Fair Value$16.27
Upside+59.0%
Quality53/100
Watch StoneCo Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 26.0% net margin
Moderate debt · negative free cash flow
20.70% dividend yield
Ranks above peers (8/10)
Wide moat 78/100
Evidence: High Range $10.70 – $31.75 Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from $16.53 to $16.27 (−1.6%) since Aug 11, 2026. Share price −9.5% over the past month.

A solid business, screening 59% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($10.70). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide ($10.70 to $31.75). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$58.18 $5.98 Fair Value $16.27 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $5.98 – $58.18 · fair‑value band $10.70 – $31.75 · the $10.23 price screens below the $16.27 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

StoneCo Ltd (STNE) currently trades at $10.23, while our model-based Fair Value estimate is $16.27, implying the stock looks roughly 59.0% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, StoneCo Ltd generated revenue of $13.5B at a net margin of 26.0%. Revenue grew 4.3% year over year. It earns a return on equity of 30.7%. Net debt stands at $12.8B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $10.70 (bear case) to $31.75 (bull case); at $10.23, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -59% fair-value upside, at 59%, STNE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/E Multiple $98.82 $131.76 $164.70 63
Residual Income $64.82 $86.31 $344.26 61
P/B Multiple $53.98 $71.97 $89.97 55
All 7 models by family
DCF Models
Owner Earnings $146.28 $345.30 $747.73 31
Earnings-Based
Graham-Dodd $68.92 $480.64 $674.51 54
Lynch FV $239.94 $342.78 $445.61 50
Multiples
P/E Multiple $98.82 $131.76 $164.70 63
P/B Multiple $53.98 $71.97 $89.97 55
Asset-Based
NCAV (Graham) $25.71 $34.45 $51.41 50
Economic Profit
Residual Income $64.82 $86.31 $344.26 61

Widest divergence: DCF Models ($345.30) versus Asset-Based ($34.45). Highest evidence: P/E Multiple (63).

Notify me when STNE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $13.5B
Revenue growth (YoY) +4.3%
Net margin 26.0%
Return on equity 30.7%
Free cash flow −$28.4M FY2025
P/E ratio 3.9 as of Aug 11, 2026
More key figures
Operating margin 44.3%
EPS (TTM) $2.69
EPS growth (YoY) +274%
Net debt $12.8B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 46 · Market factors (momentum, volatility) 20

Profitability 43
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 18
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

StoneCo Ltd. provides financial technology and software solutions to merchants and integrated partners to conduct electronic commerce across in-store, online, and mobile channels in Brazil. The company provides financial services, including payment, prepayment, digital banking, and credit solutions.

Full company description

StoneCo Ltd. provides financial technology and software solutions to merchants and integrated partners to conduct electronic commerce across in-store, online, and mobile channels in Brazil. The company provides financial services, including payment, prepayment, digital banking, and credit solutions. It offers payment solutions of electronic payments and alternative payment methods, such as payment slips and Pix transactions; digital product to help merchants improve their consumers' experience, which include split-payment processing, multi-payment processing, and recurring payments for subscriptions; and tap on phone solution. In addition, the company provides prepayment; digital banking; and credit solution. The company serves online, offline, and omni-channel sales clients under Stone, tonstone, and paggar.me. StoneCo Ltd. was founded in 2012 and is based in George Town, the Cayman Islands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

StoneCo Ltd reported revenue of $14.2B in FY2025 versus $4.6B in FY2021, a compound +32.6%/yr. Reported net income was $2.3B in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$14.2B
Latest YoY
+11.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+34.9%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+47.7%
Revenue +32.6%/yr
FY21 $4.6B
FY22 $9.0B
FY23 $11.4B
FY24 $12.7B
FY25 $14.2B
Net income
FY21 −$1.4B
FY22 −$519M
FY23 $1.6B
FY24 −$1.5B
FY25 $2.3B

Watch STNE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "StoneCo Ltd Fair Value". https://www.fairvalue-calculator.com/stock/STNE

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Infrastructure · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +59% · Top 25%
Return on equity (TTM) 31% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 26% · Top 25%
Operating margin (TTM) 44% · Top 25%
Revenue growth 4% · Below median
Dividend yield (TTM) 20.7% · Top 25%
Debt / equity 0.75× · Higher than 75% of peers

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 3.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 22 · sector 48
PAST 100 · sector 14
HEALTH 63 · sector 99
DIVIDEND 100 · sector 28

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $506.06 $365.74 -28%
Oracle Corporation ORAC C$7.22 C$2.34 -68%
Fortinet, Inc FTNT $160.84 $61.46 -62%
Synopsys, Inc 1SNPS €358.00 €93.61 -74%
Block, Inc XYZ A$111.01 A$70.69 -36%
Range Intelligent Computing Technology Group 300442 ¥67.70 ¥30.89 -54%
Oracle Financial Services Software Limited OFSS ₹11,679 ₹6,897 -41%
360 Security Technology Inc 601360 ¥9.58 ¥1.05 -89%
One97 Communications Limited PAYTM ₹1,610 ₹241.68 -85%
PT GoTo Gojek Tokopedia Tbk GOTO 50.00 IDR 20.41 IDR -59%

Compare StoneCo Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is StoneCo Ltd (STNE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $16.27 versus a price of $10.23, about +59% (undervalued).
What is the fair value of STNE?
Our model-based fair value for StoneCo Ltd is $16.27 (as of Aug 13, 2026), built from audited fundamentals. The current price is $10.23.
What is the quality score of STNE?
StoneCo Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of StoneCo Ltd (STNE)?
StoneCo Ltd reported trailing-twelve-month revenue of about $13.5B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of STNE?
The net profit margin of StoneCo Ltd is about 26.0%, meaning it keeps roughly 26.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track StoneCo Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.