EN DE

Range Intelligent Computing Technology Group (300442) Fair Value & Analysis

Technology · CN · Market cap 113B CNY

RI Range Intelligent Computing Technology Group 300442 · SHE
Price¥70.90
Fair Value¥30.89
Upside-56.4%
Quality45/100
Watch Range Intelligent Computing Technology Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 82.4% net margin
Moderate debt · negative free cash flow
0.83% dividend yield
Mixed vs. peers (6/13)
Wide moat 80/100
Evidence: Medium Range ¥20.93 – ¥113.49 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from ¥34.00 to ¥30.89 (−9.1%) since Jul 14, 2026. Share price −1.0% over the past month.

Below-average quality, and screening another 56% overvalued on our models.

What matters now

  • The model range is unusually wide (¥20.93 to ¥113.49). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥103.08 ¥17.49 Fair Value ¥30.89 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥17.49 – ¥103.08 · fair‑value band ¥20.93 – ¥113.49 · the ¥70.90 price screens above the ¥30.89 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Range Intelligent Computing Technology Group (300442) currently trades at ¥70.90, while our model-based Fair Value estimate is ¥30.89, implying the stock looks roughly 56.4% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Range Intelligent Computing Technology Group generated revenue of 6.3B CNY at a net margin of 82.4%. Revenue grew 53.6% year over year. It earns a return on equity of 35.7%. Net debt stands at 11.3B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥20.93 (bear case) to ¥113.49 (bull case); at ¥70.90, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -62% fair-value upside, at -56%, 300442 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥0.2600 to ¥145.93). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥23.55 ¥34.37 ¥379.91 76
ROIC Compounder ¥5.88 ¥7.85 ¥11.59 72
Gordon GGM ¥8.18 ¥17.01 ¥26.98 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥20.93 ¥145.93 ¥204.79 54
Lynch FV ¥61.11 ¥87.30 ¥113.49 50
PEG = 1.0 ¥61.11 ¥87.30 ¥113.49 46
EPV ¥5.88 ¥7.85 ¥9.58 59
Dividend Discount
Gordon GGM ¥8.18 ¥17.01 ¥26.98 70
DDM Multi-Stage ¥8.18 ¥14.34 ¥17.85 61
Multiples
P/E Multiple ¥48.47 ¥64.62 ¥80.78 63
P/S Multiple ¥5.19 ¥6.91 ¥8.64 58
P/B Multiple ¥28.09 ¥37.45 ¥46.81 55
EV/EBIT ¥11.65 ¥17.52 ¥23.39 53
EV/EBITDA ¥15.78 ¥23.03 ¥30.28 54
EV/Revenue ¥0.2600 ¥2.12 43
Asset-Based
NCAV (Graham) ¥4.16 ¥5.58 ¥8.32 50
Economic Profit
Residual Income ¥23.55 ¥34.37 ¥379.91 76
ROIC Compounder ¥5.88 ¥7.85 ¥11.59 72
Growth Earnings
Growth-Adj P/E ¥76.03 ¥108.61 ¥141.20 68

Widest divergence: Growth Earnings (¥108.61) versus Asset-Based (¥5.58). Highest evidence: Residual Income (76).

Notify me when 300442 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 6.3B CNY
Revenue growth (YoY) +53.6%
Net margin 82.4%
Return on equity 35.7%
Free cash flow −8.9B CNY FY2025
P/E ratio 22.8
More key figures
Operating margin 38.9%
EPS (TTM) ¥3.11
Dividend yield 0.8%
EPS growth (YoY) +44.0%
Net debt 11.3B CNY FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 45 · Market factors (momentum, volatility) 40

Profitability 57
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 29
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 60
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Range Intelligent Computing Technology Group Company Limited provides internet data center (IDC) and automatic identification and data capture (AIDC) services to telecom operators, internet companies, and cloud vendors in China.

Full company description

Range Intelligent Computing Technology Group Company Limited provides internet data center (IDC) and automatic identification and data capture (AIDC) services to telecom operators, internet companies, and cloud vendors in China. The company provides data processing and storage support services; technical services, technology development, technology consulting, technology exchanges, technology transfer, and technology promotion services. It also offers information system integration and information technology consulting services. The company was formerly known as Range Technology Development Co., Ltd and changed its name to Range Intelligent Computing Technology Group Company Limited in September 2022. Range Intelligent Computing Technology Group Company Limited was founded in 2007 and is based in Langfang, China. Range Intelligent Computing Technology Group Company Limited is a subsidiary of Beijing-Tianjin-Hebei Runze (Langfang) Digital Information Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Range Intelligent Computing Technology Group reported revenue of ¥5.7B in FY2025 versus ¥2.0B in FY2021, a compound +29.0%/yr. Reported net income was ¥5.0B in FY2025, compounding +62.6%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
5.7B CNY
Latest YoY
+30.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.4%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.5%
Revenue +29.0%/yr
FY21 ¥2.0B
FY22 ¥2.7B
FY23 ¥4.4B
FY24 ¥4.4B
FY25 ¥5.7B
Net income +62.6%/yr
FY21 ¥722M
FY22 ¥1.2B
FY23 ¥1.8B
FY24 ¥1.8B
FY25 ¥5.0B
Character of growth · EPS growth decomposed (2013-2024) +7.2 % p.a.
Revenue per share −4.7 pp

of which total revenue +24.5 pp · buybacks/dilution −29.2 pp

EBIT margin +10.9 pp
Tax rate +1.8 pp
Residual (interest, one-offs) −0.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

300442 screens 56% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Range Intelligent Computing Technology Group Fair Value". https://www.fairvalue-calculator.com/stock/300442

Peer Group

Software - Infrastructure · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −56% · Below median
Return on equity (TTM) 36% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 82% · Top 25%
Operating margin (TTM) 39% · Top 25%
Revenue growth 54% · Top 25%
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.96× · Higher than 75% of peers

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 22.8× · Cheaper than median
P/B 8.29× · Pricier than 75% of peers
P/S (TTM) 17.93× · Pricier than 75% of peers
EV/EBITDA 30.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 48
PAST 100 · sector 14
HEALTH 52 · sector 99
DIVIDEND 17 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $506.06 $365.74 -28%
Oracle Corporation ORAC C$7.22 C$2.34 -68%
Fortinet, Inc FTNT $160.84 $61.46 -62%
Synopsys, Inc 1SNPS €358.00 €93.61 -74%
Block, Inc XYZ A$111.01 A$70.69 -36%
Oracle Financial Services Software Limited OFSS ₹11,679 ₹6,897 -41%
360 Security Technology Inc 601360 ¥9.58 ¥1.05 -89%
One97 Communications Limited PAYTM ₹1,610 ₹241.68 -85%
PT GoTo Gojek Tokopedia Tbk GOTO 50.00 IDR 20.41 IDR -59%
Kakao Pay Corp 377300 43,950 KRW 14,643 KRW -67%

Compare Range Intelligent Computing Technology Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Range Intelligent Computing Technology Group (300442) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥30.89 versus a price of ¥70.90, about −56% (overvalued).
What is the fair value of 300442?
Our model-based fair value for Range Intelligent Computing Technology Group is ¥30.89 (as of Aug 13, 2026), built from audited fundamentals. The current price is ¥70.90.
What is the quality score of 300442?
Range Intelligent Computing Technology Group has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Range Intelligent Computing Technology Group (300442)?
Range Intelligent Computing Technology Group reported trailing-twelve-month revenue of about 6.3B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 300442?
The net profit margin of Range Intelligent Computing Technology Group is about 82.4%, meaning it keeps roughly 82.4% of revenue as net income. Based on the latest reported figures.
Does Range Intelligent Computing Technology Group pay a dividend?
Range Intelligent Computing Technology Group currently shows a dividend yield of about 0.79% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Range Intelligent Computing Technology Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.