EN DE

Spectrum Brands Holdings Inc (SPB) Fair Value & Analysis

Consumer Defensive · US · Market cap $2.1B · ISIN US84790A1051

What is Spectrum Brands Holdings Inc really worth?

SB Spectrum Brands Holdings Inc logo Spectrum Brands Holdings Inc SPB · US
Price$88.41
Fair Value$73.85
Upside−16.5%
Quality61/100

A solid business, but trading 20% above our fair value of $73.85.

Watch Spectrum Brands Holdings Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +1.4 %/yr)
!Thin margins · 4.5% net margin
!Mixed vs. peers (7/15)
!Narrow moat 36/100
!Weak on valuation: 11 out of 100
!Weak on future: 25 out of 100
!Weak on past: 27 out of 100

For context

·2.13% dividend yield
Evidence: High Range $64.68 – $92.34

Fair value as of: Aug 25, 2026

From 24 valuation models · updated 11 days ago

Share price −2.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The price sits in the upper half of our model range, so the margin of safety is thin.
  • The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (5 years)

$95.32 $35.52 Fair Value $73.85 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 25, 2026.

How to read this chart

60‑month range $35.52 – $95.32 · fair‑value band $64.68 – $92.34 · the $88.41 price screens above the $73.85 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Spectrum Brands Holdings Inc (SPB) currently trades at $88.41, while our model-based Fair Value estimate is $73.85, implying the stock looks roughly 19.7% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Defensive sector. Bull case: the DCF Models group reads highest at a median of $74.74 per share, and 3 of the 24 models we run sit above the $88.41 price. Bear case: the Dividend Discount group reads lowest at $25.77, and 21 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Spectrum Brands Holdings Inc generated revenue of $2.8B at a net margin of 4.5%. Revenue grew 4.9% year over year. It earns a return on equity of 6.6%. Net debt stands at $531M. Fundamentals as of Aug 25, 2026

Our scenario range runs from $64.68 (bear case) to $92.34 (bull case); at $88.41, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 81% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −36% fair-value upside, at −16%, SPB screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 11 months have passed since. In that time the company retained roughly $3.02 per share, which is 4.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $52.70 $79.76 $116.21 80
Growth DCF $54.82 $80.29 $113.29 79
Owner Earnings $50.02 $76.07 $111.16 76
All 24 models by family
DCF Models
FCF DCF $52.70 $79.76 $116.21 80
Owner Earnings $50.02 $76.07 $111.16 76
5Y Revenue Exit $36.97 $60.23 $88.33 72
5Y EBITDA Exit $59.31 $99.22 $143.27 74
5Y P/E Exit $45.29 $74.74 $103.55 70
10Y Revenue Exit $41.18 $62.50 $87.47 67
10Y EBITDA Exit $56.06 $88.02 $125.88 68
10Y P/E Exit $47.56 $72.00 $98.12 64
Earnings-Based
Graham-Dodd $29.54 $61.25 $77.40 66
EPV $25.63 $32.64 $38.70 74
Dividend Discount
Gordon GGM $18.41 $26.84 $35.38 69
DDM Multi-Stage $18.41 $25.77 $33.88 67
Multiples
P/E Multiple $68.42 $91.23 $114.04 63
P/S Multiple $55.39 $73.85 $92.32 58
P/B Multiple $55.39 $73.85 $92.32 55
EV/EBIT $50.44 $73.52 $96.61 65
EV/EBITDA $75.70 $107.20 $138.70 67
EV/Revenue $30.61 $51.80 $72.98 52
Asset-Based
NCAV (Graham) $41.52 $55.64 $83.05 54
Growth DCF
Growth DCF $54.82 $80.29 $113.29 79
Rev-Margin DCF $36.97 $61.42 $87.36 72
Economic Profit
Residual Income $63.36 $64.30 $61.56 76
ROIC Compounder $25.63 $32.64 $38.70 72
Growth Earnings
Growth-Adj P/E $50.05 $71.50 $92.95 67

Widest divergence: DCF Models ($74.74) versus Dividend Discount ($25.77). Highest evidence: FCF DCF (80).

Notify me when SPB reaches fair value

Put SPB on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 17.3
P/S ratio 0.61 P/E × margin
EPS (TTM) $5.12 price ÷ EPS = P/E 17.3
Dividend yield 2.1% payout 36.7%
Net margin 3.6% FY2025
Return on equity 6.6% TTM
More key figures
Profitability
Return on assets (EBIT) 1.3% avg 5y
Operating margin 7.4% TTM
Growth
Revenue (TTM) $2.8B TTM
Revenue growth (YoY) +4.9% 3y avg −3.6%
EPS growth (YoY) +26.3%
Balance sheet & cash flow
Free cash flow $166M FY2025
Net debt $531M FY2025 · ≈ 3.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 61 · Market factors (momentum, volatility) 80

Profitability 40
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 98
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Spectrum Brands Holdings, Inc. operates as a branded consumer products and home essentials company in North America, Europe, the Middle East, Africa, Latin America, and Asia-Pacific regions. The company operates through three segments: Home and Personal Care (HPC); Global Pet Care (GPC); and Home and Garden (H&G).

Full company description

Spectrum Brands Holdings, Inc. operates as a branded consumer products and home essentials company in North America, Europe, the Middle East, Africa, Latin America, and Asia-Pacific regions. The company operates through three segments: Home and Personal Care (HPC); Global Pet Care (GPC); and Home and Garden (H&G). The Home and Personal Care segment provides home appliances under the Black & Decker, Russell Hobbs, George Foreman, PowerXL, Emeril Legasse, Copper Chef, Juiceman, and Breadman brands; and personal care products under the Remington brand. The GPC segment provides Rawhide chews, dog and cat clean-up, training, health and grooming products, small animal food and care products, rawhide-free dog and cat treats, and wet and dry pet food for dogs and cats under the Good'n'Fun, DreamBone, Good Boy, SmartBones, IAMS, EUKANUBA, Nature's Miracle, FURminator, Dingo, 8IN1, Better Belly, Meowee!, and Wild Harvest brands. This segment also offers aquarium kits, stand-alone tanks, and aquatics equipment and consumables under the Tetra, Marineland, Instant Ocean, GloFish, and OmegaSea brands. The H&G segment provides outdoor insect and weed control solutions, and animal repellents under the Spectracide, Garden Safe, Liquid Fence, and EcoLogic brands; household pest control solutions under the Hot Shot and Black Flag brands; household surface cleaning, maintenance, and restoration products, including bottled liquids, mops, wipes, and markers under the Rejuvenate brand; and personal-use pesticides and insect repellent products under the Cutter and Repel brands. It sells its products through retailers, e-commerce and online retailers, wholesalers, and distributors. Spectrum Brands Holdings, Inc. was founded in 1906 and is based in Middleton, Wisconsin.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Spectrum Brands Holdings Inc reported revenue of $2.8B in FY2025 versus $3.0B in FY2021, a compound −1.6%/yr. Reported net income was $99.9M in FY2025, compounding −14.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$2.8B
Latest YoY
−5.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−0.4% (−2.5 + 2.1)
Revenue −1.6%/yr
FY21 $3.0B
FY22 $3.1B
FY23 $2.9B
FY24 $3.0B
FY25 $2.8B
Net income −14.8%/yr
FY21 $190M
FY22 $71.6M
FY23 $1.8B
FY24 $125M
FY25 $99.9M

SPB screens 20% overvalued. Compare with L'Oréal S.A →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Spectrum Brands Holdings Inc Fair Value". https://www.fairvalue-calculator.com/stock/SPB

Peer Group

Household & Personal Products · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −17% · Below median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 7% · Above median
Revenue growth 5% · Above median
Dividend yield (TTM) 2.1% · Below median
Debt / equity 0.29× · Higher than median

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/E (TTM) 17.3× · Pricier than median
P/B 1.08× · Cheaper than median
P/S (TTM) 0.73× · Cheaper than median
P/FCF 12.4× · Pricier than 75% of peers
EV/EBITDA 9.6× · Pricier than median
PEG 1.36× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE11 · sector 28
FUTURE25 · sector 8
PAST27 · sector 27
HEALTH85 · sector 98
DIVIDEND43 · sector 56

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Aug 25, 2026).

Stock Price Fair Value vs Fair Value
L'Oréal S.A LORL C$24.76 C$22.64 −9%
Unilever PLC UNA €55.92 €40.47 −28%
Colgate-Palmolive Company CL $90.75 $55.28 −39%
500696 500696 ₹2,093 ₹641.55 −69%
Hindustan Unilever Limited HINDUNILVR ₹2,015 ₹789.46 −61%
Kenvue Inc KVUE $18.95 $10.97 −42%
Kimberly-Clark Corporation KMB $109.55 $79.71 −27%
Henkel AG HEN3 €75.82 €85.95 +13%
The Estée Lauder Companies Inc ESLA €86.54 €18.84 −78%
Church & Dwight Co CHD $101.26 $65.12 −36%

Compare Spectrum Brands Holdings Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Spectrum Brands Holdings Inc (SPB) overvalued or undervalued?
As of Aug 25, 2026, our model estimates a fair value of $73.85 versus a price of $88.41, about −16% upside (overvalued).
What is the fair value of SPB?
Our model-based fair value for Spectrum Brands Holdings Inc is $73.85 (as of Aug 25, 2026), built from audited fundamentals. The current price: $88.41.
What is the quality score of SPB?
Spectrum Brands Holdings Inc has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Spectrum Brands Holdings Inc (SPB)?
Spectrum Brands Holdings Inc reported trailing-twelve-month revenue of about $2.8B (latest available figure, as of Aug 25, 2026).
What is the net profit margin of SPB?
The net profit margin of Spectrum Brands Holdings Inc is about 4.5%, meaning it keeps roughly 4.5% of revenue as net income. Based on the latest reported figures.
Does Spectrum Brands Holdings Inc pay a dividend?
Spectrum Brands Holdings Inc currently shows a dividend yield of about 2.13% relative to its recent price (as of Aug 25, 2026).
Free · no account needed

Watch Spectrum Brands Holdings Inc in the live analysis

One click puts Spectrum Brands Holdings Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.