EN DE

500696 Fair Value & Analysis

Consumer Staples · IN · Market cap ₹5.8T (≈ $61.7B) · ISIN INE030A01027

What is 500696 really worth?

5 500696 500696 · BSE
Price₹1,974
Fair Value₹641.55
Upside−67.5%
Quality78/100

A strong business, but trading 208% above our fair value of ₹641.55.

Strengths

Healthy Growth (revenue 5y +6.3 %/yr)
Low debt · generates free cash flow

Risks

!Thin margins · 0.0% net margin

For context

·1.12% dividend yield
Evidence: High Range ₹426.48 – ₹1,056

Fair value as of: Aug 13, 2026

From 23 valuation models · updated 22 days ago

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 78/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (₹1,056). The favourable scenario is already priced in.
  • A fairly wide model range (₹426.48 to ₹1,056) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

₹2,909 ₹1,793 Fair Value ₹641.55 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹1,793 – ₹2,909 · fair‑value band ₹426.48 – ₹1,056 · the ₹1,974 price screens above the ₹641.55 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

500696 (500696) currently trades at ₹1,974, while our model-based Fair Value estimate is ₹641.55, implying the stock looks roughly 207.7% overvalued today. The Quality Score stands at 78/100 (high quality), in the Consumer Staples sector. Bull case: the Growth Earnings group reads highest at a median of ₹897.77 per share, and 0 of the 23 models we run sit above the ₹1,974 price. Bear case: the Asset-Based group reads lowest at ₹110.72, and 23 of the 23 models stay below the price. Evidence for this calculation is high.

The stock trades on a trailing P/E of 56.3 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹426.48 (bear case) to ₹1,056 (bull case); at ₹1,974, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high. For context, the median of 10 Consumer Staples peers we cover trades at −28% fair-value upside, at −68%, 500696 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ₹31.49 per share, which is 4.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence ₹381.60 ₹576.87 ₹877.03 80
Growth DCF ₹392.48 ₹572.10 ₹834.91 78
Owner Earnings ₹595.13 ₹901.37 ₹1,372 76
All 23 models by family
DCF Models
FCF DCF best evidence ₹381.60 ₹576.87 ₹877.03 80
Owner Earnings ₹595.13 ₹901.37 ₹1,372 76
5Y Revenue Exit ₹275.70 ₹402.89 ₹559.23 73
5Y EBITDA Exit ₹424.94 ₹673.44 ₹955.36 75
5Y P/E Exit ₹599.79 ₹990.42 ₹1,389 70
10Y Revenue Exit ₹303.07 ₹427.18 ₹581.89 67
10Y EBITDA Exit ₹406.15 ₹616.17 ₹882.43 68
10Y P/E Exit ₹518.77 ₹837.59 ₹1,211 63
Earnings-Based
Graham-Dodd ₹346.77 ₹911.49 ₹1,190 65
PEG = 1.0 ₹174.56 ₹249.37 ₹324.18 57
EPV ₹373.38 ₹438.24 ₹495.89 71
Multiples
P/E Multiple ₹803.19 ₹1,071 ₹1,339 63
P/S Multiple ₹259.44 ₹345.92 ₹432.40 58
P/B Multiple ₹650.20 ₹866.93 ₹1,084 55
EV/EBIT ₹599.02 ₹796.75 ₹994.47 66
EV/EBITDA ₹506.92 ₹673.95 ₹840.97 67
EV/Revenue ₹232.85 ₹330.14 ₹427.43 54
Asset-Based
NCAV (Graham) ₹82.63 ₹110.72 ₹165.26 54
Growth DCF
Growth DCF ₹392.48 ₹572.10 ₹834.91 78
Rev-Margin DCF ₹275.70 ₹407.08 ₹552.96 73
Economic Profit
Residual Income ₹367.69 ₹513.89 ₹4,068 64
ROIC Compounder ₹393.98 ₹491.55 ₹601.08 72
Growth Earnings
Growth-Adj P/E ₹628.44 ₹897.77 ₹1,167 67

Widest divergence: Growth Earnings (₹897.77) versus Asset-Based (₹110.72). Highest evidence: FCF DCF (80).

Notify me when 500696 reaches fair value

Put 500696 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 56.3 as of Jul 4, 2026
P/S ratio 13.3 P/E × margin
EPS (TTM) ₹46.34 price ÷ EPS = P/E 56.3
Dividend yield 1.1% payout 47.7%
Net margin 23.6% FY2025
Return on equity 2,189% TTM
More key figures
Profitability
Return on assets (EBIT) 17.1% avg 5y
Balance sheet & cash flow
Free cash flow ₹96.4B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 78/100

Of which business quality 76 · Market factors (momentum, volatility) 39

Profitability 84
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

500696 reported revenue of ₹638B in FY2025 versus ₹524B in FY2021, a compound +5.0%/yr. Reported net income was ₹150B in FY2025, compounding +14.1%/yr from FY2021.

Growth Quality 77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
₹638B
Latest YoY
+1.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Avg. revenue growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+7.2% (6.1 + 1.1)
Revenue +5.0%/yr
FY21 ₹524B
FY22 ₹606B
FY23 ₹619B
FY24 ₹631B
FY25 ₹638B
Net income +14.1%/yr
FY21 ₹88.8B
FY22 ₹101B
FY23 ₹103B
FY24 ₹106B
FY25 ₹150B

500696 screens 208% overvalued. Compare with L'Oréal S.A →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "500696 Fair Value". https://www.fairvalue-calculator.com/stock/500696

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
L'Oréal S.A LORL C$24.76 C$22.64 −9%
Unilever PLC UNA €55.92 €40.47 −28%
Colgate-Palmolive Company CL $90.75 $55.28 −39%
Hindustan Unilever Limited HINDUNILVR ₹2,015 ₹789.46 −61%
Kenvue Inc KVUE $18.95 $10.97 −42%
Kimberly-Clark Corporation KMB $109.55 $79.71 −27%
Henkel AG HEN3 €75.82 €85.95 +13%
The Estée Lauder Companies Inc ESLA €86.54 €18.84 −78%
Church & Dwight Co CHD $101.26 $65.12 −36%
Beiersdorf Aktiengesellschaft, BEI €80.42 €68.36 −15%

Compare 500696 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is 500696 overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹641.55 versus a price of ₹1,974, about −68% upside (overvalued).
What is the fair value of 500696?
Our model-based fair value for 500696 is ₹641.55 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹1,974.
What is the quality score of 500696?
500696 has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 500696?
The net profit margin of 500696 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does 500696 pay a dividend?
500696 currently shows a dividend yield of about 1.12% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.