EN DE

SAI LIFE SCIENCES LTD (SAILIFE) Fair Value & Analysis

Healthcare · IN · Market cap ₹267B (≈ $2.8B)

What is SAI LIFE SCIENCES LTD really worth?

SL SAI LIFE SCIENCES LTD SAILIFE · NSE
Price₹1,584
Fair Value₹361.59
Upside−77.2%
Quality49/100

Below-average quality, and trading another 338% above our fair value of ₹361.59.

Watch SAI LIFE SCIENCES LTD for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 15.9% net margin
Wide moat 66/100

Risks

!Expensive Growth (revenue 3y +22.4 %/yr)
!Low debt · negative free cash flow
!Mixed vs. peers (5/12)
!Evidence only medium, so the estimate is less certain
!Weak on future: 20 out of 100
Evidence: Medium Range ₹270.50 – ₹451.99

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from ₹328.72 to ₹361.59 (+10.0%) since Aug 8, 2026. Share price +13.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (₹451.99). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (21 months)

₹1,587 ₹640.25 Fair Value ₹361.59 Dec 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

21‑month range ₹640.25 – ₹1,587 · fair‑value band ₹270.50 – ₹451.99 · the ₹1,584 price screens above the ₹361.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SAI LIFE SCIENCES LTD (SAILIFE) currently trades at ₹1,584, while our model-based Fair Value estimate is ₹361.59, implying the stock looks roughly 338.2% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Healthcare sector. Bull case: the Growth Earnings group reads highest at a median of ₹516.55 per share, and 0 of the 14 models we run sit above the ₹1,584 price. Bear case: the Asset-Based group reads lowest at ₹78.39, and 14 of the 14 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, SAI LIFE SCIENCES LTD generated revenue of ₹21.9B at a net margin of 15.9%. Revenue grew 3.9% year over year. It earns a return on equity of 15.1%. Net debt stands at ₹1.8B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹270.50 (bear case) to ₹451.99 (bull case); at ₹1,584, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 104% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −54% fair-value upside, at −77%, SAILIFE screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹7.13 per share, which is 2.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹78.39 to ₹779.42). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence ₹167.73 ₹196.57 ₹222.22 74
ROIC Compounder ₹212.32 ₹318.32 ₹399.77 69
EV/EBITDA ₹316.44 ₹420.50 ₹524.56 67
All 14 models by family
Earnings-Based
Graham-Dodd ₹111.76 ₹779.42 ₹1,094 60
Lynch FV ₹272.33 ₹389.04 ₹505.75 58
PEG = 1.0 ₹272.33 ₹389.04 ₹505.75 55
EPV best evidence ₹167.73 ₹196.57 ₹222.22 74
Multiples
P/E Multiple ₹271.19 ₹361.59 ₹451.99 63
P/S Multiple ₹209.56 ₹279.41 ₹349.26 58
P/B Multiple ₹209.56 ₹279.41 ₹349.26 55
EV/EBIT ₹283.12 ₹376.07 ₹469.03 66
EV/EBITDA ₹316.44 ₹420.50 ₹524.56 67
EV/Revenue ₹203.29 ₹288.59 ₹373.89 54
Asset-Based
NCAV (Graham) ₹58.50 ₹78.39 ₹117.00 54
Economic Profit
Residual Income ₹116.03 ₹151.96 ₹427.20 58
ROIC Compounder ₹212.32 ₹318.32 ₹399.77 69
Growth Earnings
Growth-Adj P/E ₹361.59 ₹516.55 ₹671.52 65

Widest divergence: Growth Earnings (₹516.55) versus Asset-Based (₹78.39). Highest evidence: EPV (74).

Notify me when SAILIFE reaches fair value

Put SAILIFE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 96.2
P/S ratio 15.3 P/E × margin
EPS (TTM) ₹16.47 price ÷ EPS = P/E 96.2
Net margin 15.9% FY2026
Return on equity 15.1% TTM
Return on assets (EBIT) 6.9% avg 5y
More key figures
Profitability
Operating margin 21.8% TTM
Growth
Revenue (TTM) ₹21.9B TTM
Revenue growth (YoY) +3.9% 3y avg +22.4%
EPS growth (YoY) +17.6%
Balance sheet & cash flow
Free cash flow −₹721M FY2026
Net debt ₹1.8B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 86

Profitability 53
Margins and returns on capital today
Quality Growth 78
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 3
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 95
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Sai Life Sciences Limited operates as a contract research, development, and manufacturing organization (CRDMO) in India and internationally. It provides medicinal chemistry, pharmacokinetics, manufacturing, and contract development services.

Full company description

Sai Life Sciences Limited operates as a contract research, development, and manufacturing organization (CRDMO) in India and internationally. It provides medicinal chemistry, pharmacokinetics, manufacturing, and contract development services. The company was formerly known as SAI Advantium Pharma Limited and changed its name to Sai Life Sciences Limited in July 2006. Sai Life Sciences Limited was incorporated in 1999 and is based in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

SAI LIFE SCIENCES LTD reported revenue of ₹21.9B in FY2026 versus ₹8.7B in FY2022, a compound +26.0%/yr. Reported net income was ₹3.5B in FY2026, compounding +173.6%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹21.9B
Latest YoY
+29.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.4%
Value creation/yr We only publish this rate when it is defensible. Reason: rate outside our plausibility band
not computed
Revenue +26.0%/yr
FY22 ₹8.7B
FY23 ₹12.0B
FY24 ₹14.6B
FY25 ₹17.0B
FY26 ₹21.9B
Net income +173.6%/yr
FY22 ₹62.3M
FY23 ₹99.9M
FY24 ₹828M
FY25 ₹1.7B
FY26 ₹3.5B

SAILIFE screens 338% overvalued. Compare with Thermo Fisher Scientific Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SAI LIFE SCIENCES LTD Fair Value". https://www.fairvalue-calculator.com/stock/SAILIFE

Peer Group

Diagnostics & Research · 130 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 22% · Top 25%
Revenue growth 4% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Diagnostics & Research median · lower = cheaper

P/E (TTM) 96.2× · Pricier than 75% of peers
P/B 10.75× · Pricier than 75% of peers
P/S (TTM) 12.17× · Pricier than 75% of peers
EV/EBITDA 42.2× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE20 · sector 30
PAST61 · sector 12
HEALTH100 · sector 96
DIVIDEND0 · sector 20

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Diagnostics & Research stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Thermo Fisher Scientific Inc TMO $630.70 $308.19 −51%
Danaher Corporation DHR $215.68 $103.88 −52%
WuXi AppTec Co 2359 HK$189.30 HK$150.16 −21%
Lonza Group LONN CHF 576.60 CHF 259.80 −55%
IDEXX Laboratories, Inc IDXX $556.69 $255.77 −54%
Agilent Technologies, Inc A $149.93 $61.53 −59%
Waters Corporation WAT $416.15 $121.96 −71%
IQVIA Holdings IQV $236.66 $132.17 −44%
Illumina, Inc ILMN $215.59 $95.51 −56%
Mettler-Toledo International Inc MTD $1,419 $615.78 −57%

Compare SAI LIFE SCIENCES LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is SAI LIFE SCIENCES LTD (SAILIFE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹361.59 versus a price of ₹1,584, about −77% upside (overvalued).
What is the fair value of SAILIFE?
Our model-based fair value for SAI LIFE SCIENCES LTD is ₹361.59 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹1,584.
What is the quality score of SAILIFE?
SAI LIFE SCIENCES LTD has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SAI LIFE SCIENCES LTD (SAILIFE)?
SAI LIFE SCIENCES LTD reported trailing-twelve-month revenue of about ₹21.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SAILIFE?
The net profit margin of SAI LIFE SCIENCES LTD is about 15.9%, meaning it keeps roughly 15.9% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch SAI LIFE SCIENCES LTD in the live analysis

One click puts SAI LIFE SCIENCES LTD on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.