EN DE

Sai Life Sciences Limited (SAILIFE) Fair Value & Analysis

Healthcare · IN · Market cap ₹267B

SL Sai Life Sciences Limited SAILIFE · NSE
Price₹1,451
Fair Value₹361.59
Upside-75.1%
Quality49/100
Watch Sai Life Sciences Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 15.9% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/12)
Wide moat 66/100
Evidence: Medium Range ₹270.50 – ₹451.99 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated today

Fair value updated Aug 13, 2026, revised from ₹328.72 to ₹361.59 (+10.0%) since Aug 8, 2026. Share price +14.4% over the past month.

Below-average quality, and screening another 75% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹451.99). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (20 months)

₹1,464 ₹640.25 Fair Value ₹361.59 Dec 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

20‑month range ₹640.25 – ₹1,464 · fair‑value band ₹270.50 – ₹451.99 · the ₹1,451 price screens above the ₹361.59 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sai Life Sciences Limited (SAILIFE) currently trades at ₹1,451, while our model-based Fair Value estimate is ₹361.59, implying the stock looks roughly 75.1% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Sai Life Sciences Limited generated revenue of ₹21.9B at a net margin of 15.9%. Revenue grew 3.9% year over year. It earns a return on equity of 15.1%. Net debt stands at ₹1.8B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹270.50 (bear case) to ₹451.99 (bull case); at ₹1,451, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 87% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -50% fair-value upside, at -75%, SAILIFE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹78.39 to ₹779.42). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹212.32 ₹318.32 ₹399.77 72
Growth-Adj P/E ₹361.59 ₹516.55 ₹671.52 68
P/E Multiple ₹271.19 ₹361.59 ₹451.99 63
All 14 models by family
Earnings-Based
Graham-Dodd ₹111.76 ₹779.42 ₹1,094 54
Lynch FV ₹272.33 ₹389.04 ₹505.75 50
PEG = 1.0 ₹272.33 ₹389.04 ₹505.75 46
EPV ₹167.73 ₹196.57 ₹222.22 59
Multiples
P/E Multiple ₹271.19 ₹361.59 ₹451.99 63
P/S Multiple ₹209.56 ₹279.41 ₹349.26 58
P/B Multiple ₹209.56 ₹279.41 ₹349.26 55
EV/EBIT ₹283.12 ₹376.07 ₹469.03 53
EV/EBITDA ₹316.44 ₹420.50 ₹524.56 54
EV/Revenue ₹203.29 ₹288.59 ₹373.89 43
Asset-Based
NCAV (Graham) ₹58.50 ₹78.39 ₹117.00 50
Economic Profit
Residual Income ₹116.03 ₹151.96 ₹427.20 61
ROIC Compounder ₹212.32 ₹318.32 ₹399.77 72
Growth Earnings
Growth-Adj P/E ₹361.59 ₹516.55 ₹671.52 68

Widest divergence: Growth Earnings (₹516.55) versus Asset-Based (₹78.39). Highest evidence: ROIC Compounder (72).

Notify me when SAILIFE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹21.9B
Revenue growth (YoY) +3.9%
Net margin 15.9%
Return on equity 15.1%
Free cash flow −₹721M FY2026
P/E ratio 88.1
More key figures
Operating margin 21.8%
EPS (TTM) ₹16.47
EPS growth (YoY) +17.6%
Net debt ₹1.8B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 84

Profitability 53
Margins and returns on capital today
Quality Growth 78
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 3
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 92
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sai Life Sciences Limited operates as a contract research, development, and manufacturing organization (CRDMO) in India and internationally. It provides medicinal chemistry, pharmacokinetics, manufacturing, and contract development services.

Full company description

Sai Life Sciences Limited operates as a contract research, development, and manufacturing organization (CRDMO) in India and internationally. It provides medicinal chemistry, pharmacokinetics, manufacturing, and contract development services. The company was formerly known as SAI Advantium Pharma Limited and changed its name to Sai Life Sciences Limited in July 2006. Sai Life Sciences Limited was incorporated in 1999 and is based in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Sai Life Sciences Limited reported revenue of ₹21.9B in FY2026 versus ₹8.7B in FY2022, a compound +26.0%/yr. Reported net income was ₹3.5B in FY2026, compounding +173.6%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹21.9B
Latest YoY
+29.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.4%
Revenue +26.0%/yr
FY22 ₹8.7B
FY23 ₹12.0B
FY24 ₹14.6B
FY25 ₹17.0B
FY26 ₹21.9B
Net income +173.6%/yr
FY22 ₹62.3M
FY23 ₹99.9M
FY24 ₹828M
FY25 ₹1.7B
FY26 ₹3.5B

SAILIFE screens 75% overvalued. Compare with Thermo Fisher Scientific Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sai Life Sciences Limited Fair Value". https://www.fairvalue-calculator.com/stock/SAILIFE

Peer Group

Diagnostics & Research · 135 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −75% · Bottom 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 22% · Top 25%
Revenue growth 4% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Diagnostics & Research median · lower = cheaper

P/E (TTM) 88.1× · Pricier than 75% of peers
P/B 10.75× · Pricier than 75% of peers
P/S (TTM) 12.17× · Pricier than 75% of peers
EV/EBITDA 42.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 20 · sector 25
PAST 61 · sector 12
HEALTH 100 · sector 96
DIVIDEND 0 · sector 23

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Diagnostics & Research stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Thermo Fisher Scientific Inc TMO $603.01 $308.19 -49%
Danaher Corporation DHR $205.79 $103.88 -50%
WuXi AppTec Co 2359 HK$198.90 HK$157.39 -21%
Lonza Group LONN CHF 566.20 CHF 259.80 -54%
IDEXX Laboratories, Inc IDXX $570.58 $255.77 -55%
Agilent Technologies, Inc A $148.24 $61.53 -58%
Waters Corporation WAT $416.15 $121.96 -71%
IQVIA Holdings IQV $243.84 $132.17 -46%
Illumina, Inc ILMN $192.91 $95.51 -50%
Mettler-Toledo International Inc MTD $1,437 $615.78 -57%

Compare Sai Life Sciences Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sai Life Sciences Limited (SAILIFE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹361.59 versus a price of ₹1,451, about −75% (overvalued).
What is the fair value of SAILIFE?
Our model-based fair value for Sai Life Sciences Limited is ₹361.59 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹1,451.
What is the quality score of SAILIFE?
Sai Life Sciences Limited has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sai Life Sciences Limited (SAILIFE)?
Sai Life Sciences Limited reported trailing-twelve-month revenue of about ₹21.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SAILIFE?
The net profit margin of Sai Life Sciences Limited is about 15.9%, meaning it keeps roughly 15.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sai Life Sciences Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.