EN DE

Gedeon Richter PLC (RGEDF) Fair Value & Analysis

Healthcare · US · Market cap $7.0B

GR Gedeon Richter PLC logo Gedeon Richter PLC RGEDF · US
Price$41.50
Fair Value$89.14
Upside+114.8%
Quality74/100
Watch Gedeon Richter PLC for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 24.8% net margin
Low debt · generates free cash flow
Ranks above peers (8/11)
Wide moat 70/100
Evidence: High Range $60.27 – $111.43 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated yesterday

Share price +6.6% over the past month.

A solid business, screening 115% undervalued on our models.

What matters now

  • The rarer combination: high quality (74/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($60.27). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($60.27 to $111.43) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$42.77 $10.78 Fair Value $89.14 Jul 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $10.78 – $42.77 · fair‑value band $60.27 – $111.43 · the $41.50 price screens below the $89.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gedeon Richter PLC (RGEDF) currently trades at $41.50, while our model-based Fair Value estimate is $89.14, implying the stock looks roughly 114.8% undervalued today. The Quality Score stands at 74/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Gedeon Richter PLC generated revenue of $811B at a net margin of 24.8%. Revenue declined 1.7% year over year. It earns a return on equity of 16.4%. The balance sheet holds a net cash position of $175B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $60.27 (bear case) to $111.43 (bull case); at $41.50, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 52% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 115%, RGEDF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $52.99 $81.59 $124.72 80
Rev-Margin DCF $42.13 $64.55 $91.56 74
ROIC Compounder $50.58 $63.60 $79.19 72
All 24 models by family
DCF Models
FCF DCF $52.72 $82.40 $127.97 38
Owner Earnings $52.81 $82.55 $128.20 31
5Y Revenue Exit $42.13 $64.45 $93.15 39
5Y EBITDA Exit $61.88 $102.68 $151.52 41
5Y P/E Exit $59.85 $98.74 $140.81 38
10Y Revenue Exit $44.49 $65.90 $95.38 36
10Y EBITDA Exit $58.00 $92.34 $140.34 37
10Y P/E Exit $56.72 $89.61 $132.09 35
Earnings-Based
Graham-Dodd $27.55 $100.39 $135.46 54
Lynch FV $23.88 $34.12 $44.35 50
PEG = 1.0 $23.88 $34.12 $44.35 46
EPV $46.62 $53.41 $59.27 59
Multiples
P/E Multiple $66.86 $89.14 $111.43 63
P/S Multiple $42.53 $56.70 $70.88 58
P/B Multiple $51.66 $68.88 $86.10 55
EV/EBIT $75.61 $99.60 $123.59 53
EV/EBITDA $73.97 $97.42 $120.87 54
EV/Revenue $37.65 $52.23 $66.81 43
Asset-Based
NCAV (Graham) $12.19 $16.34 $24.39 50
Growth DCF
Growth DCF $52.99 $81.59 $124.72 80
Rev-Margin DCF $42.13 $64.55 $91.56 74
Economic Profit
Residual Income $25.77 $33.94 $99.64 61
ROIC Compounder $50.58 $63.60 $79.19 72
Growth Earnings
Growth-Adj P/E $46.36 $66.22 $86.09 68

Widest divergence: DCF Models ($82.55) versus Asset-Based ($16.34). Highest evidence: Growth DCF (80).

Notify me when RGEDF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $811B
Revenue growth (YoY) -1.7%
Net margin 24.8%
Return on equity 16.4%
Free cash flow $248B FY2025
P/E ratio 9.9
More key figures
EPS (TTM) $4.21
EPS growth (YoY) -4.3%
Net cash $175B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 74 · Market factors (momentum, volatility) 77

Profitability 70
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 85
Price trend over the last 3–12 months (market factor)
52W Momentum 96
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gedeon Richter PLC researches, develops, manufactures, markets, and sells pharmaceutical products. It offers women's healthcare products for contraceptives, endometriosis, fertility, menopause, vaginal infections, and uterine fibroids; and Femtech, a digital therapeutic solution to enhance women's lives.

Full company description

Gedeon Richter PLC researches, develops, manufactures, markets, and sells pharmaceutical products. It offers women's healthcare products for contraceptives, endometriosis, fertility, menopause, vaginal infections, and uterine fibroids; and Femtech, a digital therapeutic solution to enhance women's lives. It also provides central nervous system products, such as products for the treatment of chronic cerebral circulatory disorders and neuropathic pain; and anaesthetics, anti-anxiety medications, sleeping pills, and anti-epileptic medicines, as well as products for the prevention and treatment of various cardiovascular diseases. In addition, it produces various over-the-counter products for various health problems comprising Panangin for heart support; Escapelle and Postinor, which are emergency contraceptive pills; Stopdiar and Nifuroxazide to treat diarrhea; RICHTER CycleBalance for infertility and PCOS; Curiosin for wound healing; Groprinosin for antiviral and immunostimulant; Folik, a pregnancy supplement; Moilec for back and joint pain; Fasconal, a pain relief tablet; Lordestin for allergies; Magnezin, a magnesium supplement; Aflamil, an anti-inflammatory and antirheumatic cream; and Oralsept, a sore throat and local anesthetic. Further, it engages in the provision of financial accounting, social and welfare, portfolio management, catering, carriage transportation, engineering, asset management, and biotechnological manufacturing and research services; pharmaceutical retail; trading of biotech products; and sale of medical equipment. It has strategic co-development and license agreement with Adalvo Ltd. for a proposed bioequivalent to Semaglutide injection, a GLP-1 receptor agonist indicated for chronic weight management. Additionally, it has a strategic research collaboration with FimmCyte AG for the development of first-in-class antibody, "FMC2', for the treatment of endometriosis. The company was founded in 1901 and is headquartered in Budapest, Hungary.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gedeon Richter PLC reported revenue of $923B in FY2025 versus $631B in FY2021, a compound +10.0%/yr. Reported net income was $231B in FY2025, compounding +13.4%/yr from FY2021.

Growth Quality 92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$923B
Latest YoY
+7.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.3%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Revenue +10.0%/yr
FY21 $631B
FY22 $803B
FY23 $805B
FY24 $858B
FY25 $923B
Net income +13.4%/yr
FY21 $140B
FY22 $169B
FY23 $159B
FY24 $239B
FY25 $231B
Character of growth · EPS growth decomposed (2014-2025) +17.8 % p.a.
Revenue per share +10.0 pp

of which total revenue +9.9 pp · buybacks/dilution +0.1 pp

EBIT margin +9.0 pp
Tax rate −1.1 pp
Residual (interest, one-offs) −0.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch RGEDF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gedeon Richter PLC Fair Value". https://www.fairvalue-calculator.com/stock/RGEDF

Peer Group

Drug Manufacturers - Specialty & Generic · 624 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside +115% · Top 25%
Return on equity (TTM) 16% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 0% · Below median
Revenue growth -2% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 9.9× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 6
FUTURE 0 · sector 21
PAST 65 · sector 25
HEALTH 100 · sector 97
DIVIDEND 0 · sector 34

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,500 ₹1,932 -77%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare Gedeon Richter PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gedeon Richter PLC (RGEDF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $89.14 versus a price of $41.50, about +115% (undervalued).
What is the fair value of RGEDF?
Our model-based fair value for Gedeon Richter PLC is $89.14 (as of Aug 13, 2026), built from audited fundamentals. The current price is $41.50.
What is the quality score of RGEDF?
Gedeon Richter PLC has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gedeon Richter PLC (RGEDF)?
Gedeon Richter PLC reported trailing-twelve-month revenue of about $811B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of RGEDF?
The net profit margin of Gedeon Richter PLC is about 24.8%, meaning it keeps roughly 24.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gedeon Richter PLC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.