EN DE

Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY) Fair Value & Analysis

Communication Services · US · Market cap $7.4B

What is Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság really worth?

MT Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság logo Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság MYTKY · US
Price$8.22
Fair Value$16.57
Upside+101.6%
Quality76/100

A strong business, trading 50% below our fair value of $16.57.

Watch Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 3y +9.6 %/yr)
Highly profitable · 21.8% net margin
Low debt · generates free cash flow
Ranks above peers (9/12)
Wide moat 76/100

Risks

!Evidence only medium, so the estimate is less certain

For context

·5.92% dividend yield
Evidence: Medium Range $10.82 – $20.71

Fair value as of: Sep 2, 2026

From 24 valuation models · updated 2 days ago

Share price −6.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The rarer combination: high quality (76/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($10.82). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($10.82 to $20.71) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$28.02 $2.42 Fair Value $16.57 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 2, 2026.

How to read this chart

60‑month range $2.42 – $28.02 · fair‑value band $10.82 – $20.71 · the $8.22 price screens below the $16.57 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY) currently trades at $8.22, while our model-based Fair Value estimate is $16.57, implying the stock looks roughly 50.4% undervalued today. The Quality Score stands at 76/100 (high quality), in the Communication Services sector. Bull case: the DCF Models group reads highest at a median of $16.64 per share, and 20 of the 24 models we run sit above the $8.22 price. Bear case: the Asset-Based group reads lowest at $2.42, and 4 of the 24 models stay below the price. Evidence for this calculation is medium.

Revenue declined 1.5% year over year. It earns a return on equity of 23.0%. Net debt stands at $55.1B. The stock trades on a trailing P/E of 2.1. Fundamentals as of Sep 2, 2026

Our scenario range runs from $10.82 (bear case) to $20.71 (bull case); at $8.22, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 71% below its 52-week high and 66% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 30% fair-value upside, at 102%, MYTKY screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $2.63 per share, which is 15.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $10.42 $16.64 $26.11 76
Growth DCF $10.50 $16.52 $25.55 74
Owner Earnings $9.97 $15.92 $24.98 72
All 24 models by family
DCF Models
FCF DCF best evidence $10.42 $16.64 $26.11 76
Owner Earnings $9.97 $15.92 $24.98 72
5Y Revenue Exit $8.57 $13.65 $20.19 69
5Y EBITDA Exit $11.94 $20.14 $29.91 71
5Y P/E Exit $11.31 $18.92 $27.10 67
10Y Revenue Exit $8.91 $13.72 $20.31 63
10Y EBITDA Exit $11.27 $18.19 $27.77 65
10Y P/E Exit $10.87 $17.34 $25.61 61
Earnings-Based
Graham-Dodd $5.45 $19.40 $26.13 61
Lynch FV $4.56 $6.52 $8.47 58
PEG = 1.0 $4.56 $6.52 $8.47 55
EPV $7.39 $8.57 $9.59 71
Multiples
P/E Multiple $13.22 $17.63 $22.04 63
P/S Multiple $9.93 $13.24 $16.55 58
P/B Multiple $9.47 $12.62 $15.78 55
EV/EBIT $12.41 $16.57 $20.73 66
EV/EBITDA $14.24 $19.02 $23.79 67
EV/Revenue $7.87 $11.27 $14.68 53
Asset-Based
NCAV (Graham) $1.80 $2.42 $3.61 54
Growth DCF
Growth DCF $10.50 $16.52 $25.55 74
Rev-Margin DCF $8.57 $13.67 $19.76 69
Economic Profit
Residual Income $5.08 $6.78 $29.81 55
ROIC Compounder $8.06 $10.29 $12.96 69
Growth Earnings
Growth-Adj P/E $9.02 $12.89 $16.76 65

Widest divergence: DCF Models ($16.64) versus Asset-Based ($2.42). Highest evidence: FCF DCF (76).

Notify me when MYTKY reaches fair value

Put MYTKY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 2.1
P/S ratio 0.45 P/E × margin
EPS (TTM) $3.88 price ÷ EPS = P/E 2.1
Dividend yield 5.9% payout 12.5%
Net margin 21.2% FY2025
Return on equity 23.0% TTM
More key figures
Profitability
Return on assets (EBIT) 11.1% avg 5y
Growth
Revenue growth (YoY) −1.5% 3y avg +9.6%
EPS growth (YoY) +11.7%
Balance sheet & cash flow
Free cash flow $244B FY2025
Net debt $55.1B FY2025 · ≈ 0.2 yrs of FCF

Figures from reported company fundamentals · as of Sep 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 73 · Market factors (momentum, volatility) 34

Profitability 71
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság provides fixed-line and mobile telecommunication services for residential and business customers in Hungary, Bulgaria, Romania, and the Republic of North Macedonia. It operates through MT-Hungary and North Macedonia segments.

Full company description

Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság provides fixed-line and mobile telecommunication services for residential and business customers in Hungary, Bulgaria, Romania, and the Republic of North Macedonia. It operates through MT-Hungary and North Macedonia segments. The company offers TV distribution, information communication, and system integration services; prepaid and postpaid plans; TV, broadband, and phone packages; and data options, as well as sells telecommunications networks and equipment. It also provides mobile services, including mobile plans and internet, roaming, international calling, SIM services, network and audio extenders; wired services, such as wired internet, Wi-Fi system, network development; IoT and data transfer services, such as data transmission service and leased line internet; instant office services; mobile, home, and TV packages; number portability; top-up cards; channel allocation; accessories; and home phone, insurances, parking, and credit Card. In addition, the company offers fixed-line wholesale services comprising access, IP and data, voice, and TV services; mobile wholesale services, such as mobile interconnect and interworking products, and roaming services; and international wholesale voice and data services. Further, it provides enterprise solutions consisting of One.Connectivity solutions, hybrid infrastructure, security, and business services. Additionally, the company offers system integration and IT services, as well as operates as an interactive service provider of telecommunications applications. It provides its services under the Telekom brand. The company was incorporated in 1991 and is headquartered in Budapest, Hungary. Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság operates as a subsidiary of Deutsche Telekom Europe B.V.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság reported revenue of 984B HUF in FY2025 versus 693B HUF in FY2021, a compound +9.2%/yr. Reported net income was 208B HUF in FY2025, compounding +37.1%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$984B
Latest YoY
+1.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.6%
Value creation/yr (5Y, in HUF) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in HUF: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+37.7% (31.8 + 5.9)
Revenue +9.2%/yr
FY21 693B HUF
FY22 747B HUF
FY23 849B HUF
FY24 967B HUF
FY25 984B HUF
Net income +37.1%/yr
FY21 59.0B HUF
FY22 63.0B HUF
FY23 79.0B HUF
FY24 158B HUF
FY25 208B HUF

Watch MYTKY: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság Fair Value". https://www.fairvalue-calculator.com/stock/MYTKY

Peer Group

Telecom Services · 248 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside +102% · Top 25%
Return on equity (TTM) 23% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 0% · Bottom 25%
Revenue growth −2% · Below median
Dividend yield (TTM) 5.9% · Top 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Telecom Services median · lower = cheaper

P/E (TTM) 2.1× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers
PEG 3.25× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 28
FUTURE0 · sector 16
PAST92 · sector 28
HEALTH98 · sector 89
DIVIDEND100 · sector 76

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Sep 2, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥96.11 ¥109.88 +14%
T-Mobile US, Inc TMUS $177.75 $172.67 −3%
Verizon Communications Inc VZ $49.43 $64.43 +30%
AT&T Inc T $26.01 $43.97 +69%
Bharti Airtel Limited BHARTIARTL ₹1,935 ₹941.48 −51%
Comcast Corporation CMCSA $26.41 $95.42 +261%
China Telecom Corporation 601728 ¥6.43 ¥8.36 +30%
América Móvil, S.A. AMX $23.50 $39.45 +68%
Singapore Telecommunications Limited Z77 4.29 SGD 3.03 SGD −29%
Swisscom AG SCMN CHF 627.50 CHF 463.92 −26%

Compare Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (MYTKY) overvalued or undervalued?
As of Sep 2, 2026, our model estimates a fair value of $16.57 versus a price of $8.22, about +102% upside (undervalued).
What is the fair value of MYTKY?
Our model-based fair value for Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság is $16.57 (as of Sep 2, 2026), built from audited fundamentals. The current price: $8.22.
What is the quality score of MYTKY?
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of MYTKY?
The net profit margin of Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság is about 21.8%, meaning it keeps roughly 21.8% of revenue as net income. Based on the latest reported figures.
Does Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság pay a dividend?
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság currently shows a dividend yield of about 5.92% relative to its recent price (as of Sep 2, 2026).
Free · no account needed

Watch Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság in the live analysis

One click puts Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.