EN DE

Mycronic AB (MYCR) Fair Value & Analysis

Industrials · SE · Market cap 57.9B SEK

MA Mycronic AB MYCR · ST
Pricekr 333.80
Fair Valuekr 189.59
Upside-43.2%
Quality49/100
Watch Mycronic AB for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.9% net margin
Low debt · generates free cash flow
1.10% dividend yield
Mixed vs. peers (7/15)
Wide moat 82/100
Evidence: High Range kr 118.68 – kr 234.84 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated today

Share price −1.6% over the past month.

Below-average quality, and screening another 43% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 234.84). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (kr 118.68 to kr 234.84) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 350.40 kr 57.30 Fair Value kr 189.59 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range kr 57.30 – kr 350.40 · fair‑value band kr 118.68 – kr 234.84 · the kr 333.80 price screens above the kr 189.59 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mycronic AB (MYCR) currently trades at kr 333.80, while our model-based Fair Value estimate is kr 189.59, implying the stock looks roughly 43.2% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Mycronic AB generated revenue of 8.3B SEK at a net margin of 19.9%. Revenue grew 16.9% year over year. It earns a return on equity of 22.2%. The balance sheet holds a net cash position of 2.0B SEK. Fundamentals as of Aug 13, 2026

Our scenario range runs from kr 118.68 (bear case) to kr 234.84 (bull case); at kr 333.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 94% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -46% fair-value upside, at -43%, MYCR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 108.62 kr 190.64 kr 335.81 80
Residual Income kr 51.32 kr 65.67 kr 244.11 76
Rev-Margin DCF kr 106.47 kr 184.28 kr 289.67 74
All 26 models by family
DCF Models
FCF DCF kr 110.50 kr 202.66 kr 375.20 38
Owner Earnings kr 45.70 kr 77.63 kr 136.57 31
5Y Revenue Exit kr 106.47 kr 187.27 kr 300.54 39
5Y EBITDA Exit kr 146.00 kr 272.41 kr 437.61 41
5Y P/E Exit kr 151.24 kr 283.70 kr 442.05 38
10Y Revenue Exit kr 103.75 kr 182.56 kr 311.07 36
10Y EBITDA Exit kr 133.78 kr 246.55 kr 430.86 37
10Y P/E Exit kr 137.32 kr 255.03 kr 434.74 35
Earnings-Based
Graham-Dodd kr 54.32 kr 290.90 kr 403.03 54
Lynch FV kr 80.36 kr 114.80 kr 149.24 50
PEG = 1.0 kr 80.36 kr 114.80 kr 149.24 46
EPV kr 88.41 kr 101.17 kr 112.34 59
Dividend Discount
Gordon GGM kr 34.51 kr 71.76 kr 113.84 70
DDM Multi-Stage kr 34.51 kr 60.51 kr 75.32 61
Multiples
P/E Multiple kr 167.77 kr 223.69 kr 279.61 63
P/S Multiple kr 101.86 kr 135.81 kr 169.76 58
P/B Multiple kr 101.86 kr 135.81 kr 169.76 55
EV/EBIT kr 194.35 kr 255.19 kr 316.03 53
EV/EBITDA kr 171.54 kr 224.77 kr 278.00 54
EV/Revenue kr 104.11 kr 143.65 kr 183.20 43
Asset-Based
NCAV (Graham) kr 18.20 kr 24.39 kr 36.41 50
Growth DCF
Growth DCF kr 108.62 kr 190.64 kr 335.81 80
Rev-Margin DCF kr 106.47 kr 184.28 kr 289.67 74
Economic Profit
Residual Income kr 51.32 kr 65.67 kr 244.11 76
ROIC Compounder kr 99.60 kr 128.90 kr 165.69 72
Growth Earnings
Growth-Adj P/E kr 138.49 kr 197.85 kr 257.20 68

Widest divergence: DCF Models (kr 202.66) versus Asset-Based (kr 24.39). Highest evidence: Growth DCF (80).

Notify me when MYCR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 8.3B SEK
Revenue growth (YoY) +16.9%
Net margin 19.9%
Return on equity 22.2%
Free cash flow 1.4B SEK FY2025
P/E ratio 39.9
More key figures
Operating margin 37.4%
EPS (TTM) kr 8.46
Dividend yield 1.1%
EPS growth (YoY) +15.2%
Net cash 2.0B SEK FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 51 · Market factors (momentum, volatility) 84

Profitability 72
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 22
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 88
Price trend over the last 3–12 months (market factor)
52W Momentum 99
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mycronic AB (publ) develops, manufactures, and sells production equipment for electronics industry in Sweden, rest of Europe, the United States, other Americas, China, South Korea, rest of Asia, and internationally. It operates through four segments: Pattern Generators, PCB Assembly, High-Volume, and Global Technologies.

Full company description

Mycronic AB (publ) develops, manufactures, and sells production equipment for electronics industry in Sweden, rest of Europe, the United States, other Americas, China, South Korea, rest of Asia, and internationally. It operates through four segments: Pattern Generators, PCB Assembly, High-Volume, and Global Technologies. The Pattern Generators segment develops, manufactures, and markets mask writers and metrology systems for display manufacturing and production of semiconductors. The PCB Assembly segment develops, manufactures, and markets flexible PCB assembly solutions, including jet printing, stencil printing, 3D inspection, component placement, and automated storage solutions. The High-Volume segment develops, manufactures, and markets automated system for dispensing and conformal coating for high-volume electronics production. The Global Technologies segment offers die bonding, PCB test, photonic interconnects, magnetic test, and applied plasma. The company sells its products through agents and distributors. It serves aerospace, defense, medical, and industrial electronics sectors. The company was formerly known as Micronic Mydata AB (publ) and changed its name to Mycronic AB (publ) in June 2014. Mycronic AB (publ) was incorporated in 1989 and is headquartered in Täby, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mycronic AB reported revenue of kr 7.9B in FY2025 versus kr 4.6B in FY2021, a compound +14.4%/yr. Reported net income was kr 1.6B in FY2025, compounding +17.2%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
7.9B SEK
Latest YoY
+12.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.4%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Revenue +14.4%/yr
FY21 kr 4.6B
FY22 kr 5.1B
FY23 kr 5.7B
FY24 kr 7.1B
FY25 kr 7.9B
Net income +17.2%/yr
FY21 kr 828M
FY22 kr 741M
FY23 kr 998M
FY24 kr 1.7B
FY25 kr 1.6B
Character of growth · EPS growth decomposed (2014-2025) +11.1 % p.a.
Revenue per share +12.0 pp

of which total revenue +15.6 pp · buybacks/dilution −3.6 pp

EBIT margin −0.8 pp
Tax rate −0.3 pp
Residual (interest, one-offs) +0.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

MYCR screens 43% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mycronic AB Fair Value". https://www.fairvalue-calculator.com/stock/MYCR

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Industrial Machinery · 807 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −43% · Below median
Return on equity (TTM) 22% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 37% · Top 25%
Revenue growth 17% · Above median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 39.9× · Pricier than median
P/B 8.14× · Pricier than 75% of peers
P/S (TTM) 6.97× · Pricier than 75% of peers
P/FCF 4.3× · Pricier than median
EV/EBITDA 22.8× · Pricier than median
PEG 0.42× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 85 · sector 23
PAST 89 · sector 28
HEALTH 100 · sector 96
DIVIDEND 22 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €899.80 €186.93 -79%
1SIE 1SIE €281.75 €91.93 -67%
SMNS SMNS C$31.76 C$22.75 -28%
Atlas Copco AB ATCOA kr 210.00 kr 112.59 -46%
Sandvik AB SAND kr 358.60 kr 193.01 -46%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥39.17 ¥22.68 -42%
NARI Technology Co 600406 ¥24.06 ¥18.71 -22%
ABB India Limited ABB ₹7,700 ₹1,322 -83%
Cummins India Limited CUMMINSIND ₹5,315 ₹1,355 -75%
Bharat Heavy Electricals Limited BHEL ₹420.00 ₹96.51 -77%

Compare Mycronic AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mycronic AB (MYCR) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of kr 189.59 versus a price of kr 333.80, about −43% (overvalued).
What is the fair value of MYCR?
Our model-based fair value for Mycronic AB is kr 189.59 (as of Aug 13, 2026), built from audited fundamentals. The current price is kr 333.80.
What is the quality score of MYCR?
Mycronic AB has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mycronic AB (MYCR)?
Mycronic AB reported trailing-twelve-month revenue of about 8.3B SEK (latest available figure, as of Aug 13, 2026).
What is the net profit margin of MYCR?
The net profit margin of Mycronic AB is about 19.9%, meaning it keeps roughly 19.9% of revenue as net income. Based on the latest reported figures.
Does Mycronic AB pay a dividend?
Mycronic AB currently shows a dividend yield of about 1.06% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mycronic AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.