EN DE

Merit Medical Systems Inc (MMSI) Fair Value & Analysis

Healthcare · US · Market cap $4.4B · ISIN US5898891040

What is Merit Medical Systems Inc really worth?

MM Merit Medical Systems Inc logo Merit Medical Systems Inc MMSI · US
Price$88.57
Fair Value$45.00
Upside−49.2%
Quality58/100

A solid business, but trading 97% above our fair value of $45.00.

Watch Merit Medical Systems Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +9.5 %/yr)
Low debt · generates free cash flow

Risks

!Thin margins · 9.0% net margin
!Mixed vs. peers (6/15)
!Moderate moat 49/100
!Weak on dividend: 1 out of 100
Evidence: High Range $31.87 – $58.14

Fair value as of: Aug 23, 2026

From 26 valuation models · updated 13 days ago

Share price +3.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($58.14). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($31.87 to $58.14) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$110.29 $51.68 Fair Value $45.00 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.

How to read this chart

60‑month range $51.68 – $110.29 · fair‑value band $31.87 – $58.14 · the $88.57 price screens above the $45.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Merit Medical Systems Inc (MMSI) currently trades at $88.57, while our model-based Fair Value estimate is $45.00, implying the stock looks roughly 96.8% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Healthcare sector. Bull case: the DCF Models group reads highest at a median of $59.71 per share, and 0 of the 26 models we run sit above the $88.57 price. Bear case: the Asset-Based group reads lowest at $17.79, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Merit Medical Systems Inc generated revenue of $1.5B at a net margin of 9.0%. Revenue grew 7.5% year over year. It earns a return on equity of 9.1%. Net debt stands at $450M. Fundamentals as of Aug 23, 2026

Our scenario range runs from $31.87 (bear case) to $58.14 (bull case); at $88.57, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 8% below its 52-week high and 48% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −46% fair-value upside, at −49%, MMSI screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $1.58 per share, which is 3.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $40.25 $76.56 $138.45 77
Growth DCF $39.64 $72.10 $125.03 76
Residual Income $21.70 $23.09 $25.92 76
All 26 models by family
DCF Models
FCF DCF $40.25 $76.56 $138.45 77
Owner Earnings $33.10 $63.64 $115.71 73
5Y Revenue Exit $28.73 $51.98 $83.34 71
5Y EBITDA Exit $44.85 $85.66 $137.41 73
5Y P/E Exit $32.08 $58.98 $89.79 69
10Y Revenue Exit $31.37 $54.66 $90.11 65
10Y EBITDA Exit $42.81 $78.97 $134.93 66
10Y P/E Exit $34.49 $59.71 $95.46 62
Earnings-Based
Graham-Dodd $14.65 $71.18 $98.06 64
Lynch FV $19.07 $27.25 $35.42 61
PEG = 1.0 $19.07 $27.25 $35.42 57
EPV $16.84 $20.26 $23.20 74
Dividend Discount
Gordon GGM $0.3600 $0.7300 $1.10 67
DDM Multi-Stage $0.3600 $0.6300 $0.7700 67
Multiples
P/E Multiple $35.54 $47.39 $59.23 63
P/S Multiple $27.46 $36.62 $45.77 58
P/B Multiple $27.46 $36.62 $45.77 55
EV/EBIT $34.62 $47.76 $60.89 66
EV/EBITDA $51.37 $70.08 $88.80 67
EV/Revenue $23.34 $35.39 $47.45 53
Asset-Based
NCAV (Graham) $13.28 $17.79 $26.56 54
Growth DCF
Growth DCF $39.64 $72.10 $125.03 76
Rev-Margin DCF $28.73 $51.59 $81.60 71
Economic Profit
Residual Income $21.70 $23.09 $25.92 76
ROIC Compounder $16.84 $20.26 $23.20 72
Growth Earnings
Growth-Adj P/E $30.36 $43.37 $56.38 67

Widest divergence: DCF Models ($59.71) versus Dividend Discount ($0.6300). Highest evidence: FCF DCF (77).

Notify me when MMSI reaches fair value

Put MMSI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 38.2
P/S ratio 3.24 P/E × margin
EPS (TTM) $2.32 price ÷ EPS = P/E 38.2
Dividend yield 0.1% payout 2.5%
Net margin 8.5% FY2025
Return on equity 9.1% TTM
More key figures
Profitability
Return on assets (EBIT) 5.5% avg 5y
Operating margin 11.5% TTM
Growth
Revenue (TTM) $1.5B TTM
Revenue growth (YoY) +7.5% 3y avg +9.6%
EPS growth (YoY) +38.8%
Balance sheet & cash flow
Free cash flow $216M FY2025
Net debt $450M FY2025 · ≈ 2.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 60 · Market factors (momentum, volatility) 68

Profitability 41
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Merit Medical Systems, Inc. designs, develops, manufactures, and markets single-use medical products for interventional, diagnostic, and therapeutic procedures in the United States, China, Japan, Germany, France, the United Kingdom, and internationally. It operates through two segments, Cardiovascular and Endoscopy.

Full company description

Merit Medical Systems, Inc. designs, develops, manufactures, and markets single-use medical products for interventional, diagnostic, and therapeutic procedures in the United States, China, Japan, Germany, France, the United Kingdom, and internationally. It operates through two segments, Cardiovascular and Endoscopy. The company offers micropuncture kits, angiographic needles, sheaths, guide wires, and safety products; peripheral intervention products comprising angiography, drainage, delivery systems, and embolotherapy products; oncology products, such as soft tissue biopsy products and accessories; cardiac intervention products consisting of cardiac access, angiography, electrophysiology and cardiac rhythm management, fluid management, hemodynamic monitoring, hemostasis, and intervention products; and spine products, including vertebral augmentation, radiofrequency ablation, and bone biopsy systems. It also provides custom procedural solutions, including critical care products, syringes, manifold kits, and trays and packs; coating services for medical tubes and wires; and sensor components for microelectromechanical systems. In addition, the company offers gastroenterology products, such as esophageal stents, cryoballoon and inflation devices, gauges, and balloon dilators; pulmonary products consisting of laser-cut tracheobronchial stents, and over-the-wire and direct visualization delivery systems; and kits and accessories for endoscopy and bronchoscopy procedures. It sells its products to hospitals, alternate site-based physicians, technicians, and nurses through direct sales force, independent distributors, original equipment manufacturer partners, and custom procedure tray manufacturers. The company exports its products to Canada, Western Europe, Australia, Brazil, Malaysia, South Korea, the United Arab Emirates, India, New Zealand, and South Africa. Merit Medical Systems, Inc. was incorporated in 1987 and is headquartered in South Jordan, Utah.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Merit Medical Systems Inc reported revenue of $1.5B in FY2025 versus $1.1B in FY2021, a compound +9.0%/yr. Reported net income was $128M in FY2025, compounding +27.6%/yr from FY2021.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.5B
Latest YoY
+11.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Avg. revenue growth/yr (36Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+35.3% (35.2 + 0.1)
Revenue +9.0%/yr
FY21 $1.1B
FY22 $1.2B
FY23 $1.3B
FY24 $1.4B
FY25 $1.5B
Net income +27.6%/yr
FY21 $48.5M
FY22 $74.5M
FY23 $94.4M
FY24 $120M
FY25 $128M
Character of growth · EPS growth decomposed (2014-2025) +16.1 % p.a.
Revenue per share +7.1 %

of which total revenue +10.7 % · buybacks/dilution −3.2 %

EBIT margin +5.7 %
Tax rate +0.5 %
Residual (interest, one-offs) +2.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

MMSI screens 97% overvalued. Compare with Intuitive Surgical, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Merit Medical Systems Inc Fair Value". https://www.fairvalue-calculator.com/stock/MMSI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Medical Instruments & Supplies · 194 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −49% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 5% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 12% · Above median
Revenue growth 8% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.46× · Higher than 75% of peers

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 38.2× · Pricier than median
P/B 2.77× · Pricier than median
P/S (TTM) 2.84× · Pricier than median
P/FCF 20.3× · Pricier than median
EV/EBITDA 14.6× · Pricier than median
PEG 1.55× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE38 · sector 29
PAST36 · sector 26
HEALTH77 · sector 96
DIVIDEND1 · sector 30

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $367.07 $150.04 −59%
EssilorLuxottica Société anonyme EL €160.35 €94.93 −41%
Medline Inc MDLN $36.59 $30.15 −18%
Becton, Dickinson and Company BDX $187.12 $100.46 −46%
Alcon Inc ALC $72.23 $39.78 −45%
ResMed Inc RMD A$33.19 A$26.23 −21%
West Pharmaceutical Services, Inc WST $337.47 $141.58 −58%
Sartorius Stedim Biotech S.A DIM €197.70 €48.88 −75%
Straumann Holding STMN CHF 97.38 CHF 47.31 −51%
Sartorius Aktiengesellschaft SRT3 €253.50 €63.30 −75%

Compare Merit Medical Systems Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Merit Medical Systems Inc (MMSI) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of $45.00 versus a price of $88.57, about −49% upside (overvalued).
What is the fair value of MMSI?
Our model-based fair value for Merit Medical Systems Inc is $45.00 (as of Aug 23, 2026), built from audited fundamentals. The current price: $88.57.
What is the quality score of MMSI?
Merit Medical Systems Inc has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Merit Medical Systems Inc (MMSI)?
Merit Medical Systems Inc reported trailing-twelve-month revenue of about $1.5B (latest available figure, as of Aug 23, 2026).
What is the net profit margin of MMSI?
The net profit margin of Merit Medical Systems Inc is about 9.0%, meaning it keeps roughly 9.0% of revenue as net income. Based on the latest reported figures.
Does Merit Medical Systems Inc pay a dividend?
Merit Medical Systems Inc currently shows a dividend yield of about 0.07% relative to its recent price (as of Aug 23, 2026).
Free · no account needed

Watch Merit Medical Systems Inc in the live analysis

One click puts Merit Medical Systems Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.