EN DE

SpareBank 1 SMN, (MING) Fair Value & Analysis

Financial Services · NO · Market cap 28.1B NOK

S1 SpareBank 1 SMN, MING · OL
Pricekr 202.05
Fair Valuekr 338.02
Upside+67.3%
Quality61/100
Watch SpareBank 1 SMN, for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 47.2% net margin
High debt · generates free cash flow
6.91% dividend yield
Ranks above peers (10/15)
Wide moat 69/100
Evidence: High Range kr 253.52 – kr 422.52 Share as image

Fair value as of: Aug 13, 2026

From 4 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from kr 385.63 to kr 338.02 (−12.3%) since Jul 19, 2026. Share price +4.2% over the past month.

A solid business, screening 67% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (kr 253.52). The market is more pessimistic than our downside scenario.
  • Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 213.25 kr 81.86 Fair Value kr 338.02 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range kr 81.86 – kr 213.25 · fair‑value band kr 253.52 – kr 422.52 · the kr 202.05 price screens below the kr 338.02 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SpareBank 1 SMN, (MING) currently trades at kr 202.05, while our model-based Fair Value estimate is kr 338.02, implying the stock looks roughly 67.3% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, SpareBank 1 SMN, generated revenue of 8.8B NOK at a net margin of 47.2%. Revenue declined 7.7% year over year. It earns a return on equity of 14.5%. Net debt stands at 45.4B NOK. Fundamentals as of Aug 13, 2026

Our scenario range runs from kr 253.52 (bear case) to kr 422.52 (bull case); at kr 202.05, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 19% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 47% fair-value upside, at 67%, MING screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income kr 209.26 kr 262.85 kr 624.44 76
P/E Multiple kr 289.23 kr 385.63 kr 482.04 63
P/B Multiple kr 226.91 kr 302.54 kr 378.18 55
All 4 models by family
Multiples
P/E Multiple kr 289.23 kr 385.63 kr 482.04 63
P/B Multiple kr 226.91 kr 302.54 kr 378.18 55
Asset-Based
NCAV (Graham) kr 108.05 kr 144.79 kr 216.10 50
Economic Profit
Residual Income kr 209.26 kr 262.85 kr 624.44 76

Widest divergence: Multiples (kr 302.54) versus Asset-Based (kr 144.79). Highest evidence: Residual Income (76).

Notify me when MING reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 8.8B NOK
Revenue growth (YoY) -7.7%
Net margin 47.2%
Return on equity 14.5%
Free cash flow 9.9B NOK FY2025
P/E ratio 10.9
More key figures
Operating margin 53.5%
EPS (TTM) kr 18.47
Dividend yield 6.9%
EPS growth (YoY) -15.4%
Net debt 45.4B NOK FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 55 · Market factors (momentum, volatility) 67

Profitability 38
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SpareBank 1 SMN, together with its subsidiaries, provides various banking, accounting, and real estate products and services to private individuals and companies in Norway and internationally.

Full company description

SpareBank 1 SMN, together with its subsidiaries, provides various banking, accounting, and real estate products and services to private individuals and companies in Norway and internationally. The company offers deposits, savings and investment products, financing and real estate brokerage services, vehicle financing and leasing services, insurance products, credit and debit cards, loans, structured products, and stock trading and international payment services. It also provides bank guarantee, such as payment, lien, rent, loan, contract, other guarantees; documentary collection; foreign currency accounts; letters of credit; forward contracts; capital market and accounting services; and mobile, online, and other banking services. The company distributes its products through physical branches and digital channels, as well as a customer service center. SpareBank 1 SMN was founded in 1823 and is headquartered in Trondheim, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SpareBank 1 SMN, reported revenue of kr 8.1B in FY2025 versus kr 5.9B in FY2021, a compound +7.9%/yr. Reported net income was kr 4.3B in FY2025, compounding +11.8%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
8.1B NOK
Latest YoY
+2.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.5%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.6%
Revenue +7.9%/yr
FY21 kr 5.9B
FY22 kr 5.3B
FY23 kr 7.2B
FY24 kr 7.9B
FY25 kr 8.1B
Net income +11.8%/yr
FY21 kr 2.7B
FY22 kr 2.7B
FY23 kr 3.6B
FY24 kr 4.5B
FY25 kr 4.3B
Character of growth · EPS growth decomposed (2008-2019) +9.2 % p.a.
Revenue per share +8.2 pp

of which total revenue +9.6 pp · buybacks/dilution −1.4 pp

EBIT margin −1.0 pp
Tax rate +0.1 pp
Residual (interest, one-offs) +1.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch MING: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SpareBank 1 SMN, Fair Value". https://www.fairvalue-calculator.com/stock/MING

Peer Group

Banks - Regional · 1086 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Top 25%
Fair Value upside +67% · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 2% · Top 25%
Net margin (TTM) 47% · Top 25%
Operating margin (TTM) 54% · Top 25%
Revenue growth -8% · Bottom 25%
Dividend yield (TTM) 6.9% · Top 25%
Debt / equity 1.51× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 10.9× · Cheaper than median
P/B 0.90× · Cheaper than median
P/S (TTM) 3.21× · Pricier than median
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 15.6× · Pricier than 75% of peers
PEG 2.71× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 33
FUTURE 0 · sector 44
PAST 58 · sector 41
HEALTH 25 · sector 85
DIVIDEND 100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,350 IDR 4,637 IDR -27%
KB Financial Group 105560 168,100 KRW 220,258 KRW +31%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 3,110 IDR 3,792 IDR +22%
PT Bank Mandiri (Persero) Tbk BMRI 4,130 IDR 6,067 IDR +47%
Banco Bradesco S.A BBD 5,120 ARS 8,400 ARS +64%
Shinhan Financial Group 055550 103,800 KRW 146,032 KRW +41%
Hana Financial Group 086790 127,900 KRW 210,506 KRW +65%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,500 VND 45,959 VND -23%
Woori Financial Group 316140 33,000 KRW 60,758 KRW +84%

Compare SpareBank 1 SMN, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SpareBank 1 SMN, (MING) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of kr 338.02 versus a price of kr 202.05, about +67% (undervalued).
What is the fair value of MING?
Our model-based fair value for SpareBank 1 SMN, is kr 338.02 (as of Aug 13, 2026), built from audited fundamentals. The current price is kr 202.05.
What is the quality score of MING?
SpareBank 1 SMN, has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SpareBank 1 SMN, (MING)?
SpareBank 1 SMN, reported trailing-twelve-month revenue of about 8.8B NOK (latest available figure, as of Aug 13, 2026).
What is the net profit margin of MING?
The net profit margin of SpareBank 1 SMN, is about 47.2%, meaning it keeps roughly 47.2% of revenue as net income. Based on the latest reported figures.
Does SpareBank 1 SMN, pay a dividend?
SpareBank 1 SMN, currently shows a dividend yield of about 7.03% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SpareBank 1 SMN, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.