EN DE

Woori Financial Group (316140) Fair Value & Analysis

Financial Services · KR · Market cap 22.9T KRW

WF Woori Financial Group 316140 · KO
Price33,700 KRW
Fair Value60,758 KRW
Upside+80.3%
Quality56/100
Watch Woori Financial Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 30.8% net margin
High debt · generates free cash flow
4.38% dividend yield
Mixed vs. peers (5/11)
Moderate moat 64/100
Evidence: High Range 45,568 KRW – 75,947 KRW Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from 55,811 KRW to 60,758 KRW (+8.9%) since Jul 18, 2026. Share price +7.7% over the past month.

A solid business, screening 80% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (45,568 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

39,740 KRW 6,903 KRW Fair Value 60,758 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 6,903 KRW – 39,740 KRW · fair‑value band 45,568 KRW – 75,947 KRW · the 33,700 KRW price screens below the 60,758 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Woori Financial Group (316140) currently trades at 33,700 KRW, while our model-based Fair Value estimate is 60,758 KRW, implying the stock looks roughly 80.3% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Woori Financial Group generated revenue of 10.1T KRW at a net margin of 30.8%. Revenue grew 5.9% year over year. It earns a return on equity of 8.5%. Net debt stands at 50.4T KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 45,568 KRW (bear case) to 75,947 KRW (bull case); at 33,700 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 75% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 41% fair-value upside, at 80%, 316140 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 42,653 KRW 46,616 KRW 65,418 KRW 76
Gordon GGM 12,257 KRW 26,758 KRW 45,021 KRW 70
P/E Multiple 41,858 KRW 55,811 KRW 69,764 KRW 63
All 6 models by family
Dividend Discount
Gordon GGM 12,257 KRW 26,758 KRW 45,021 KRW 70
DDM Multi-Stage 12,257 KRW 21,919 KRW 27,886 KRW 61
Multiples
P/E Multiple 41,858 KRW 55,811 KRW 69,764 KRW 63
P/B Multiple 51,966 KRW 69,288 KRW 86,610 KRW 55
Asset-Based
NCAV (Graham) 24,746 KRW 33,159 KRW 49,491 KRW 50
Economic Profit
Residual Income 42,653 KRW 46,616 KRW 65,418 KRW 76

Widest divergence: Multiples (55,811 KRW) versus Dividend Discount (21,919 KRW). Highest evidence: Residual Income (76).

Notify me when 316140 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 10.1T KRW
Revenue growth (YoY) +5.9%
Net margin 30.8%
Return on equity 8.5%
Free cash flow 13.1T KRW FY2025
Operating margin 31.7%
More key figures
Dividend yield 4.4%
EPS growth (YoY) -0.8%
Net debt 50.4T KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 57 · Market factors (momentum, volatility) 65

Profitability 32
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Woori Financial Group Inc., together with its subsidiaries, operates as a bank which provides various financial services in Korea, China, the United States, the United Kingdom, Japan, and internationally. The company operates through Banking Insurance, Credit Card Capital, Investment Securities, and Others segments.

Full company description

Woori Financial Group Inc., together with its subsidiaries, operates as a bank which provides various financial services in Korea, China, the United States, the United Kingdom, Japan, and internationally. The company operates through Banking Insurance, Credit Card Capital, Investment Securities, and Others segments. It offers loans, deposits, and relevant services; and contracting and maintenance of insurance policies, payment of insurance benefits, insurance agents and brokers, and provision of life insurance-related services. The company also offers debit and credit cards, cash services, card loans, and related services; lease financing; and securities operation, sale of financial instruments, project financing, and other related solutions. In addition, it provides brokerage, lending fees, electronic financial, foreign exchange handling, guarantee, import and export-related services, and foreign currency securities investment, as well as investment trust products, professional services, and private equity funds. Further, the company is involved in real estate, system software development and maintenance, financing, credit information, securities investment and trading, derivatives trading, and asset securitization. Additionally, it offers life insurance; and retirement pension services, and asset management services. Woori Financial Group Inc. was founded in 1899 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Woori Financial Group reported revenue of 13.3T KRW in FY2025 versus 9.6T KRW in FY2021, a compound +8.5%/yr. Reported net income was 3.1T KRW in FY2025, compounding +4.8%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
13.3T KRW
Latest YoY
+5.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.9%
Revenue +8.5%/yr
FY21 9.6T KRW
FY22 11.4T KRW
FY23 11.8T KRW
FY24 12.6T KRW
FY25 13.3T KRW
Net income +4.8%/yr
FY21 2.6T KRW
FY22 3.1T KRW
FY23 2.5T KRW
FY24 3.1T KRW
FY25 3.1T KRW

Watch 316140: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Woori Financial Group Fair Value". https://www.fairvalue-calculator.com/stock/316140

Peer Group

Banks - Regional · 1086 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +80% · Top 25%
Return on equity (TTM) 9% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) 31% · Above median
Operating margin (TTM) 32% · Below median
Revenue growth 6% · Below median
Dividend yield (TTM) 4.4% · Top 25%
Debt / equity 2.47× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
PEG 2.45× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 33
FUTURE 30 · sector 44
PAST 34 · sector 41
HEALTH 0 · sector 85
DIVIDEND 88 · sector 49

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,350 IDR 4,637 IDR -27%
KB Financial Group 105560 168,100 KRW 220,258 KRW +31%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 3,110 IDR 3,792 IDR +22%
PT Bank Mandiri (Persero) Tbk BMRI 4,130 IDR 6,067 IDR +47%
Banco Bradesco S.A BBD 5,120 ARS 8,400 ARS +64%
Shinhan Financial Group 055550 103,800 KRW 146,032 KRW +41%
Hana Financial Group 086790 127,900 KRW 210,506 KRW +65%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 186.85 CLP 121.18 CLP -35%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,500 VND 45,959 VND -23%

Compare Woori Financial Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Woori Financial Group (316140) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 60,758 KRW versus a price of 33,700 KRW, about +80% (undervalued).
What is the fair value of 316140?
Our model-based fair value for Woori Financial Group is 60,758 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 33,700 KRW.
What is the quality score of 316140?
Woori Financial Group has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Woori Financial Group (316140)?
Woori Financial Group reported trailing-twelve-month revenue of about 10.1T KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 316140?
The net profit margin of Woori Financial Group is about 30.8%, meaning it keeps roughly 30.8% of revenue as net income. Based on the latest reported figures.
Does Woori Financial Group pay a dividend?
Woori Financial Group currently shows a dividend yield of about 4.42% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Woori Financial Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.