EN DE

Lantheus Holdings Inc (LNTH) Fair Value & Analysis

Healthcare · US · Market cap $6.8B · ISIN US5165441032

What is Lantheus Holdings Inc really worth?

LH Lantheus Holdings Inc logo Lantheus Holdings Inc LNTH · US
Price$100.98
Fair Value$78.92
Upside−21.9%
Quality65/100

A solid business, but trading 28% above our fair value of $78.92.

Watch Lantheus Holdings Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +35.3 %/yr)
Solidly profitable · 18.1% net margin
Moderate debt · generates free cash flow
Wide moat 73/100

Risks

!Mixed vs. peers (7/15)
!Weak on valuation: 4 out of 100
!Weak on future: 6 out of 100
!Weak on dividend: 1 out of 100
Evidence: High Range $59.19 – $111.13

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 22 days ago

Share price −0.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($59.19 to $111.13) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$123.62 $22.54 Fair Value $78.92 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $22.54 – $123.62 · fair‑value band $59.19 – $111.13 · the $100.98 price screens above the $78.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lantheus Holdings Inc (LNTH) currently trades at $100.98, while our model-based Fair Value estimate is $78.92, implying the stock looks roughly 28.0% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Healthcare sector. Bull case: the DCF Models group reads highest at a median of $109.61 per share, and 8 of the 26 models we run sit above the $100.98 price. Bear case: the Asset-Based group reads lowest at $11.21, and 18 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Lantheus Holdings Inc generated revenue of $1.5B at a net margin of 18.1%. Revenue grew 1.2% year over year. It earns a return on equity of 23.5%. The balance sheet holds a net cash position of $358M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $59.19 (bear case) to $111.13 (bull case); at $100.98, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 114% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −45% fair-value upside, at −22%, LNTH screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $2.85 per share, which is 3.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $69.66 $129.95 $269.58 75
Growth DCF $67.65 $134.57 $235.16 75
EPV $28.98 $34.06 $38.45 74
All 26 models by family
DCF Models
FCF DCF $69.66 $129.95 $269.58 75
Owner Earnings $51.86 $105.18 $202.94 72
5Y Revenue Exit $49.83 $91.56 $149.82 70
5Y EBITDA Exit $59.47 $112.81 $182.51 73
5Y P/E Exit $58.02 $109.61 $171.50 69
10Y Revenue Exit $54.28 $97.16 $167.03 64
10Y EBITDA Exit $62.25 $112.99 $195.61 66
10Y P/E Exit $61.28 $110.60 $185.98 62
Earnings-Based
Graham-Dodd $24.39 $140.10 $194.83 63
Lynch FV $39.48 $56.39 $73.31 61
PEG = 1.0 $39.48 $56.39 $73.31 57
EPV $28.98 $34.06 $38.45 74
Dividend Discount
Gordon GGM $0.2800 $0.5500 $0.8300 67
DDM Multi-Stage $0.2800 $0.4800 $0.5800 67
Multiples
P/E Multiple $59.19 $78.92 $98.65 63
P/S Multiple $45.74 $60.99 $76.23 58
P/B Multiple $45.74 $60.99 $76.23 55
EV/EBIT $57.65 $77.94 $98.23 66
EV/EBITDA $58.22 $78.69 $99.17 67
EV/Revenue $40.23 $58.85 $77.47 53
Asset-Based
NCAV (Graham) $8.37 $11.21 $16.74 54
Growth DCF
Growth DCF $67.65 $134.57 $235.16 75
Rev-Margin DCF $49.83 $90.31 $146.44 71
Economic Profit
Residual Income $23.89 $34.61 $214.34 64
ROIC Compounder $34.55 $49.86 $71.14 71
Growth Earnings
Growth-Adj P/E $59.84 $85.48 $111.13 67

Widest divergence: DCF Models ($109.61) versus Dividend Discount ($0.4800). Highest evidence: FCF DCF (75).

Notify me when LNTH reaches fair value

Put LNTH on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 24.1
P/S ratio 3.65 P/E × margin
EPS (TTM) $4.19 price ÷ EPS = P/E 24.1
Dividend yield 0.0% payout 0.7%
Net margin 15.2% FY2025
Return on equity 23.5% TTM
More key figures
Profitability
Return on assets (EBIT) 11.0% avg 5y
Operating margin 21.7% TTM
Growth
Revenue (TTM) $1.5B TTM
Revenue growth (YoY) +1.2% 3y avg +18.1%
EPS growth (YoY) +76.5%
Balance sheet & cash flow
Free cash flow $354M FY2025
Net cash $358M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 66 · Market factors (momentum, volatility) 80

Profitability 66
Margins and returns on capital today
Quality Growth 9
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 34
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 92
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Lantheus Holdings, Inc. develops, manufactures, and commercializes diagnostic and therapeutic products that assist clinicians in diagnosis and treatment of heart, cancer, and other diseases worldwide.

Full company description

Lantheus Holdings, Inc. develops, manufactures, and commercializes diagnostic and therapeutic products that assist clinicians in diagnosis and treatment of heart, cancer, and other diseases worldwide. The company offers DEFINITY, an injectable ultrasound enhancing agent used in echocardiography exams; TechneLite, a technetium generator for nuclear medicine procedures; Xenon-133, a radiopharmaceutical gas to assess pulmonary function; Neurolite, an injectable imaging agent to identify the area within the brain where blood flow has been blocked or reduced due to stroke; Cardiolite, an injectable Tc-99m-labeled imaging agent to assess blood flow to the muscle of the heart; and PYLARIFY, an F 18-labelled PSMA-targeted PET imaging agent used for imaging of PSMA positive-lesions in men with prostate cancer. It also provides Automated Bone Scan Index that calculates the disease burden of prostate cancer by detecting and classifying bone scan tracer uptakes as metastatic or benign lesions using an artificial neural network; RELISTOR for opioid-induced constipation; and aPROMISE, an artificial intelligence medical device software; PYLARIFY AI, an medical device software to perform quantitative assessment of PSMA PET/CT images in prostate cancer; and flurpiridaz used to assess blood flow to the heart. In addition, it develops PNT2002, a radiopharmaceutical therapy to treat mCRPC; PNT2003, an SSTR therapy to patients with SSTR-positive neuroendocrine tumors; MK-6240, a F 18-labeled PET imaging agent for Tau tangles in Alzheimer's disease; LNTH-2401, a novel radiodiagnostic targeting the gastrin-releasing peptide receptor; LNTH-2402; LNTH-2403; LNTH-2404; LNTH-250; LNTH-2515; and LNTH-1363S, an fibroblast activation protein, alpha, copper-64 labeled PET imaging agent. It has collaboration agreements with GE Healthcare; Curium Pharma; POINT; Regeneron; and Ratio Therapeutics LLC. The company was founded in 1956 and is based in Bedford, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lantheus Holdings Inc reported revenue of $1.5B in FY2025 versus $425M in FY2021, a compound +38.0%/yr. Reported net income was $234M in FY2025.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.5B
Latest YoY
+0.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.3%
Avg. revenue growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+37.8% (37.8 + 0.0)
Revenue +38.0%/yr
FY21 $425M
FY22 $935M
FY23 $1.3B
FY24 $1.5B
FY25 $1.5B
Net income
FY21 −$71.3M
FY22 $28.1M
FY23 $327M
FY24 $312M
FY25 $234M

LNTH screens 28% overvalued. Compare with Merck KGaA →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lantheus Holdings Inc Fair Value". https://www.fairvalue-calculator.com/stock/LNTH

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Drug Manufacturers - Specialty & Generic · 608 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −22% · Above median
Return on equity (TTM) 23% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 22% · Top 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.52× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 24.1× · Pricier than median
P/B 6.28× · Pricier than 75% of peers
P/S (TTM) 4.43× · Pricier than 75% of peers
P/FCF 19.3× · Pricier than 75% of peers
EV/EBITDA 19.3× · Pricier than median
PEG 0.61× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE4 · sector 2
FUTURE6 · sector 22
PAST94 · sector 26
HEALTH74 · sector 97
DIVIDEND1 · sector 29

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Merck KGaA MRK €140.25 €106.48 −24%
Takeda Pharmaceutical Company TAK $18.03 $11.11 −38%
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 −52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 −49%
Galderma Group GALD CHF 178.55 CHF 55.07 −69%
Haleon plc HLN $10.11 $7.64 −24%
Teva Pharmaceutical Industries Limited TEVA $36.05 $15.33 −57%
Sandoz Group SDZ CHF 70.66 CHF 39.21 −45%
Zoetis Inc ZTS $77.10 $104.88 +36%
Hansoh Pharmaceutical Group 3692 HK$35.12 HK$16.18 −54%

Compare Lantheus Holdings Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Lantheus Holdings Inc (LNTH) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $78.92 versus a price of $100.98, about −22% upside (overvalued).
What is the fair value of LNTH?
Our model-based fair value for Lantheus Holdings Inc is $78.92 (as of Aug 13, 2026), built from audited fundamentals. The current price: $100.98.
What is the quality score of LNTH?
Lantheus Holdings Inc has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lantheus Holdings Inc (LNTH)?
Lantheus Holdings Inc reported trailing-twelve-month revenue of about $1.5B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of LNTH?
The net profit margin of Lantheus Holdings Inc is about 18.1%, meaning it keeps roughly 18.1% of revenue as net income. Based on the latest reported figures.
Does Lantheus Holdings Inc pay a dividend?
Lantheus Holdings Inc currently shows a dividend yield of about 0.03% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Lantheus Holdings Inc in the live analysis

One click puts Lantheus Holdings Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.