Kyivstar Group Ltd. Common Shares (KYIV) Fair Value & Analysis
Communication Services · US · Market cap $3.3B · ISIN BMG5331N1011
What is Kyivstar Group Ltd. Common Shares really worth?
A solid business, trading 17% below our fair value of $17.29.
Strengths
Risks
Fair value as of: Aug 27, 2026
From 24 valuation models · updated 8 days ago
Share price +3.6% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range ($10.50 to $19.51) leaves room in how you read the outcome.
Price vs Fair Value (21 months)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.
How to read this chart
21‑month range $9.33 – $16.17 · fair‑value band $10.50 – $19.51 · the $14.27 price screens below the $17.29 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.
Analysis
Kyivstar Group Ltd. Common Shares (KYIV) currently trades at $14.27, while our model-based Fair Value estimate is $17.29, implying the stock looks roughly 17.5% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Communication Services sector. Bull case: the Growth DCF group reads highest at a median of $26.20 per share, and 16 of the 24 models we run sit above the $14.27 price. Bear case: the Asset-Based group reads lowest at $3.77, and 8 of the 24 models stay below the price. Evidence for this calculation is medium.
Over the trailing twelve months, Kyivstar Group Ltd. Common Shares generated revenue of $1.2B at a net margin of 13.5%. Revenue grew 26.7% year over year. It earns a return on equity of 13.3%. Net debt stands at $61.0M. Fundamentals as of Aug 27, 2026
Our scenario range runs from $10.50 (bear case) to $19.51 (bull case); at $14.27, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 13% below its 52-week high and 54% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 30% fair-value upside, at 21%, KYIV screens richer than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.4824 per share, which is 2.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 24 models by family
Widest divergence: Growth DCF ($26.20) versus Asset-Based ($3.77). Highest evidence: EPV (74).
Notify me when KYIV reaches fair value
Put KYIV on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 63 · Market factors (momentum, volatility) 46
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Kyivstar Group Ltd. provides a range of mobile communication and broadband services for individual and corporate customers in Ukraine.
Full company description
Kyivstar Group Ltd. provides a range of mobile communication and broadband services for individual and corporate customers in Ukraine. The company offers a range of connectivity and digital services, including mobile and fixed-line voice and data, ride-hailing, e-health, digital TV, a suite of self-service options, and enterprise solutions, such as Big Data, cloud, and cybersecurity under Kyivstar TV, Helsi, MyKyivstar, Kyivstar.Tech, and Uklon platforms. It also provides internet services such as corporate internet access, fixed-line telephone, data transmission and fixed-mobile convergence, and internet-TV via FTTB network connections. The company was founded in 1994 and is headquartered in Dubai, the United Arab Emirates. Kyivstar Group Ltd. operates as a subsidiary of Vimpelcom Amsterdam B.V.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2025 · reported fiscal years
Kyivstar Group Ltd. Common Shares reported revenue of $1.2B in FY2025 versus $915M in FY2023, a compound +12.4%/yr. Reported net income was $124M in FY2025.
Watch KYIV: get an alert when its fair value changes →
Earlier news
External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.
- Kyivstar Reports 2Q26 Results
- Kyivstar Opens New York Office at Rockefeller Center, Deepening Connection to U.S. Investors and International Partners
- Kyivstar’s Uklon Launches Uklon Travel Bus, Expanding International Travel Options for Ukrainians Across Europe
- Kyivstar Subsidiary Uklon Launches Visa Acceptance Platform, Strengthening Digital Payments Infrastructure in Ukraine
Peer Group
Telecom Services · 248 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Telecom Services median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| China Mobile Limited 600941 | ¥96.11 | ¥109.88 | +14% |
| T-Mobile US, Inc TMUS | $177.75 | $172.67 | −3% |
| Verizon Communications Inc VZ | $49.43 | $64.43 | +30% |
| AT&T Inc T | $26.01 | $43.97 | +69% |
| Bharti Airtel Limited BHARTIARTL | ₹1,935 | ₹941.48 | −51% |
| Comcast Corporation CMCSA | $26.41 | $95.42 | +261% |
| China Telecom Corporation 601728 | ¥6.43 | ¥8.36 | +30% |
| América Móvil, S.A. AMX | $23.50 | $39.45 | +68% |
| Singapore Telecommunications Limited Z77 | 4.29 SGD | 3.03 SGD | −29% |
| Swisscom AG SCMN | CHF 627.50 | CHF 463.92 | −26% |
Compare Kyivstar Group Ltd. Common Shares with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Kyivstar Group Ltd. Common Shares (KYIV) overvalued or undervalued?
What is the fair value of KYIV?
What is the quality score of KYIV?
What is the revenue of Kyivstar Group Ltd. Common Shares (KYIV)?
What is the net profit margin of KYIV?
Watch Kyivstar Group Ltd. Common Shares in the live analysis
One click puts Kyivstar Group Ltd. Common Shares on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.