KDDI Corp PK (KDDIY) Fair Value & Analysis
Communication Services · US · Market cap $64.1B · ISIN US48667L1061
What is KDDI Corp PK really worth?
KDDI Corp PK
KDDIY · US
A solid business, trading 29% below our fair value of $26.96.
Strengths
Risks
For context
Fair value as of: Aug 13, 2026
From 23 valuation models · updated 22 days ago
Fair value updated Aug 13, 2026, revised from $26.80 to $26.96 (+0.6%) since Jul 19, 2026. Share price +5.1% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range ($18.25 to $34.12) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range $12.15 – $19.11 · fair‑value band $18.25 – $34.12 · the $19.11 price screens below the $26.96 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
KDDI Corp PK (KDDIY) currently trades at $19.11, while our model-based Fair Value estimate is $26.96, implying the stock looks roughly 29.1% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Communication Services sector. Bull case: the DCF Models group reads highest at a median of $26.51 per share, and 18 of the 23 models we run sit above the $19.11 price. Bear case: the Asset-Based group reads lowest at $5.60, and 5 of the 23 models stay below the price. Evidence for this calculation is medium.
Over the trailing twelve months, KDDI Corp PK generated revenue of $6.1T at a net margin of 11.7%. Revenue grew 8.8% year over year. It earns a return on equity of 14.0%. Net debt stands at $4.3T. Fundamentals as of Aug 13, 2026
Our scenario range runs from $18.25 (bear case) to $34.12 (bull case); at $19.11, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 27% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 30% fair-value upside, at 41%, KDDIY screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 23 models by family
Widest divergence: DCF Models ($26.51) versus Asset-Based ($5.60). Highest evidence: FCF DCF (80).
Notify me when KDDIY reaches fair value
Put KDDIY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 61 · Market factors (momentum, volatility) 72
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
KDDI Corporation engages in the provision of mobile telecommunications services in Japan and internationally. It operates in two segments, Personal Services and Business Services.
Full company description
KDDI Corporation engages in the provision of mobile telecommunications services in Japan and internationally. It operates in two segments, Personal Services and Business Services. The Personal Services segment offers 5G telecommunication services and other services, such as finance, energy, and LX through its multi-brands comprising au, UQ mobile, and povo; and entertainment services, including video and games to individual customers. The Business Services segment provides smartphones and other devices, network and cloud services, and data center services to corporate customers under the TELEHOUSE brand name. It is also involved in the provision of solutions for the development and expansion of businesses through IoT, DX, generative AI, and other technology centered on 5G communications. The company was incorporated in 1984 and is headquartered in Tokyo, Japan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
KDDI Corp PK reported revenue of $6.4T in FY2026 versus $5.4T in FY2022, a compound +4.3%/yr. Reported net income was $750B in FY2026, compounding +2.8%/yr from FY2022.
of which total revenue +3.1 % · buybacks/dilution +2.3 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
Watch KDDIY: get an alert when its fair value changes →
Earlier news
External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.
- KDDI Corporation GAAP EPS of ¥51.33, revenue of ¥1487.32B; reaffims FY 2027 outlook
- Fibocom LTE Cat.1 bis Module Receives KDDI Certification, Accelerating IoT Device Development and Deployment in Japan
- BMW (XTRA:BMW) Launches U.S. Connected Car Service With Verizon And KDDI
- Can Verizon's KDDI Tie-Up for Latest BMW Vehicles Boost Its Profits?
Peer Group
Telecom Services · 248 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Telecom Services median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| China Mobile Limited 600941 | ¥96.11 | ¥109.88 | +14% |
| T-Mobile US, Inc TMUS | $177.75 | $172.67 | −3% |
| Verizon Communications Inc VZ | $49.43 | $64.43 | +30% |
| AT&T Inc T | $26.01 | $43.97 | +69% |
| Bharti Airtel Limited BHARTIARTL | ₹1,935 | ₹941.48 | −51% |
| Comcast Corporation CMCSA | $26.41 | $95.42 | +261% |
| China Telecom Corporation 601728 | ¥6.43 | ¥8.36 | +30% |
| América Móvil, S.A. AMX | $23.50 | $39.45 | +68% |
| Singapore Telecommunications Limited Z77 | 4.29 SGD | 3.03 SGD | −29% |
| Swisscom AG SCMN | CHF 627.50 | CHF 463.92 | −26% |
Compare KDDI Corp PK with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is KDDI Corp PK (KDDIY) overvalued or undervalued?
What is the fair value of KDDIY?
What is the quality score of KDDIY?
What is the revenue of KDDI Corp PK (KDDIY)?
What is the net profit margin of KDDIY?
Does KDDI Corp PK pay a dividend?
Watch KDDI Corp PK in the live analysis
One click puts KDDI Corp PK on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.