EN DE

ICICI Lombard General Insurance Company (ICICIGI) Fair Value & Analysis

Financial Services · IN · Market cap ₹811B

IL ICICI Lombard General Insurance Company ICICIGI · NSE
Price₹1,630
Fair Value₹589.67
Upside-63.8%
Quality51/100
Watch ICICI Lombard General Insurance Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.8% net margin
Low debt · generates free cash flow
0.74% dividend yield
Mixed vs. peers (6/14)
Moderate moat 48/100
Evidence: High Range ₹442.26 – ₹737.09 Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from ₹721.66 to ₹589.67 (−18.3%) since Jul 17, 2026. Share price −10.2% over the past month.

A solid business, but screening 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹737.09). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹2,244 ₹1,033 Fair Value ₹589.67 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹1,033 – ₹2,244 · fair‑value band ₹442.26 – ₹737.09 · the ₹1,630 price screens above the ₹589.67 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ICICI Lombard General Insurance Company (ICICIGI) currently trades at ₹1,630, while our model-based Fair Value estimate is ₹589.67, implying the stock looks roughly 63.8% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, ICICI Lombard General Insurance Company generated revenue of ₹270B at a net margin of 10.3%. Revenue grew 12.2% year over year. It earns a return on equity of 17.9%. The balance sheet holds a net cash position of ₹9.8B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹442.26 (bear case) to ₹737.09 (bull case); at ₹1,630, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -30% fair-value upside, at -64%, ICICIGI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹45.14 to ₹721.66). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹386.65 ₹536.43 ₹2,324 76
Gordon GGM ₹25.24 ₹55.10 ₹92.71 70
P/E Multiple ₹541.25 ₹721.66 ₹902.08 63
All 6 models by family
Dividend Discount
Gordon GGM ₹25.24 ₹55.10 ₹92.71 70
DDM Multi-Stage ₹25.24 ₹45.14 ₹57.43 61
Multiples
P/E Multiple ₹541.25 ₹721.66 ₹902.08 63
P/B Multiple ₹349.77 ₹466.37 ₹582.96 55
Asset-Based
NCAV (Graham) ₹166.56 ₹223.19 ₹333.12 50
Economic Profit
Residual Income ₹386.65 ₹536.43 ₹2,324 76

Widest divergence: Economic Profit (₹536.43) versus Dividend Discount (₹45.14). Highest evidence: Residual Income (76).

Notify me when ICICIGI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹277B
Revenue growth (YoY) +10.6%
Net margin 8.8%
Return on equity 14.6%
Free cash flow ₹23.8B FY2026
P/E ratio 37.7
More key figures
Operating margin 7.0%
EPS (TTM) ₹43.19
Dividend yield 0.7%
EPS growth (YoY) -46.2%
Net cash ₹9.8B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 52 · Market factors (momentum, volatility) 42

Profitability 38
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ICICI Lombard General Insurance Company Limited provides various general insurance products and services in India. The company primarily offers fire, marine, cargo, engineering, aviation, public/product liability, employee group, workmen's compensation, cyber, personal accident, and travel insurance solutions.

Full company description

ICICI Lombard General Insurance Company Limited provides various general insurance products and services in India. The company primarily offers fire, marine, cargo, engineering, aviation, public/product liability, employee group, workmen's compensation, cyber, personal accident, and travel insurance solutions. It also provides credit, crop, cattle, weather, mass health, and motor, as well as home insurance solutions. In addition, the company offers underwriting and claims, customer relationship, technology, operations, finance and accounts, human resources, , actuarial, marketing, business analytics, administration, and fraud control, as well as reinsurance solutions. It serves its customers comprising individuals, corporates, state and central governments, government-owned enterprises, and rural customers, as well as micro, small, and medium enterprises through agents, brokers, bancassurance, motor insurance service providers, and online platforms. The company was incorporated in 2000 and is based in Mumbai, India. ICICI Lombard General Insurance Company Limited operates as a subsidiary of ICICI Bank Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

ICICI Lombard General Insurance Company reported revenue of ₹271B in FY2026 versus ₹166B in FY2022, a compound +13.1%/yr. Reported net income was ₹27.7B in FY2026, compounding +21.5%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹271B
Latest YoY
+8.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.9%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.0%
Revenue +13.1%/yr
FY22 ₹166B
FY23 ₹186B
FY24 ₹218B
FY25 ₹249B
FY26 ₹271B
Net income +21.5%/yr
FY22 ₹12.7B
FY23 ₹17.3B
FY24 ₹19.2B
FY25 ₹25.1B
FY26 ₹27.7B
Character of growth · EPS growth decomposed (2015-2026) +15.4 % p.a.
Revenue per share +13.7 pp

of which total revenue +15.0 pp · buybacks/dilution −1.3 pp

EBIT margin +1.8 pp
Tax rate −0.3 pp
Residual (interest, one-offs) +0.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

ICICIGI screens 64% overvalued. Compare with Berkshire Hathaway Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ICICI Lombard General Insurance Company Fair Value". https://www.fairvalue-calculator.com/stock/ICICIGI

Peer Group

Insurance - Diversified · 84 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −64% · Bottom 25%
Return on equity (TTM) 15% · Above median
Return on assets 3% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 7% · Below median
Revenue growth 11% · Above median
Dividend yield (TTM) 0.7% · Below median

Valuation Multiples vs Insurance - Diversified median · lower = cheaper

P/E (TTM) 37.7× · Pricier than 75% of peers
P/B 4.87× · Pricier than 75% of peers
P/S (TTM) 2.93× · Pricier than 75% of peers
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 24.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 18
FUTURE 53 · sector 31
PAST 59 · sector 49
HEALTH 100 · sector 89
DIVIDEND 15 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Berkshire Hathaway Inc BRKB 8,562 MXN 10,429 MXN +22%
Allianz SE ALV €437.80 €266.04 -39%
Zurich Insurance Group ZURN CHF 589.20 CHF 392.99 -33%
AXA SA AXAN 888.28 MXN 623.98 MXN -30%
Assicurazioni Generali S.p.A G €43.88 €13.91 -68%
BB Seguridade Participações S.A BBSE3 R$37.26 R$33.94 -9%
Tryg A/S TRYG kr 151.70 kr 67.88 -55%
PT Sinar Mas Multiartha Tbk SMMA 20,175 IDR 4,617 IDR -77%
The New India Assurance Company NIACL ₹181.09 ₹128.57 -29%
Seoul Guarantee Insurance Co 031210 44,150 KRW 56,679 KRW +28%

Compare ICICI Lombard General Insurance Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ICICI Lombard General Insurance Company (ICICIGI) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹589.67 versus a price of ₹1,630, about −64% (overvalued).
What is the fair value of ICICIGI?
Our model-based fair value for ICICI Lombard General Insurance Company is ₹589.67 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹1,630.
What is the quality score of ICICIGI?
ICICI Lombard General Insurance Company has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ICICI Lombard General Insurance Company (ICICIGI)?
ICICI Lombard General Insurance Company reported trailing-twelve-month revenue of about ₹270B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ICICIGI?
The net profit margin of ICICI Lombard General Insurance Company is about 10.3%, meaning it keeps roughly 10.3% of revenue as net income. Based on the latest reported figures.
Does ICICI Lombard General Insurance Company pay a dividend?
ICICI Lombard General Insurance Company currently shows a dividend yield of about 0.78% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ICICI Lombard General Insurance Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.