EN DE

Fair Isaac Corporation (FICO) Fair Value & Analysis

Technology · US · Market cap $28.1B

FI Fair Isaac Corporation logo Fair Isaac Corporation FICO · US
Price$1,111
Fair Value$594.74
Upside-46.5%
Quality89/100
Watch Fair Isaac Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 33.7% net margin
Negative equity (buybacks among others) · generates free cash flow
Ranks above peers (8/13)
Wide moat 98/100
Evidence: High Range $309.88 – $785.00 Share as image

Fair value as of: Aug 13, 2026

From 23 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from $400.01 to $594.74 (+48.7%) since Jul 16, 2026. Share price −8.2% over the past month.

A strong business, but screening 46% overvalued on our models.

What matters now

  • A high-quality business (quality 89/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($785.00). The favourable scenario is already priced in.
  • A fairly wide model range ($309.88 to $785.00) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$2,382 $341.44 Fair Value $594.74 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $341.44 – $2,382 · fair‑value band $309.88 – $785.00 · the $1,111 price screens above the $594.74 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fair Isaac Corporation (FICO) currently trades at $1,111, while our model-based Fair Value estimate is $594.74, implying the stock looks roughly 46.5% overvalued today. The Quality Score stands at 89/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Fair Isaac Corporation generated revenue of $2.3B at a net margin of 33.7%. Revenue grew 38.7% year over year. It earns a return on equity of 35.6%. Net debt stands at $2.9B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $309.88 (bear case) to $785.00 (bull case); at $1,111, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 28% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -40% fair-value upside, at -46%, FICO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $300.83 $578.65 $1,034 80
Rev-Margin DCF $222.60 $437.24 $704.28 74
ROIC Compounder $223.14 $295.10 $370.00 72
All 23 models by family
DCF Models
FCF DCF $300.20 $592.73 $1,079 38
Owner Earnings $240.75 $490.76 $906.12 31
5Y Revenue Exit $222.60 $439.28 $724.67 39
5Y EBITDA Exit $359.87 $712.76 $1,145 41
5Y P/E Exit $386.25 $765.32 $1,187 38
10Y Revenue Exit $235.92 $447.14 $752.31 36
10Y EBITDA Exit $335.54 $643.70 $1,093 37
10Y P/E Exit $352.79 $681.48 $1,127 35
Earnings-Based
Graham-Dodd $191.16 $782.29 $1,065 54
Lynch FV $196.39 $280.56 $364.73 50
PEG = 1.0 $196.39 $280.56 $364.73 46
EPV $209.19 $262.18 $308.55 59
Dividend Discount
Gordon GGM $161.14 $335.05 $531.51 70
DDM Multi-Stage $161.14 $282.52 $351.64 61
Multiples
P/E Multiple $590.35 $787.14 $983.92 63
P/S Multiple $354.12 $472.16 $590.20 58
EV/EBIT $609.09 $848.37 $1,088 53
EV/EBITDA $438.33 $620.69 $803.05 54
EV/Revenue $191.71 $320.48 $449.26 43
Growth DCF
Growth DCF $300.83 $578.65 $1,034 80
Rev-Margin DCF $222.60 $437.24 $704.28 74
Economic Profit
ROIC Compounder $223.14 $295.10 $370.00 72
Growth Earnings
Growth-Adj P/E $405.79 $579.70 $753.61 68

Widest divergence: Multiples ($620.69) versus Earnings-Based ($280.56). Highest evidence: Growth DCF (80).

Notify me when FICO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $2.3B
Revenue growth (YoY) +38.7%
Net margin 33.7%
Return on equity 35.6%
Free cash flow $770M FY2025
P/E ratio 35.2
More key figures
Operating margin 58.2%
EPS (TTM) $31.57
EPS growth (YoY) +69.0%
Net debt $2.9B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 89/100

Of which business quality 83 · Market factors (momentum, volatility) 26

Profitability 95
Margins and returns on capital today
Quality Growth 82
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fair Isaac Corporation provides analytics software in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through two segments, Scores and Software.

Full company description

Fair Isaac Corporation provides analytics software in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through two segments, Scores and Software. The Scores segment offers business-to-business scoring solutions and services that give clients access to predictive credit and other scores that can be integrated into their transaction streams and decision-making processes, as well as business-to-consumer scoring solutions comprising myFICO.com subscription offerings. Its Software segment provides pre-configured analytic and decision management solution designed for various business needs or processes, such as account origination, customer management, customer engagement, fraud detection, and marketing, as well as associated professional services. This segment also offers FICO Platform, a modular software offering designed to support advanced analytic and decision use cases, as well as stand-alone analytic and decisioning software that can be configured by customers to address a wide range of business use cases. In addition, the company offers analytic and decisioning software comprising FICO Decision Modeler, FICO Blaze Advisor, FICO Xpress Optimization, FICO Analytics Workbench, FICO Data Orchestrator, FICO DMP Streaming, FICO Business Outcome Simulator, and FICO Decision Optimizer; pre-configured solutions consisting of FICO Fraud Solutions, FICO Originations, FICO Customer Communication Service, FICO Strategy Director, and FICO TRIAD Customer Manager; and professional services software, including FICO Implementation Services and FICO Analytic Services. It markets its products and services primarily through its direct sales organization and indirect channels, as well as online. The company was formerly known as Fair Isaac & Company, Inc. and changed its name to Fair Isaac Corporation in July 1992. Fair Isaac Corporation was founded in 1956 and is headquartered in Bozeman, Montana.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fair Isaac Corporation reported revenue of $2.0B in FY2025 versus $1.3B in FY2021, a compound +10.9%/yr. Reported net income was $652M in FY2025, compounding +13.6%/yr from FY2021.

Growth Quality 88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.0B
Latest YoY
+15.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Avg. growth/yr (39Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.4%
Revenue +10.9%/yr
FY21 $1.3B
FY22 $1.4B
FY23 $1.5B
FY24 $1.7B
FY25 $2.0B
Net income +13.6%/yr
FY21 $392M
FY22 $374M
FY23 $429M
FY24 $513M
FY25 $652M
Character of growth · EPS growth decomposed (2014-2025) +24.7 % p.a.
Revenue per share +12.0 pp

of which total revenue +8.5 pp · buybacks/dilution +3.5 pp

EBIT margin +10.0 pp
Tax rate +0.7 pp
Residual (interest, one-offs) +2.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

FICO screens 46% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fair Isaac Corporation Fair Value". https://www.fairvalue-calculator.com/stock/FICO

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Application · 713 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 89 · Top 25%
Fair Value upside −47% · Below median
Return on equity (TTM) 36% · Top 25%
Return on assets 37% · Top 25%
Net margin (TTM) 34% · Top 25%
Operating margin (TTM) 58% · Top 25%
Revenue growth 39% · Top 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 35.2× · Pricier than median
P/S (TTM) 12.45× · Pricier than 75% of peers
P/FCF 36.5× · Pricier than 75% of peers
EV/EBITDA 26.3× · Pricier than 75% of peers
PEG 0.89× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 4
FUTURE 100 · sector 38
PAST 100 · sector 13
HEALTH 100 · sector 98
DIVIDEND 0 · sector 27

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.46 C$16.26 +30%
Shopify Inc SHOP C$209.78 C$28.76 -86%
Uber Technologies, Inc UBER $75.36 $43.66 -42%
Salesforce, Inc CRM $193.32 $249.28 +29%
ServiceNow, Inc NOW $124.94 $43.73 -65%
Cadence Design Systems, Inc CDNS $323.13 $112.57 -65%
Beijing Kingsoft Office Software, Inc 688111 ¥254.50 ¥81.23 -68%
Tata Elxsi Limited TATAELXSI ₹3,712 ₹2,519 -32%
Douzone Bizon Co 012510 120,000 KRW 92,181 KRW -23%
KFin Technologies Limited KFINTECH ₹922.00 ₹556.85 -40%

Compare Fair Isaac Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fair Isaac Corporation (FICO) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $594.74 versus a price of $1,111, about −46% (overvalued).
What is the fair value of FICO?
Our model-based fair value for Fair Isaac Corporation is $594.74 (as of Aug 13, 2026), built from audited fundamentals. The current price is $1,111.
What is the quality score of FICO?
Fair Isaac Corporation has a Quality Score of 89/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fair Isaac Corporation (FICO)?
Fair Isaac Corporation reported trailing-twelve-month revenue of about $2.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of FICO?
The net profit margin of Fair Isaac Corporation is about 33.7%, meaning it keeps roughly 33.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fair Isaac Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.