EN DE

Eton Pharmaceuticals Inc (ETON) Fair Value & Analysis

Healthcare · US · Market cap $1.0B · ISIN US29772L1089

What is Eton Pharmaceuticals Inc really worth?

EP Eton Pharmaceuticals Inc logo Eton Pharmaceuticals Inc ETON · US
Price$59.90
Fair Value$1.92
Upside−96.8%
Quality49/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Below-average quality, and trading another 3,015% above our fair value of $1.92.

Watch Eton Pharmaceuticals Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 3y +55.5 %/yr)
!Loss-making · -1.7% net margin
!Trails peers (3/13)
!Narrow moat 29/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 3 out of 100
Evidence: Low Range $1.39 – $2.44

Fair value as of: Aug 16, 2026

From 15 valuation models · updated 20 days ago

Share price +30.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($2.44). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$64.43 $2.02 Fair Value $1.92 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 16, 2026.

How to read this chart

60‑month range $2.02 – $64.43 · fair‑value band $1.39 – $2.44 · the $59.90 price screens above the $1.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Eton Pharmaceuticals Inc (ETON) currently trades at $59.90, while our model-based Fair Value estimate is $1.92, implying the stock looks roughly 3,015.3% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Healthcare sector. Bull case: the Asset-Based group reads highest at a median of $6.14 per share, and 3 of the 15 models we run sit above the $59.90 price. Bear case: the Earnings-Based group reads lowest at $1.54, and 12 of the 15 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Eton Pharmaceuticals Inc generated revenue of $86.9M at a net margin of −1.7%. Revenue grew 40.4% year over year. It earns a return on equity of −5.4%. Net debt stands at $5.1M. Fundamentals as of Aug 16, 2026

Our scenario range runs from $1.39 (bear case) to $2.44 (bull case); at $59.90, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Healthcare peers we cover trades at −45% fair-value upside, at −97%, ETON screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $50.11 $72.38 $139.20 75
EPV $1.54 $1.54 $1.63 74
Growth DCF $47.04 $80.16 $132.29 74
All 15 models by family
DCF Models
FCF DCF $50.11 $72.38 $139.20 75
5Y Revenue Exit $17.28 $20.16 $25.54 72
5Y EBITDA Exit $27.55 $40.90 $66.91 71
10Y Revenue Exit $28.42 $41.09 $43.20 66
10Y EBITDA Exit $35.33 $61.25 $101.86 64
Earnings-Based
EPV $1.54 $1.54 $1.63 74
Dividend Discount
Gordon GGM $2.88 $5.18 $7.10 66
DDM Multi-Stage $2.88 $4.70 $5.47 65
Multiples
EV/EBIT $1.82 $1.92 $2.02 66
EV/EBITDA $16.61 $21.70 $26.69 67
EV/Revenue $1.73 $1.82 $1.92 54
Asset-Based
NCAV (Graham) $4.61 $6.14 $9.12 54
Growth DCF
Growth DCF $47.04 $80.16 $132.29 74
Rev-Margin DCF $18.34 $22.94 $33.22 71
Economic Profit
ROIC Compounder $1.54 $1.54 $1.63 70

Widest divergence: DCF Models ($41.09) versus Earnings-Based ($1.54). Highest evidence: FCF DCF (75).

Notify me when ETON reaches fair value

Put ETON on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 11.7 TTM
EPS (TTM) $−0.0600
Dividend yield 0.1%
Net margin −5.8% FY2025
Return on equity −5.4% TTM
Return on assets (EBIT) −9.1% avg 5y
More key figures
Profitability
Operating margin 11.4% TTM
Growth
Revenue (TTM) $86.9M TTM
Revenue growth (YoY) +40.4% 3y avg +55.5%
EPS growth (YoY) −12.6%
Balance sheet & cash flow
Free cash flow $10.2M FY2025
Net debt $5.1M FY2025 · ≈ 0.5 yrs of FCF

Figures from reported company fundamentals · as of Aug 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 52 · Market factors (momentum, volatility) 81

Profitability 29
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 51
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Eton Pharmaceuticals, Inc., a pharmaceutical company, focuses on developing and commercializing treatments for rare diseases.

Full company description

Eton Pharmaceuticals, Inc., a pharmaceutical company, focuses on developing and commercializing treatments for rare diseases. Its commercial rare disease products include Increlex for the treatment of severe primary igf-1 deficiency; Alkindi Sprinkle for adrenal insufficiency; Khindivi for adrenocortical insufficiency; Galzin for Wilson disease; PKU Golike for phenylketonuria; Carglumic Acid for N-acetylglutamate synthase deficiency; Betaine Anhydrous for homocystinuria; and Nitisinone for tyrosinemia type 1. The company is also developing various product candidates, which are in late-stage development, including ET-600 for diabetes insipidus; Amglidia for neonatal diabetes mellitus; ET-700 for Wilson disease; ET-800 for adrenal insufficiency; and ZENEO hydrocortisone autoinjector for adrenal crisis. Eton Pharmaceuticals, Inc. was incorporated in 2017 and is based in Deer Park, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Eton Pharmaceuticals Inc reported revenue of $80.0M in FY2025 versus $21.8M in FY2021, a compound +38.3%/yr. Reported net income was −$4.6M in FY2025.

Growth Quality 56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$80.0M
Latest YoY
+104.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+55.5%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+109.0%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +38.3%/yr
FY21 $21.8M
FY22 $21.3M
FY23 $31.6M
FY24 $39.0M
FY25 $80.0M
Net income
FY21 −$2.0M
FY22 −$9.0M
FY23 −$936K
FY24 −$3.8M
FY25 −$4.6M

ETON screens 3,015% overvalued. Compare with Merck KGaA →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Eton Pharmaceuticals Inc Fair Value". https://www.fairvalue-calculator.com/stock/ETON

Peer Group

Drug Manufacturers - Specialty & Generic · 608 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −97% · Bottom 25%
Return on assets 5% · Above median
Net margin (TTM) −2% · Bottom 25%
Operating margin (TTM) 11% · Above median
Revenue growth 40% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.83× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 38.95× · Pricier than 75% of peers
P/S (TTM) 11.72× · Pricier than 75% of peers
P/FCF 100.0× · Pricier than 75% of peers
EV/EBITDA 91.5× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 2
FUTURE100 · sector 22
PAST0 · sector 26
HEALTH58 · sector 97
DIVIDEND3 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 16, 2026).

Stock Price Fair Value vs Fair Value
Merck KGaA MRK €140.25 €106.48 −24%
Takeda Pharmaceutical Company TAK $18.03 $11.11 −38%
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 −52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 −49%
Galderma Group GALD CHF 178.55 CHF 55.07 −69%
Haleon plc HLN $10.11 $7.64 −24%
Teva Pharmaceutical Industries Limited TEVA $36.05 $15.33 −57%
Sandoz Group SDZ CHF 70.66 CHF 39.21 −45%
Zoetis Inc ZTS $77.10 $104.88 +36%
Hansoh Pharmaceutical Group 3692 HK$35.12 HK$16.18 −54%

Compare Eton Pharmaceuticals Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Eton Pharmaceuticals Inc (ETON) overvalued or undervalued?
As of Aug 16, 2026, our model estimates a fair value of $1.92 versus a price of $59.90, about −97% upside (overvalued).
What is the fair value of ETON?
Our model-based fair value for Eton Pharmaceuticals Inc is $1.92 (as of Aug 16, 2026), built from audited fundamentals. The current price: $59.90.
What is the quality score of ETON?
Eton Pharmaceuticals Inc has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Eton Pharmaceuticals Inc (ETON)?
Eton Pharmaceuticals Inc reported trailing-twelve-month revenue of about $86.9M (latest available figure, as of Aug 16, 2026).
What is the net profit margin of ETON?
The net profit margin of Eton Pharmaceuticals Inc is about −1.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Eton Pharmaceuticals Inc pay a dividend?
Eton Pharmaceuticals Inc currently shows a dividend yield of about 0.13% relative to its recent price (as of Aug 16, 2026).
Free · no account needed

Watch Eton Pharmaceuticals Inc in the live analysis

One click puts Eton Pharmaceuticals Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.