EN DE

Edgewell Personal Care Co (EPC) Fair Value & Analysis

Consumer Defensive · US · Market cap $1.1B · ISIN US28035Q1022

What is Edgewell Personal Care Co really worth?

EP Edgewell Personal Care Co logo Edgewell Personal Care Co EPC · US
Price$28.50
Fair Value$20.84
Upside−26.9%
Quality51/100

A solid business, but trading 37% above our fair value of $20.84.

Watch Edgewell Personal Care Co for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +2.7 %/yr)
!Loss over the last twelve months · -3.5% net margin · fiscal year 2025 1.1%
!Trails peers (4/14)
!Narrow moat 28/100
!Evidence only low, so the estimate is less certain
!Weak on future: 3 out of 100

For context

·2.11% dividend yield
Evidence: Low Range $15.62 – $26.05

Fair value as of: Aug 21, 2026

From 14 valuation models · updated 15 days ago

Fair value updated Aug 21, 2026, revised from $11.58 to $20.84 (+80.0%) since Aug 13, 2026. Share price −0.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($26.05). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Price vs Fair Value (5 years)

$47.52 $15.68 Fair Value $20.84 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range $15.68 – $47.52 · fair‑value band $15.62 – $26.05 · the $28.50 price screens above the $20.84 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Edgewell Personal Care Co (EPC) currently trades at $28.50, while our model-based Fair Value estimate is $20.84, implying the stock looks roughly 36.7% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Consumer Defensive sector. Bull case: the Asset-Based group reads highest at a median of $22.58 per share, and 0 of the 11 models we run sit above the $28.50 price. Bear case: the Earnings-Based group reads lowest at $4.58, and 11 of the 11 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Edgewell Personal Care Co generated revenue of $2.2B at a net margin of −3.5%. Revenue grew 0.6% year over year. It earns a return on equity of −0.7%. Net debt stands at $1.3B. Fundamentals as of Aug 21, 2026

Our scenario range runs from $15.62 (bear case) to $26.05 (bull case); at $28.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 83% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −36% fair-value upside, at −27%, EPC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $22.03 $20.23 $14.21 76
5Y EBITDA Exit $10.92 $29.41 72
5Y Revenue Exit $6.05 69
All 14 models by family
DCF Models
5Y Revenue Exit $6.05 69
5Y EBITDA Exit $10.92 $29.41 72
10Y EBITDA Exit $7.62 65
Earnings-Based
Graham-Dodd $3.75 $4.58 $5.15 67
Multiples
P/E Multiple $8.68 $11.58 $14.47 63
P/S Multiple $7.03 $9.37 $11.71 58
P/B Multiple $7.03 $9.37 $11.71 55
EV/EBIT $1.61 $10.52 $19.43 58
EV/EBITDA $14.11 $27.18 $40.26 64
EV/Revenue $2.13 $10.31 50
Asset-Based
NCAV (Graham) $16.85 $22.58 $33.70 54
Growth DCF
Rev-Margin DCF $4.62 69
Economic Profit
Residual Income best evidence $22.03 $20.23 $14.21 76
Growth Earnings
Growth-Adj P/E $6.13 $8.76 $11.38 67

Widest divergence: Asset-Based ($22.58) versus Earnings-Based ($4.58). Highest evidence: Residual Income (76).

Notify me when EPC reaches fair value

Put EPC on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.48 TTM
EPS (TTM) $−0.2300
Dividend yield 2.1%
Net margin 1.1% FY2025
Return on equity −0.7% TTM
Return on assets (EBIT) 5.1% avg 5y
More key figures
Profitability
Operating margin 9.3% TTM
Growth
Revenue (TTM) $2.2B TTM
Revenue growth (YoY) +0.6% 3y avg +0.8%
EPS growth (YoY) −36.7%
Balance sheet & cash flow
Free cash flow $41.4M FY2025
Net debt $1.3B FY2025 · ≈ 31.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 48 · Market factors (momentum, volatility) 78

Profitability 28
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 82
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Edgewell Personal Care Company, together with its subsidiaries, manufactures and markets personal care products worldwide. It operates through three segments: Wet Shave, Sun and Skin Care, and Feminine Care.

Full company description

Edgewell Personal Care Company, together with its subsidiaries, manufactures and markets personal care products worldwide. It operates through three segments: Wet Shave, Sun and Skin Care, and Feminine Care. The Wet Shave segment offers razor systems, such as razor handles and refillable blades, and disposable shave products for men and women under the Schick and Wilkinson Sword brands; shave preparation products comprising shaving gels and creams under the Edge, Skintimate, Billie, Shave Guard brands; and private label and disposable razors, shaving systems, and replacement blades. Its Sun and Skin Care segment provides sun care products, including general protection, sport, kids, baby, tanning, and after sun products under the Banana Boat and Hawaiian Tropic brands; antibacterial hand wipes and other related products under the Wet Ones brand; skin care products for men under the Bulldog and Jack Black brands; and beard, hair, and skin care products under the Cremo brand. The Feminine Care segment markets tampons under the Playtex Gentle Glide 360°, Playtex Sport, Playtex, and o.b. brands, as well as pads and liners under the Stayfree and Carefree brands. The company distributes its products through direct sales force and exclusive and non-exclusive distributors and wholesalers. The company was formerly known as Energizer Holdings, Inc. and changed its name to Edgewell Personal Care Company in June 2015. Edgewell Personal Care Company was founded in 1772 and is headquartered in Shelton, Connecticut.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Edgewell Personal Care Co reported revenue of $2.2B in FY2025 versus $2.1B in FY2021, a compound +1.6%/yr. Reported net income was $25.4M in FY2025, compounding −31.9%/yr from FY2021.

Growth Quality 52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.2B
Latest YoY
−1.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.7%
Avg. revenue growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−18.5% (−20.6 + 2.1)
Revenue +1.6%/yr
FY21 $2.1B
FY22 $2.2B
FY23 $2.3B
FY24 $2.3B
FY25 $2.2B
Net income −31.9%/yr
FY21 $118M
FY22 $99.5M
FY23 $115M
FY24 $98.6M
FY25 $25.4M
Character of growth · EPS growth decomposed (2014-2025) −10.6 % p.a.
Revenue per share −2.3 %

of which total revenue −4.5 % · buybacks/dilution +2.3 %

EBIT margin −2.3 %
Tax rate −0.9 %
Residual (interest, one-offs) −5.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

EPC screens 37% overvalued. Compare with L'Oréal S.A →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Edgewell Personal Care Co Fair Value". https://www.fairvalue-calculator.com/stock/EPC

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Household & Personal Products · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −27% · Below median
Return on assets 3% · Below median
Net margin (TTM) −3% · Bottom 25%
Operating margin (TTM) 9% · Above median
Revenue growth 1% · Below median
Dividend yield (TTM) 2.1% · Below median
Debt / equity 0.89× · Higher than 75% of peers

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/B 0.69× · Cheaper than median
P/S (TTM) 0.48× · Cheaper than median
P/FCF 25.7× · Pricier than 75% of peers
EV/EBITDA 8.1× · Cheaper than median
PEG 2.87× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 28
FUTURE3 · sector 8
PAST0 · sector 27
HEALTH55 · sector 98
DIVIDEND42 · sector 56

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
L'Oréal S.A LORL C$24.76 C$22.64 −9%
Unilever PLC UNA €55.92 €40.47 −28%
Colgate-Palmolive Company CL $90.75 $55.28 −39%
500696 500696 ₹2,093 ₹641.55 −69%
Hindustan Unilever Limited HINDUNILVR ₹2,015 ₹789.46 −61%
Kenvue Inc KVUE $18.95 $10.97 −42%
Kimberly-Clark Corporation KMB $109.55 $79.71 −27%
Henkel AG HEN3 €75.82 €85.95 +13%
The Estée Lauder Companies Inc ESLA €86.54 €18.84 −78%
Church & Dwight Co CHD $101.26 $65.12 −36%

Compare Edgewell Personal Care Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Edgewell Personal Care Co (EPC) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of $20.84 versus a price of $28.50, about −27% upside (overvalued).
What is the fair value of EPC?
Our model-based fair value for Edgewell Personal Care Co is $20.84 (as of Aug 21, 2026), built from audited fundamentals. The current price: $28.50.
What is the quality score of EPC?
Edgewell Personal Care Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Edgewell Personal Care Co (EPC)?
Edgewell Personal Care Co reported trailing-twelve-month revenue of about $2.2B (latest available figure, as of Aug 21, 2026).
What is the net profit margin of EPC?
The net profit margin of Edgewell Personal Care Co is about −3.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Edgewell Personal Care Co pay a dividend?
Edgewell Personal Care Co currently shows a dividend yield of about 2.11% relative to its recent price (as of Aug 21, 2026).
Free · no account needed

Watch Edgewell Personal Care Co in the live analysis

One click puts Edgewell Personal Care Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.