EN DE

CareDx Inc (CDNA) Fair Value & Analysis

Healthcare · US · Market cap $1.3B · ISIN US14167L1035

What is CareDx Inc really worth?

CI CareDx Inc logo CareDx Inc CDNA · US
Price$49.86
Fair Value$9.85
Upside−80.2%
Quality68/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

A solid business, but trading 406% above our fair value of $9.85.

Watch CareDx Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +14.6 %/yr)
!Loss-making · -2.0% net margin
!Trails peers (3/12)
!Narrow moat 19/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 3 out of 100
Evidence: Low Range $7.12 – $12.58

Fair value as of: Aug 30, 2026

From 9 valuation models · updated 6 days ago

Share price +5.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($12.58). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$95.11 $4.90 Fair Value $9.85 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $4.90 – $95.11 · fair‑value band $7.12 – $12.58 · the $49.86 price screens above the $9.85 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CareDx Inc (CDNA) currently trades at $49.86, while our model-based Fair Value estimate is $9.85, implying the stock looks roughly 406.1% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Healthcare sector. Bull case: the Growth DCF group reads highest at a median of $15.71 per share, and 0 of the 9 models we run sit above the $49.86 price. Bear case: the Asset-Based group reads lowest at $3.93, and 9 of the 9 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, CareDx Inc generated revenue of $413M at a net margin of −2.0%. Revenue grew 39.0% year over year. It earns a return on equity of −2.4%. The balance sheet holds a net cash position of $39.2M. Fundamentals as of Aug 30, 2026

Our scenario range runs from $7.12 (bear case) to $12.58 (bull case); at $49.86, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Healthcare peers we cover trades at −54% fair-value upside, at −80%, CDNA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $10.43 $14.80 $27.88 77
Growth DCF $9.83 $15.71 $26.53 76
5Y Revenue Exit $8.51 $14.01 $25.15 70
All 9 models by family
DCF Models
FCF DCF $10.43 $14.80 $27.88 77
5Y Revenue Exit $8.51 $14.01 $25.15 70
10Y Revenue Exit $8.83 $16.82 $23.16 66
Dividend Discount
Gordon GGM $0.3200 $0.5800 $0.8000 68
DDM Multi-Stage $0.3200 $0.5300 $0.6200 67
Multiples
EV/Revenue $7.27 $10.00 $12.73 54
Asset-Based
NCAV (Graham) $2.93 $3.93 $5.87 54
Growth DCF
Growth DCF $9.83 $15.71 $26.53 76
Rev-Margin DCF $8.51 $15.89 $27.43 70

Widest divergence: Growth DCF ($15.71) versus Dividend Discount ($0.5300). Highest evidence: FCF DCF (77).

Notify me when CDNA reaches fair value

Put CDNA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 3.06 TTM
EPS (TTM) $−0.1600
Dividend yield 0.2%
Net margin −5.6% FY2025
Return on equity −2.4% TTM
Return on assets (EBIT) −12.0% avg 5y
More key figures
Profitability
Operating margin 1.5% TTM
Growth
Revenue (TTM) $413M TTM
Revenue growth (YoY) +39.0% 3y avg +5.7%
Balance sheet & cash flow
Free cash flow $36.1M FY2025
Net cash $39.2M FY2025

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 69 · Market factors (momentum, volatility) 70

Profitability 33
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

CareDx, Inc. provides solutions for improving outcomes for transplant patients and advancing organ health in the United States and internationally.

Full company description

CareDx, Inc. provides solutions for improving outcomes for transplant patients and advancing organ health in the United States and internationally. The company provides AlloSure Kidney, a donor-derived cell-free DNA (dd-cfDNA) solution for kidney transplant patients; AlloMap Heart, a gene expression profiling solution for heart transplant patients; AlloSure Heart, a dd-cfDNA solution for heart transplant patients; and AlloSure Lung, a dd-cfDNA solution for lung transplant patients. It also offers HeartCare, which provides information about distinct biological processes, such as immune quiescence, active injury, acute cellular rejection, and antibody mediated rejection; HistoMap Kidney, a solution that identifies allograft rejection and type of rejection in kidney transplant biopsy tissue; and AlloHeme, a monitoring test that predicts relapse in patients with acute myeloid leukemia and myelodysplastic syndromes. In addition, the company provides QTYPE that enables precision in human leukocyte antigen (HLA) typing; Olerup SSP, which is used to type HLA alleles based on sequence specific primer technology; and Ottr, a transplant patient management software. Further, it offers AlloSeq Tx, a high-resolution HLA typing solution; AlloSeq cfDNA, a surveillance solution to measure dd-cfDNA in blood; AlloSeq HCT, a solution for chimerism testing for stem cell transplant recipients; Allocell, a solution that monitors the pharmacokinetics of engraftment and persistence of cells for patients who have received allogeneic cell therapy; and XynQAPI, MedActionPlan, CareDx pharmacy, AlloHome, and HLA Data Systems software solutions. It has a license agreement with Illumina, Inc. for the distribution, development, and commercialization of NGS products and technologies. The company was formerly known as XDx, Inc. and changed its name to CareDx, Inc. in March 2014. The company was incorporated in 1998 and is headquartered in Brisbane, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CareDx Inc reported revenue of $380M in FY2025 versus $296M in FY2021, a compound +6.4%/yr. Reported net income was −$21.4M in FY2025.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$380M
Latest YoY
+13.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.6%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.2%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +6.4%/yr
FY21 $296M
FY22 $322M
FY23 $280M
FY24 $334M
FY25 $380M
Net income
FY21 −$30.7M
FY22 −$76.6M
FY23 −$190M
FY24 $52.5M
FY25 −$21.4M

CDNA screens 406% overvalued. Compare with Thermo Fisher Scientific Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CareDx Inc Fair Value". https://www.fairvalue-calculator.com/stock/CDNA

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Diagnostics & Research · 130 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −80% · Bottom 25%
Return on assets −2% · Below median
Net margin (TTM) −2% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 39% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Diagnostics & Research median · lower = cheaper

P/B 4.17× · Pricier than median
P/S (TTM) 3.06× · Pricier than median
P/FCF 35.0× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 30
PAST0 · sector 12
HEALTH97 · sector 96
DIVIDEND3 · sector 20

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Diagnostics & Research stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
Thermo Fisher Scientific Inc TMO $630.70 $308.19 −51%
Danaher Corporation DHR $215.68 $103.88 −52%
WuXi AppTec Co 2359 HK$189.30 HK$150.16 −21%
Lonza Group LONN CHF 576.60 CHF 259.80 −55%
IDEXX Laboratories, Inc IDXX $556.69 $255.77 −54%
Agilent Technologies, Inc A $149.93 $61.53 −59%
Waters Corporation WAT $416.15 $121.96 −71%
IQVIA Holdings IQV $236.66 $132.17 −44%
Illumina, Inc ILMN $215.59 $95.51 −56%
Mettler-Toledo International Inc MTD $1,419 $615.78 −57%

Compare CareDx Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is CareDx Inc (CDNA) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $9.85 versus a price of $49.86, about −80% upside (overvalued).
What is the fair value of CDNA?
Our model-based fair value for CareDx Inc is $9.85 (as of Aug 30, 2026), built from audited fundamentals. The current price: $49.86.
What is the quality score of CDNA?
CareDx Inc has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CareDx Inc (CDNA)?
CareDx Inc reported trailing-twelve-month revenue of about $413M (latest available figure, as of Aug 30, 2026).
What is the net profit margin of CDNA?
The net profit margin of CareDx Inc is about −2.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does CareDx Inc pay a dividend?
CareDx Inc currently shows a dividend yield of about 0.17% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch CareDx Inc in the live analysis

One click puts CareDx Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.