Ballys Intralot S.A. (BYLOT) Fair Value & Analysis
Consumer Discretionary · GR · Market cap €2.2B
What is Ballys Intralot S.A. really worth?
Below-average quality, and trading another 229% above our fair value of €0.3315.
Strengths
Risks
Fair value as of: Aug 13, 2026
From 12 valuation models · updated 22 days ago
Share price −4.8% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (€0.5865). The favourable scenario is already priced in.
- Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
- The model range is unusually wide (€0.0850 to €0.5865). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range €0.1389 – €1.30 · fair‑value band €0.0850 – €0.5865 · the €1.09 price screens above the €0.3315 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Ballys Intralot S.A. (BYLOT) currently trades at €1.09, while our model-based Fair Value estimate is €0.3315, implying the stock looks roughly 229.4% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Consumer Discretionary sector. Bull case: the DCF Models group reads highest at a median of €0.5300 per share, and 0 of the 8 models we run sit above the €1.09 price. Bear case: the Dividend Discount group reads lowest at €0.0400, and 8 of the 8 models stay below the price. Evidence for this calculation is medium.
Over the trailing twelve months, Ballys Intralot S.A. generated revenue of €691M at a net margin of −8.5%. Revenue grew 180.5% year over year. It earns a return on equity of −7.8%. Net debt stands at €1.4B. Fundamentals as of Aug 13, 2026
Our scenario range runs from €0.0850 (bear case) to €0.5865 (bull case); at €1.09, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 33% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Discretionary peers we cover trades at −22% fair-value upside, at −70%, BYLOT screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 12 models by family
Widest divergence: DCF Models (€0.5300) versus Dividend Discount (€0.0400). Highest evidence: Growth DCF (72).
Notify me when BYLOT reaches fair value
Put BYLOT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 35 · Market factors (momentum, volatility) 54
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Ballys Intralot S.A. reported revenue of €518M in FY2025 versus €414M in FY2021, a compound +5.8%/yr. Reported net income was −€65.2M in FY2025.
BYLOT screens 229% overvalued. Compare with ALWN →
Peer Group
Consumer Discretionary · 3805 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Casinos & Gaming” was too small, so the broader sector is used.)
Valuation Multiples vs Consumer Discretionary median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Casinos & Gaming stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| ALWN ALWN | €13.38 | €11.82 | −12% |
| Alibaba Group 89988 | HK$97.45 | HK$48.38 | −50% |
| JD.com, Inc 89618 | ¥95.45 | ¥73.98 | −22% |
| Zhong Jia Guo Xin Holdings 2997 | HK$0.0990 | HK$0.1466 | +48% |
| Fameglow Holdings 8603 | HK$21.78 | HK$11.13 | −49% |
| BBBY BBBY | $4.15 | $0.5600 | −87% |
| SAPL SAPL | ₹3,998 | ₹2,275 | −43% |
| MCCHRLSB MCCHRLSB | ₹670.10 | ₹142.86 | −79% |
| RAJPALAYAM RAJPALAYAM | ₹794.95 | ₹1,694 | +113% |
| ISTLTD ISTLTD | ₹659.50 | ₹806.60 | +22% |
Compare Ballys Intralot S.A. with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Ballys Intralot S.A. (BYLOT) overvalued or undervalued?
What is the fair value of BYLOT?
What is the quality score of BYLOT?
What is the revenue of Ballys Intralot S.A. (BYLOT)?
What is the net profit margin of BYLOT?
Does Ballys Intralot S.A. pay a dividend?
Watch Ballys Intralot S.A. in the live analysis
One click puts Ballys Intralot S.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.