EN DE

Aurobindo Pharma Limited (AUROPHARMA) Fair Value & Analysis

Healthcare · IN · Market cap ₹891B

AP Aurobindo Pharma Limited AUROPHARMA · NSE
Price₹1,622
Fair Value₹2,412
Upside+48.7%
Quality57/100
Watch Aurobindo Pharma Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.4% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)
Moderate moat 51/100
Evidence: High Range ₹1,582 – ₹3,015 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from ₹1,340 to ₹2,412 (+80.0%) since Jul 17, 2026. Share price +4.6% over the past month.

A solid business, screening 49% undervalued on our models.

What matters now

  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (₹1,582 to ₹3,015) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,667 ₹397.96 Fair Value ₹2,412 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹397.96 – ₹1,667 · fair‑value band ₹1,582 – ₹3,015 · the ₹1,622 price screens below the ₹2,412 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aurobindo Pharma Limited (AUROPHARMA) currently trades at ₹1,622, while our model-based Fair Value estimate is ₹2,412, implying the stock looks roughly 48.7% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Aurobindo Pharma Limited generated revenue of ₹337B at a net margin of 10.4%. Revenue grew 5.6% year over year. It earns a return on equity of 9.9%. The balance sheet holds a net cash position of ₹18.0B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹1,582 (bear case) to ₹3,015 (bull case); at ₹1,622, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 60% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 49%, AUROPHARMA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹832.66 ₹1,393 ₹2,417 80
Residual Income ₹574.10 ₹635.30 ₹1,054 76
Rev-Margin DCF ₹921.04 ₹1,543 ₹2,355 74
All 26 models by family
DCF Models
FCF DCF ₹837.50 ₹1,444 ₹2,566 38
Owner Earnings ₹782.15 ₹1,340 ₹2,370 31
5Y Revenue Exit ₹921.04 ₹1,566 ₹2,456 39
5Y EBITDA Exit ₹1,174 ₹2,092 ₹3,267 41
5Y P/E Exit ₹1,015 ₹1,761 ₹2,626 38
10Y Revenue Exit ₹861.05 ₹1,478 ₹2,453 36
10Y EBITDA Exit ₹1,062 ₹1,875 ₹3,155 37
10Y P/E Exit ₹953.97 ₹1,625 ₹2,601 35
Earnings-Based
Graham-Dodd ₹414.20 ₹1,995 ₹2,747 54
Lynch FV ₹532.98 ₹761.40 ₹989.82 50
PEG = 1.0 ₹532.98 ₹761.40 ₹989.82 46
EPV ₹760.45 ₹866.84 ₹961.41 59
Dividend Discount
Gordon GGM ₹38.85 ₹84.82 ₹142.71 70
DDM Multi-Stage ₹38.85 ₹69.48 ₹88.40 61
Multiples
P/E Multiple ₹1,005 ₹1,340 ₹1,675 63
P/S Multiple ₹776.63 ₹1,036 ₹1,294 58
P/B Multiple ₹776.63 ₹1,036 ₹1,294 55
EV/EBIT ₹1,283 ₹1,658 ₹2,033 53
EV/EBITDA ₹1,409 ₹1,826 ₹2,243 54
EV/Revenue ₹960.65 ₹1,305 ₹1,649 43
Asset-Based
NCAV (Graham) ₹329.27 ₹441.22 ₹658.54 50
Growth DCF
Growth DCF ₹832.66 ₹1,393 ₹2,417 80
Rev-Margin DCF ₹921.04 ₹1,543 ₹2,355 74
Economic Profit
Residual Income ₹574.10 ₹635.30 ₹1,054 76
ROIC Compounder ₹813.38 ₹1,084 ₹1,416 72
Growth Earnings
Growth-Adj P/E ₹852.77 ₹1,218 ₹1,584 68

Widest divergence: DCF Models (₹1,566) versus Dividend Discount (₹69.48). Highest evidence: Growth DCF (80).

Notify me when AUROPHARMA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹337B
Revenue growth (YoY) +5.6%
Net margin 10.4%
Return on equity 9.9%
Free cash flow ₹28.3B FY2026
P/E ratio 26.9
More key figures
Operating margin 14.9%
EPS (TTM) ₹60.39
EPS growth (YoY) +1.9%
Net cash ₹18.0B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 58 · Market factors (momentum, volatility) 84

Profitability 43
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 77
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Aurobindo Pharma Limited, a biopharmaceutical company, develops, manufactures, commercializes, and sells generic pharmaceuticals, active pharmaceutical ingredients (APIs), and injectables.

Full company description

Aurobindo Pharma Limited, a biopharmaceutical company, develops, manufactures, commercializes, and sells generic pharmaceuticals, active pharmaceutical ingredients (APIs), and injectables. The company offers formulation in form of oral solids, liquids, injectables, vaccines, and metered dose inhalers; and APIs, biosimilars, and peptides targeting therapeutic areas, such as central nervous system, cardiovascular, respiratory, antibiotics, anti-retroviral, anti-diabetics, gastroenterology, oncology, and dermatology. It also provides antiretroviral drugs for the people and children living with HIV; and API space for sterile and non-sterile penicillin's, cephalosporins, penems, and non-beta lactams. The company has operations in India, the United States, Europe, Puerto Rico, and internationally. The company was incorporated in 1986 and is headquartered in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Aurobindo Pharma Limited reported revenue of ₹337B in FY2026 versus ₹235B in FY2022, a compound +9.4%/yr. Reported net income was ₹35.0B in FY2026, compounding +7.3%/yr from FY2022.

Growth Quality 77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹337B
Latest YoY
+6.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.2%
Revenue +9.4%/yr
FY22 ₹235B
FY23 ₹249B
FY24 ₹290B
FY25 ₹317B
FY26 ₹337B
Net income +7.3%/yr
FY22 ₹26.5B
FY23 ₹19.3B
FY24 ₹31.7B
FY25 ₹34.9B
FY26 ₹35.0B
Character of growth · EPS growth decomposed (2015-2026) +6.2 % p.a.
Revenue per share +9.8 pp

of which total revenue +9.7 pp · buybacks/dilution +0.0 pp

EBIT margin −3.5 pp
Tax rate −0.6 pp
Residual (interest, one-offs) +0.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch AUROPHARMA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aurobindo Pharma Limited Fair Value". https://www.fairvalue-calculator.com/stock/AUROPHARMA

Peer Group

Drug Manufacturers - Specialty & Generic · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +49% · Top 25%
Return on equity (TTM) 10% · Above median
Return on assets 6% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 15% · Above median
Revenue growth 6% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 26.9× · Pricier than median
P/B 2.35× · Pricier than median
P/S (TTM) 2.65× · Pricier than median
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 11.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 98 · sector 5
FUTURE 28 · sector 21
PAST 40 · sector 25
HEALTH 99 · sector 97
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,500 ₹1,932 -77%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare Aurobindo Pharma Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Aurobindo Pharma Limited (AUROPHARMA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹2,412 versus a price of ₹1,622, about +49% (undervalued).
What is the fair value of AUROPHARMA?
Our model-based fair value for Aurobindo Pharma Limited is ₹2,412 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹1,622.
What is the quality score of AUROPHARMA?
Aurobindo Pharma Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Aurobindo Pharma Limited (AUROPHARMA)?
Aurobindo Pharma Limited reported trailing-twelve-month revenue of about ₹337B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of AUROPHARMA?
The net profit margin of Aurobindo Pharma Limited is about 10.4%, meaning it keeps roughly 10.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Aurobindo Pharma Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.