EN DE

Aurobindo Pharma Limited (AUROPHARMA) Fair Value & Analysis

Healthcare · IN · Market cap ₹891B (≈ $9.4B) · ISIN INE406A01037

What is Aurobindo Pharma Limited really worth?

AP Aurobindo Pharma Limited AUROPHARMA · NSE
Price₹1,653
Fair Value₹2,412
Upside+45.9%
Quality57/100

A solid business, trading 31% below our fair value of ₹2,412.

Watch Aurobindo Pharma Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +6.3 %/yr)
Solidly profitable · 10.4% net margin
Low debt · generates free cash flow
Ranks above peers (10/14)

Risks

!Moderate moat 51/100
!Evidence only medium, so the estimate is less certain
!Weak on future: 28 out of 100
!Weak on dividend: 6 out of 100
Evidence: Medium Range ₹1,582 – ₹3,015

Fair value as of: Aug 19, 2026

From 26 valuation models · updated 17 days ago

Fair value updated Aug 19, 2026, revised from ₹1,340 to ₹2,412 (+80.0%) since Aug 13, 2026. Share price +2.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (₹1,582 to ₹3,015) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

₹1,717 ₹397.96 Fair Value ₹2,412 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range ₹397.96 – ₹1,717 · fair‑value band ₹1,582 – ₹3,015 · the ₹1,653 price screens below the ₹2,412 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aurobindo Pharma Limited (AUROPHARMA) currently trades at ₹1,653, while our model-based Fair Value estimate is ₹2,412, implying the stock looks roughly 31.5% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Healthcare sector. Bull case: the DCF Models group reads highest at a median of ₹1,566 per share, and 6 of the 26 models we run sit above the ₹1,653 price. Bear case: the Asset-Based group reads lowest at ₹441.22, and 20 of the 26 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Aurobindo Pharma Limited generated revenue of ₹337B at a net margin of 10.4%. Revenue grew 5.6% year over year. It earns a return on equity of 9.9%. The balance sheet holds a net cash position of ₹18.0B. Fundamentals as of Aug 19, 2026

Our scenario range runs from ₹1,582 (bear case) to ₹3,015 (bull case); at ₹1,653, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 63% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −45% fair-value upside, at 46%, AUROPHARMA screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹26.10 per share, which is 1.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ₹837.50 ₹1,444 ₹2,566 77
Growth DCF ₹832.66 ₹1,393 ₹2,417 76
Owner Earnings ₹782.15 ₹1,340 ₹2,370 74
All 26 models by family
DCF Models
FCF DCF ₹837.50 ₹1,444 ₹2,566 77
Owner Earnings ₹782.15 ₹1,340 ₹2,370 74
5Y Revenue Exit ₹921.04 ₹1,566 ₹2,456 71
5Y EBITDA Exit ₹1,174 ₹2,092 ₹3,267 73
5Y P/E Exit ₹1,015 ₹1,761 ₹2,626 70
10Y Revenue Exit ₹861.05 ₹1,478 ₹2,453 65
10Y EBITDA Exit ₹1,062 ₹1,875 ₹3,155 66
10Y P/E Exit ₹953.97 ₹1,625 ₹2,601 62
Earnings-Based
Graham-Dodd ₹414.20 ₹1,995 ₹2,747 64
Lynch FV ₹532.98 ₹761.40 ₹989.82 61
PEG = 1.0 ₹532.98 ₹761.40 ₹989.82 57
EPV ₹760.45 ₹866.84 ₹961.41 74
Dividend Discount
Gordon GGM ₹38.85 ₹84.82 ₹142.71 65
DDM Multi-Stage ₹38.85 ₹69.48 ₹88.40 66
Multiples
P/E Multiple ₹1,005 ₹1,340 ₹1,675 63
P/S Multiple ₹776.63 ₹1,036 ₹1,294 58
P/B Multiple ₹776.63 ₹1,036 ₹1,294 55
EV/EBIT ₹1,283 ₹1,658 ₹2,033 66
EV/EBITDA ₹1,409 ₹1,826 ₹2,243 67
EV/Revenue ₹960.65 ₹1,305 ₹1,649 54
Asset-Based
NCAV (Graham) ₹329.27 ₹441.22 ₹658.54 54
Growth DCF
Growth DCF ₹832.66 ₹1,393 ₹2,417 76
Rev-Margin DCF ₹921.04 ₹1,543 ₹2,355 71
Economic Profit
Residual Income ₹574.10 ₹635.30 ₹1,054 74
ROIC Compounder ₹813.38 ₹1,084 ₹1,416 72
Growth Earnings
Growth-Adj P/E ₹852.77 ₹1,218 ₹1,584 67

Widest divergence: DCF Models (₹1,566) versus Dividend Discount (₹69.48). Highest evidence: FCF DCF (77).

Notify me when AUROPHARMA reaches fair value

Put AUROPHARMA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 27.4
P/S ratio 2.85 P/E × margin
EPS (TTM) ₹60.39 price ÷ EPS = P/E 27.4
Dividend yield 0.3% payout 7.6%
Net margin 10.4% FY2026
Return on equity 9.9% TTM
More key figures
Profitability
Return on assets (EBIT) 19.9% avg 5y
Operating margin 14.9% TTM
Growth
Revenue (TTM) ₹337B TTM
Revenue growth (YoY) +5.6% 3y avg +10.6%
EPS growth (YoY) +1.9%
Balance sheet & cash flow
Free cash flow ₹28.3B FY2026
Net cash ₹18.0B FY2026

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 58 · Market factors (momentum, volatility) 87

Profitability 43
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 81
Price trend over the last 3–12 months (market factor)
52W Momentum 99
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Aurobindo Pharma Limited, a biopharmaceutical company, develops, manufactures, commercializes, and sells generic pharmaceuticals, active pharmaceutical ingredients (APIs), and injectables.

Full company description

Aurobindo Pharma Limited, a biopharmaceutical company, develops, manufactures, commercializes, and sells generic pharmaceuticals, active pharmaceutical ingredients (APIs), and injectables. The company offers formulation in form of oral solids, liquids, injectables, vaccines, and metered dose inhalers; and APIs, biosimilars, and peptides targeting therapeutic areas, such as central nervous system, cardiovascular, respiratory, antibiotics, anti-retroviral, anti-diabetics, gastroenterology, oncology, and dermatology. It also provides antiretroviral drugs for the people and children living with HIV; and API space for sterile and non-sterile penicillin's, cephalosporins, penems, and non-beta lactams. The company has operations in India, the United States, Europe, Puerto Rico, and internationally. The company was incorporated in 1986 and is headquartered in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Aurobindo Pharma Limited reported revenue of ₹337B in FY2026 versus ₹235B in FY2022, a compound +9.4%/yr. Reported net income was ₹35.0B in FY2026, compounding +7.3%/yr from FY2022.

Growth Quality 77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹337B
Latest YoY
+6.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Avg. revenue growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.2%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+4.7% (4.4 + 0.3)
Revenue +9.4%/yr
FY22 ₹235B
FY23 ₹249B
FY24 ₹290B
FY25 ₹317B
FY26 ₹337B
Net income +7.3%/yr
FY22 ₹26.5B
FY23 ₹19.3B
FY24 ₹31.7B
FY25 ₹34.9B
FY26 ₹35.0B
Character of growth · EPS growth decomposed (2015-2026) +6.2 % p.a.
Revenue per share +9.8 %

of which total revenue +9.7 % · buybacks/dilution +0.0 %

EBIT margin −3.5 %
Tax rate −0.6 %
Residual (interest, one-offs) +1.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch AUROPHARMA: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aurobindo Pharma Limited Fair Value". https://www.fairvalue-calculator.com/stock/AUROPHARMA

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Drug Manufacturers - Specialty & Generic · 608 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +46% · Top 25%
Return on equity (TTM) 10% · Above median
Return on assets 6% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 15% · Above median
Revenue growth 6% · Above median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 27.4× · Pricier than median
P/B 2.35× · Pricier than median
P/S (TTM) 2.65× · Pricier than median
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 11.7× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE95 · sector 2
FUTURE28 · sector 22
PAST40 · sector 26
HEALTH99 · sector 97
DIVIDEND6 · sector 29

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Merck KGaA MRK €140.25 €106.48 −24%
Takeda Pharmaceutical Company TAK $18.03 $11.11 −38%
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 −52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 −49%
Galderma Group GALD CHF 178.55 CHF 55.07 −69%
Haleon plc HLN $10.11 $7.64 −24%
Teva Pharmaceutical Industries Limited TEVA $36.05 $15.33 −57%
Sandoz Group SDZ CHF 70.66 CHF 39.21 −45%
Zoetis Inc ZTS $77.10 $104.88 +36%
Hansoh Pharmaceutical Group 3692 HK$35.12 HK$16.18 −54%

Compare Aurobindo Pharma Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Aurobindo Pharma Limited (AUROPHARMA) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of ₹2,412 versus a price of ₹1,653, about +46% upside (undervalued).
What is the fair value of AUROPHARMA?
Our model-based fair value for Aurobindo Pharma Limited is ₹2,412 (as of Aug 19, 2026), built from audited fundamentals. The current price: ₹1,653.
What is the quality score of AUROPHARMA?
Aurobindo Pharma Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Aurobindo Pharma Limited (AUROPHARMA)?
Aurobindo Pharma Limited reported trailing-twelve-month revenue of about ₹337B (latest available figure, as of Aug 19, 2026).
What is the net profit margin of AUROPHARMA?
The net profit margin of Aurobindo Pharma Limited is about 10.4%, meaning it keeps roughly 10.4% of revenue as net income. Based on the latest reported figures.
Does Aurobindo Pharma Limited pay a dividend?
Aurobindo Pharma Limited currently shows a dividend yield of about 0.28% relative to its recent price (as of Aug 19, 2026).
Free · no account needed

Watch Aurobindo Pharma Limited in the live analysis

One click puts Aurobindo Pharma Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.