EN DE

Apple Hospitality REIT Inc (APLE) Fair Value & Analysis

Real Estate · US · Market cap $3.9B · ISIN US03784Y2000

What is Apple Hospitality REIT Inc really worth?

AH Apple Hospitality REIT Inc logo Apple Hospitality REIT Inc APLE · US
Price$15.58
Fair Value$12.63
Upside−18.9%
Quality59/100

A solid business, but trading 23% above our fair value of $12.63.

Watch Apple Hospitality REIT Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 12.1% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)

Risks

!Mixed Growth (revenue 5y +18.6 %/yr)
!Narrow moat 42/100
!Weak on valuation: 8 out of 100
!Weak on future: 16 out of 100
!Weak on past: 22 out of 100

For context

·6.16% dividend yield
Evidence: High Range $9.47 – $15.79

Fair value as of: Aug 21, 2026

From 16 valuation models · updated 15 days ago

Share price −5.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

$17.07 $9.73 Fair Value $12.63 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range $9.73 – $17.07 · fair‑value band $9.47 – $15.79 · the $15.58 price screens above the $12.63 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Apple Hospitality REIT Inc (APLE) currently trades at $15.58, while our model-based Fair Value estimate is $12.63, implying the stock looks roughly 23.4% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Real Estate sector. Bull case: the DCF Models group reads highest at a median of $21.79 per share, and 7 of the 16 models we run sit above the $15.58 price. Bear case: the Asset-Based group reads lowest at $8.94, and 9 of the 16 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Apple Hospitality REIT Inc generated revenue of $1.4B at a net margin of 12.1%. Revenue grew 3.1% year over year. It earns a return on equity of 5.4%. Net debt stands at $1.7B. Fundamentals as of Aug 21, 2026

Our scenario range runs from $9.47 (bear case) to $15.79 (bull case); at $15.58, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −31% fair-value upside, at −19%, APLE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $10.35 $10.65 $10.48 76
FCF DCF $9.06 $21.79 $43.82 75
Growth DCF $8.81 $20.07 $38.64 74
All 16 models by family
DCF Models
FCF DCF $9.06 $21.79 $43.82 75
5Y Revenue Exit $5.32 $13.54 $24.71 68
5Y EBITDA Exit $13.82 $31.50 $54.22 72
10Y Revenue Exit $6.14 $14.38 $27.13 63
10Y EBITDA Exit $12.04 $27.43 $51.87 64
Dividend Discount
Gordon GGM $8.94 $17.82 $26.99 67
DDM Multi-Stage $8.94 $15.40 $18.81 67
Multiples
P/S Multiple $9.47 $12.63 $15.79 58
P/B Multiple $9.47 $12.63 $15.79 55
EV/EBIT $11.41 $17.24 $23.08 65
EV/EBITDA $17.84 $25.81 $33.79 67
EV/Revenue $3.56 $7.70 $11.83 51
Asset-Based
NCAV (Graham) $6.67 $8.94 $13.34 54
Growth DCF
Growth DCF $8.81 $20.07 $38.64 74
Rev-Margin DCF $5.32 $13.37 $24.05 69
Economic Profit
Residual Income $10.35 $10.65 $10.48 76

Widest divergence: DCF Models ($21.79) versus Asset-Based ($8.94). Highest evidence: Residual Income (76).

Notify me when APLE reaches fair value

Put APLE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 21.3
P/S ratio 2.65 P/E × margin
EPS (TTM) $0.7300 price ÷ EPS = P/E 21.3
Dividend yield 6.2% payout 132%
Net margin 12.4% FY2025
Return on equity 5.4% TTM
More key figures
Profitability
Return on assets (EBIT) 4.4% avg 5y
Operating margin 14.2% TTM
Growth
Revenue (TTM) $1.4B TTM
Revenue growth (YoY) +3.1% 3y avg +4.5%
EPS growth (YoY) −9.8%
Balance sheet & cash flow
Free cash flow $283M FY2025
Net debt $1.7B FY2025 · ≈ 6.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 59 · Market factors (momentum, volatility) 71

Profitability 28
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Apple Hospitality REIT, Inc. is a publicly traded real estate investment trust that owns largest and most diverse portfolios of upscale, rooms-focused hotels in the United States. Apple Hospitality's portfolio consists of 217 hotels with approximately 29,600 guest rooms located in 84 markets throughout 37 states and the District of Columbia.

Full company description

Apple Hospitality REIT, Inc. is a publicly traded real estate investment trust that owns largest and most diverse portfolios of upscale, rooms-focused hotels in the United States. Apple Hospitality's portfolio consists of 217 hotels with approximately 29,600 guest rooms located in 84 markets throughout 37 states and the District of Columbia. Concentrating with industry-leading brands, the Company's hotel portfolio consists of 96 Marriott-branded hotels, 115 Hilton-branded hotels, five Hyatt-branded hotels and one independent hotel. Apple Hospitality REIT, Inc. was established on November 08, 2007 and incorporated in 2007 in Virginia, USA

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Apple Hospitality REIT Inc reported revenue of $1.4B in FY2025 versus $934M in FY2021, a compound +10.9%/yr. Reported net income was $175M in FY2025, compounding +74.7%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.

Growth Quality 89/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.4B
Latest YoY
−1.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.6%
Avg. revenue growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+17.8% (11.6 + 6.2)
Revenue +10.9%/yr
FY21 $934M
FY22 $1.2B
FY23 $1.3B
FY24 $1.4B
FY25 $1.4B
Net income +74.7%/yr
FY21 $18.8M
FY22 $145M
FY23 $177M
FY24 $214M
FY25 $175M
Character of growth · EPS growth decomposed (2014-2025) +5.8 % p.a.
Revenue per share +2.1 %

of which total revenue +4.8 % · buybacks/dilution −2.6 %

EBIT margin +4.3 %
Tax rate +0.1 %
Residual (interest, one-offs) −0.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

APLE screens 23% overvalued. Compare with Host Hotels & Resorts, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Apple Hospitality REIT Inc Fair Value". https://www.fairvalue-calculator.com/stock/APLE

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Hotel & Motel · 35 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −19% · Above median
Return on equity (TTM) 5% · Above median
Return on assets 3% · Top 25%
Net margin (TTM) 12% · Above median
Operating margin (TTM) 14% · Above median
Revenue growth 3% · Above median
Dividend yield (TTM) 6.2% · Above median
Debt / equity 0.47× · Lower than median

Valuation Multiples vs REIT - Hotel & Motel median · lower = cheaper

P/E (TTM) 21.3× · Pricier than median
P/B 1.24× · Pricier than median
P/S (TTM) 2.75× · Pricier than median
P/FCF 13.8× · Pricier than median
EV/EBITDA 12.0× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE8 · sector 6
FUTURE16 · sector 7
PAST22 · sector 5
HEALTH77 · sector 73
DIVIDEND100 · sector 89

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Hotel & Motel stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
Host Hotels & Resorts, Inc HST $22.81 $15.81 −31%
Ryman Hospitality Properties, Inc RHP $129.33 $47.68 −63%
COVH COVH €22.50 €21.42 −5%
Park Hotels & Resorts inc. PK $14.85 $19.87 +34%
DiamondRock Hospitality Company DRH $12.36 $8.43 −32%
Sunstone Hotel Investors, Inc SHO $11.01 $2.31 −79%
Pebblebrook Hotel Trust PEB $18.48 $25.37 +37%
Xenia Hotels & Resorts, Inc XHR $19.05 $11.54 −39%
RLJ Lodging Trust (RLJ) RLJ $11.46 $8.20 −28%
Service Properties Trust SVC $7.61 $2.44 −68%

Compare Apple Hospitality REIT Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Apple Hospitality REIT Inc (APLE) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of $12.63 versus a price of $15.58, about −19% upside (overvalued).
What is the fair value of APLE?
Our model-based fair value for Apple Hospitality REIT Inc is $12.63 (as of Aug 21, 2026), built from audited fundamentals. The current price: $15.58.
What is the quality score of APLE?
Apple Hospitality REIT Inc has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Apple Hospitality REIT Inc (APLE)?
Apple Hospitality REIT Inc reported trailing-twelve-month revenue of about $1.4B (latest available figure, as of Aug 21, 2026).
What is the net profit margin of APLE?
The net profit margin of Apple Hospitality REIT Inc is about 12.1%, meaning it keeps roughly 12.1% of revenue as net income. Based on the latest reported figures.
Does Apple Hospitality REIT Inc pay a dividend?
Apple Hospitality REIT Inc currently shows a dividend yield of about 6.16% relative to its recent price (as of Aug 21, 2026).
Free · no account needed

Watch Apple Hospitality REIT Inc in the live analysis

One click puts Apple Hospitality REIT Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.