EN DE

KGI Financial Holding (2883) Fair Value & Analysis

Financial Services · TW · Market cap 519B TWD

KF KGI Financial Holding 2883 · TW
Price31.65 TWD
Fair Value24.33 TWD
Upside-23.1%
Quality36/100
Watch KGI Financial Holding for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 13.1% net margin
Low debt · negative free cash flow
3.32% dividend yield
Mixed vs. peers (8/14)
Moderate moat 63/100
Evidence: High Range 18.24 TWD – 30.41 TWD Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated today

Fair value updated Aug 13, 2026, revised from 23.02 TWD to 24.33 TWD (+5.7%) since Jul 17, 2026. Share price +5.0% over the past month.

Below-average quality, and screening another 23% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (30.41 TWD). The favourable scenario is already priced in.
  • Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

31.65 TWD 8.76 TWD Fair Value 24.33 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 8.76 TWD – 31.65 TWD · fair‑value band 18.24 TWD – 30.41 TWD · the 31.65 TWD price screens above the 24.33 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KGI Financial Holding (2883) currently trades at 31.65 TWD, while our model-based Fair Value estimate is 24.33 TWD, implying the stock looks roughly 23.1% overvalued today. The Quality Score stands at 36/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, KGI Financial Holding generated revenue of 367B TWD at a net margin of 13.1%. Revenue grew 150.5% year over year. It earns a return on equity of 14.3%. Net debt stands at 337B TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 18.24 TWD (bear case) to 30.41 TWD (bull case); at 31.65 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 116% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 34% fair-value upside, at -23%, 2883 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 16.91 TWD 18.62 TWD 28.04 TWD 76
Gordon GGM 8.41 TWD 18.37 TWD 30.91 TWD 70
P/E Multiple 17.26 TWD 23.02 TWD 28.77 TWD 63
All 6 models by family
Dividend Discount
Gordon GGM 8.41 TWD 18.37 TWD 30.91 TWD 70
DDM Multi-Stage 8.41 TWD 15.05 TWD 19.14 TWD 61
Multiples
P/E Multiple 17.26 TWD 23.02 TWD 28.77 TWD 63
P/B Multiple 20.25 TWD 27.00 TWD 33.75 TWD 55
Asset-Based
NCAV (Graham) 9.64 TWD 12.92 TWD 19.29 TWD 50
Economic Profit
Residual Income 16.91 TWD 18.62 TWD 28.04 TWD 76

Widest divergence: Multiples (23.02 TWD) versus Asset-Based (12.92 TWD). Highest evidence: Residual Income (76).

Notify me when 2883 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 367B TWD
Revenue growth (YoY) +151%
Net margin 13.1%
Return on equity 14.3%
Free cash flow −54.1B TWD FY2025
P/E ratio 18.2
More key figures
Operating margin 36.8%
EPS (TTM) 1.74 TWD
Dividend yield 3.3%
EPS growth (YoY) +150%
Net debt 337B TWD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 28 · Market factors (momentum, volatility) 94

Profitability 25
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 7
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KGI Financial Holding Co., Ltd. operates as a financial company in Taiwan and internationally. The company offers personal financial services, such as deposits, credit cards, wealth management, and fund scheduling; upstream, midstream and downstream supplier services; and cross-border trade businesses, short-term financing with supply chain cash flow, …

Full company description

KGI Financial Holding Co., Ltd. operates as a financial company in Taiwan and internationally. The company offers personal financial services, such as deposits, credit cards, wealth management, and fund scheduling; upstream, midstream and downstream supplier services; and cross-border trade businesses, short-term financing with supply chain cash flow, sustainable and green energy project financing, and asset-backed loan or under 5 years mid-term syndicated loan for unlisted or listed companies. It also provides corporate strategic services, including credits, foreign exchange hedging, cash management, and trade financing; currency, foreign exchange, interest rate, commodity, equity security of spot market, and derivative financial product trading; and investment strategy and strategic advisory services. In addition, the company offers insurance products comprising life, group, and accident, as well as investment-linked personal life, health, injury coverage, variable annuities, travel safety, and universal insurance; and passive fund or exchange traded fund, public active fund, private placement active fund, and mandate business services. Further, it is involved in investment in securities, real estate, overseas markets, loans, and other foreign investments; and retail brokerage and wealth management, investment banking, global markets business, derivatives business, FINI equity and sales, registry and transfer agency service, and proprietary trading business. The company was formerly known as China Development Financial Holding Corporation and changed its name to KGI Financial Holding Co., Ltd. in August 2024. KGI Financial Holding Co., Ltd. was founded in 1959 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KGI Financial Holding reported revenue of 323B TWD in FY2025 versus 184B TWD in FY2021, a compound +15.2%/yr. Reported net income was 30.1B TWD in FY2025, compounding −3.8%/yr from FY2021.

Growth Quality 44/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
323B TWD
Latest YoY
+329.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+48.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.5%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.2%
Revenue +15.2%/yr
FY21 184B TWD
FY22 97.9B TWD
FY23 53.0B TWD
FY24 75.2B TWD
FY25 323B TWD
Net income −3.8%/yr
FY21 35.0B TWD
FY22 16.4B TWD
FY23 18.9B TWD
FY24 33.6B TWD
FY25 30.1B TWD
Character of growth · EPS growth decomposed (2014-2025) +12.3 % p.a.
Revenue per share +19.1 pp

of which total revenue +20.9 pp · buybacks/dilution −1.8 pp

EBIT margin −9.6 pp
Tax rate +0.0 pp
Residual (interest, one-offs) +2.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

2883 screens 23% overvalued. Compare with China Life Insurance Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KGI Financial Holding Fair Value". https://www.fairvalue-calculator.com/stock/2883

Peer Group

Insurance - Life · 96 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside −23% · Below median
Return on equity (TTM) 14% · Above median
Return on assets 2% · Top 25%
Net margin (TTM) 13% · Above median
Operating margin (TTM) 37% · Top 25%
Revenue growth 151% · Top 25%
Dividend yield (TTM) 3.3% · Above median
Debt / equity 0.27× · Lower than median

Valuation Multiples vs Insurance - Life median · lower = cheaper

P/E (TTM) 18.2× · Pricier than median
P/B 1.58× · Pricier than median
P/S (TTM) 1.41× · Pricier than median
EV/EBITDA 3.9× · Cheaper than median
PEG 24.76× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 3 · sector 26
FUTURE 100 · sector 44
PAST 57 · sector 43
HEALTH 87 · sector 85
DIVIDEND 66 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Life stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
China Life Insurance Company 601628 ¥37.33 ¥49.98 +34%
Ping An Insurance (Group) Company 601318 ¥52.60 ¥84.72 +61%
Manulife Financial Corporation 0945 HK$343.40 HK$143.17 -58%
Life Insurance Corporation LICI ₹412.15 ₹392.93 -5%
Samsung Life Insurance Co 032830 302,500 KRW 191,293 KRW -37%
China Pacific Insurance (Group) Co 601601 ¥30.48 ¥57.51 +89%
Prudential plc PUKN 545.00 MXN 499.36 MXN -8%
New China Life Insurance Company 601336 ¥58.83 ¥99.92 +70%
SBI Life Insurance Company SBILIFE ₹1,830 ₹293.11 -84%
Cathay Financial Holding 2882B 59.00 TWD 107.71 TWD +83%

Compare KGI Financial Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KGI Financial Holding (2883) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 24.33 TWD versus a price of 31.65 TWD, about −23% (overvalued).
What is the fair value of 2883?
Our model-based fair value for KGI Financial Holding is 24.33 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price is 31.65 TWD.
What is the quality score of 2883?
KGI Financial Holding has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KGI Financial Holding (2883)?
KGI Financial Holding reported trailing-twelve-month revenue of about 367B TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2883?
The net profit margin of KGI Financial Holding is about 13.1%, meaning it keeps roughly 13.1% of revenue as net income. Based on the latest reported figures.
Does KGI Financial Holding pay a dividend?
KGI Financial Holding currently shows a dividend yield of about 3.65% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KGI Financial Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.