EN DE

Zhejiang Hisoar Pharmaceutical Co Ltd (002099) Fair Value & Analysis

Healthcare · CN · Market cap 8.5B CNY (≈ $1.3B) · ISIN CNE000001PY2

What is Zhejiang Hisoar Pharmaceutical Co Ltd really worth?

ZH Zhejiang Hisoar Pharmaceutical Co Ltd 002099 · SHE
Price¥5.41
Fair Value¥1.20
Upside−77.8%
Quality51/100

A solid business, but trading 351% above our fair value of ¥1.20.

Watch Zhejiang Hisoar Pharmaceutical Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y −5.5 %/yr)
!Loss-making · -4.0% net margin
!Low debt · negative free cash flow
!Trails peers (3/11)
!Narrow moat 18/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 6 out of 100
Evidence: Low Range ¥1.08 – ¥1.39

Fair value as of: Aug 22, 2026

From 5 valuation models · updated 14 days ago

Share price −1.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (¥1.39). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

¥11.31 ¥4.22 Fair Value ¥1.20 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range ¥4.22 – ¥11.31 · fair‑value band ¥1.08 – ¥1.39 · the ¥5.41 price screens above the ¥1.20 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhejiang Hisoar Pharmaceutical Co Ltd (002099) currently trades at ¥5.41, while our model-based Fair Value estimate is ¥1.20, implying the stock looks roughly 350.9% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Healthcare sector. Bull case: the Multiples group reads highest at a median of ¥3.61 per share, and 0 of the 5 models we run sit above the ¥5.41 price. Bear case: the Dividend Discount group reads lowest at ¥0.2000, and 5 of the 5 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Zhejiang Hisoar Pharmaceutical Co Ltd generated revenue of 1.9B CNY at a net margin of −4.0%. It earns a return on equity of −1.5%. The balance sheet holds a net cash position of 289M CNY. Fundamentals as of Aug 22, 2026

Our scenario range runs from ¥1.08 (bear case) to ¥1.39 (bull case); at ¥5.41, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −45% fair-value upside, at −78%, 002099 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Owner Earnings best evidence ¥1.82 ¥2.21 ¥2.79 78
Gordon GGM ¥0.1400 ¥0.2000 ¥0.2500 69
DDM Multi-Stage ¥0.1400 ¥0.2000 ¥0.2600 67
All 5 models by family
DCF Models
Owner Earnings best evidence ¥1.82 ¥2.21 ¥2.79 78
Dividend Discount
Gordon GGM ¥0.1400 ¥0.2000 ¥0.2500 69
DDM Multi-Stage ¥0.1400 ¥0.2000 ¥0.2600 67
Multiples
EV/EBITDA ¥2.90 ¥3.61 ¥4.33 67
Asset-Based
NCAV (Graham) ¥1.56 ¥2.09 ¥3.11 54

Widest divergence: Multiples (¥3.61) versus Dividend Discount (¥0.2000). Highest evidence: Owner Earnings (78).

Notify me when 002099 reaches fair value

Put 002099 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 4.58 TTM
EPS (TTM) ¥−0.0500
Dividend yield 0.3%
Net margin −4.9% FY2025
Return on equity −1.5% TTM
Return on assets (EBIT) −1.6% avg 5y
More key figures
Profitability
Operating margin 3.2% TTM
Growth
Revenue (TTM) 1.9B CNY TTM
EPS growth (YoY) +100%
Balance sheet & cash flow
Free cash flow −134M CNY FY2025
Net cash 289M CNY FY2024

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 49 · Market factors (momentum, volatility) 33

Profitability 9
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 67
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Zhejiang Hisoar Pharmaceutical Co., Ltd. engages in the manufacture of pharmaceutical products and dyes in China and internationally. The company offers antibiotics, cardiovascular, hypoglycemic, fine chemicals, formulations, intermediates, and other products.

Full company description

Zhejiang Hisoar Pharmaceutical Co., Ltd. engages in the manufacture of pharmaceutical products and dyes in China and internationally. The company offers antibiotics, cardiovascular, hypoglycemic, fine chemicals, formulations, intermediates, and other products. It also provides dyestuff, and intermediates of dyestuff and pigment; and manufactures environmental protection related equipment, medical chemical supplies and appliances, and other chemical intermediates. The company was founded in 1966 and is based in Taizhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhejiang Hisoar Pharmaceutical Co Ltd reported revenue of 1.9B CNY in FY2025 versus 2.5B CNY in FY2021, a compound −7.0%/yr. Reported net income was −91.1M CNY in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.9B CNY
Latest YoY
−4.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.5%
Avg. revenue growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.6%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −7.0%/yr
FY21 2.5B CNY
FY22 2.7B CNY
FY23 2.2B CNY
FY24 1.9B CNY
FY25 1.9B CNY
Net income
FY21 95.2M CNY
FY22 88.0M CNY
FY23 −420M CNY
FY24 −330M CNY
FY25 −91.1M CNY

002099 screens 351% overvalued. Compare with Merck KGaA →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhejiang Hisoar Pharmaceutical Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002099

Peer Group

Drug Manufacturers - Specialty & Generic · 608 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −78% · Bottom 25%
Return on assets −1% · Bottom 25%
Net margin (TTM) −4% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth 0% · Below median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 0.25× · Cheaper than 75% of peers
P/S (TTM) 0.68× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 2
FUTURE0 · sector 22
PAST0 · sector 26
HEALTH99 · sector 97
DIVIDEND6 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
Merck KGaA MRK €140.25 €106.48 −24%
Takeda Pharmaceutical Company TAK $18.03 $11.11 −38%
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 −52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 −49%
Galderma Group GALD CHF 178.55 CHF 55.07 −69%
Haleon plc HLN $10.11 $7.64 −24%
Teva Pharmaceutical Industries Limited TEVA $36.05 $15.33 −57%
Sandoz Group SDZ CHF 70.66 CHF 39.21 −45%
Zoetis Inc ZTS $77.10 $104.88 +36%
Hansoh Pharmaceutical Group 3692 HK$35.12 HK$16.18 −54%

Compare Zhejiang Hisoar Pharmaceutical Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Zhejiang Hisoar Pharmaceutical Co Ltd (002099) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of ¥1.20 versus a price of ¥5.41, about −78% upside (overvalued).
What is the fair value of 002099?
Our model-based fair value for Zhejiang Hisoar Pharmaceutical Co Ltd is ¥1.20 (as of Aug 22, 2026), built from audited fundamentals. The current price: ¥5.41.
What is the quality score of 002099?
Zhejiang Hisoar Pharmaceutical Co Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhejiang Hisoar Pharmaceutical Co Ltd (002099)?
Zhejiang Hisoar Pharmaceutical Co Ltd reported trailing-twelve-month revenue of about 1.9B CNY (latest available figure, as of Aug 22, 2026).
What is the net profit margin of 002099?
The net profit margin of Zhejiang Hisoar Pharmaceutical Co Ltd is about −4.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Zhejiang Hisoar Pharmaceutical Co Ltd pay a dividend?
Zhejiang Hisoar Pharmaceutical Co Ltd currently shows a dividend yield of about 0.31% relative to its recent price (as of Aug 22, 2026).
Free · no account needed

Watch Zhejiang Hisoar Pharmaceutical Co Ltd in the live analysis

One click puts Zhejiang Hisoar Pharmaceutical Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.