EN DE

Zhejiang Nhu Co Ltd (002001) Fair Value & Analysis

Healthcare · CN · Market cap 88.6B CNY (≈ $13.2B) · ISIN CNE000001J84

What is Zhejiang Nhu Co Ltd really worth?

ZN Zhejiang Nhu Co Ltd 002001 · SHE
Price¥26.86
Fair Value¥44.59
Upside+66.0%
Quality76/100

A strong business, trading 40% below our fair value of ¥44.59.

Watch Zhejiang Nhu Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +16.6 %/yr)
Highly profitable · 29.1% net margin
Low debt · generates free cash flow
Ranks above peers (12/15)
Wide moat 80/100

For context

·3.72% dividend yield
Evidence: High Range ¥33.52 – ¥62.20

Fair value as of: Sep 5, 2026

From 26 valuation models · updated today

Share price −10.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The rarer combination: high quality (76/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (¥33.52). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (¥33.52 to ¥62.20) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

¥38.27 ¥13.37 Fair Value ¥44.59 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

60‑month range ¥13.37 – ¥38.27 · fair‑value band ¥33.52 – ¥62.20 · the ¥26.86 price screens below the ¥44.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhejiang Nhu Co Ltd (002001) currently trades at ¥26.86, while our model-based Fair Value estimate is ¥44.59, implying the stock looks roughly 39.8% undervalued today. The Quality Score stands at 76/100 (high quality), in the Healthcare sector. Bull case: the DCF Models group reads highest at a median of ¥60.36 per share, and 19 of the 26 models we run sit above the ¥26.86 price. Bear case: the Asset-Based group reads lowest at ¥7.15, and 7 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Zhejiang Nhu Co Ltd generated revenue of 23.1B CNY at a net margin of 29.1%. Revenue grew 15.7% year over year. It earns a return on equity of 20.4%. The balance sheet holds a net cash position of 1.4B CNY. Fundamentals as of Sep 5, 2026

Our scenario range runs from ¥33.52 (bear case) to ¥62.20 (bull case); at ¥26.86, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −45% fair-value upside, at 66%, 002001 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.8053 per share, which is 1.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ¥32.01 ¥60.66 ¥115.02 76
Growth DCF ¥31.41 ¥57.08 ¥102.56 75
EPV ¥22.70 ¥26.28 ¥29.41 74
All 26 models by family
DCF Models
FCF DCF ¥32.01 ¥60.66 ¥115.02 76
Owner Earnings ¥33.17 ¥63.41 ¥119.33 73
5Y Revenue Exit ¥21.30 ¥35.64 ¥55.25 71
5Y EBITDA Exit ¥33.52 ¥62.01 ¥99.00 73
5Y P/E Exit ¥34.32 ¥63.73 ¥98.71 69
10Y Revenue Exit ¥24.01 ¥39.24 ¥63.14 65
10Y EBITDA Exit ¥32.82 ¥59.07 ¥101.43 66
10Y P/E Exit ¥33.36 ¥60.36 ¥101.18 62
Earnings-Based
Graham-Dodd ¥14.97 ¥80.44 ¥111.47 63
Lynch FV ¥22.25 ¥31.78 ¥41.31 61
PEG = 1.0 ¥22.25 ¥31.78 ¥41.31 57
EPV ¥22.70 ¥26.28 ¥29.41 74
Dividend Discount
Gordon GGM ¥8.92 ¥18.56 ¥29.44 66
DDM Multi-Stage ¥8.92 ¥15.65 ¥19.48 66
Multiples
P/E Multiple ¥36.31 ¥48.42 ¥60.52 63
P/S Multiple ¥19.00 ¥25.34 ¥31.67 58
P/B Multiple ¥28.06 ¥37.41 ¥46.77 55
EV/EBIT ¥34.32 ¥45.35 ¥56.38 66
EV/EBITDA ¥36.32 ¥48.01 ¥59.71 67
EV/Revenue ¥16.43 ¥22.95 ¥29.47 54
Asset-Based
NCAV (Graham) ¥5.34 ¥7.15 ¥10.67 54
Growth DCF
Growth DCF ¥31.41 ¥57.08 ¥102.56 75
Rev-Margin DCF ¥21.30 ¥35.36 ¥54.43 71
Economic Profit
Residual Income ¥14.21 ¥18.28 ¥65.31 64
ROIC Compounder ¥26.27 ¥35.49 ¥47.55 71
Growth Earnings
Growth-Adj P/E ¥33.49 ¥47.84 ¥62.20 67

Widest divergence: DCF Models (¥60.36) versus Asset-Based (¥7.15). Highest evidence: FCF DCF (76).

Notify me when 002001 reaches fair value

Put 002001 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 12.3
P/S ratio 3.73 P/E × margin
EPS (TTM) ¥2.19 price ÷ EPS = P/E 12.3
Dividend yield 3.7% payout 45.7%
Net margin 30.4% FY2025
Return on equity 20.4% TTM
More key figures
Profitability
Return on assets (EBIT) 13.6% avg 5y
Operating margin 35.1% TTM
Growth
Revenue (TTM) 23.1B CNY TTM
Revenue growth (YoY) +15.7% 3y avg +11.8%
EPS growth (YoY) −3.3%
Balance sheet & cash flow
Free cash flow 6.9B CNY FY2025
Net cash 1.4B CNY FY2024

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 75 · Market factors (momentum, volatility) 50

Profitability 66
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Zhejiang NHU Company Ltd., together with its subsidiaries, produces and sells nutritional products, fragrances and flavors, polymer materials, and active pharmaceutical ingredients in China and internationally. It operates through Pharmaceutical and Chemical; and Other segments.

Full company description

Zhejiang NHU Company Ltd., together with its subsidiaries, produces and sells nutritional products, fragrances and flavors, polymer materials, and active pharmaceutical ingredients in China and internationally. It operates through Pharmaceutical and Chemical; and Other segments. The company offers animal nutrition products comprising vitamins, amino acids, and carotenoids for poultry, swine, ruminants, and farmed fish; human nutrition products consisting of vitamins A, D3, E, H, C, B5, B6, and B12, as well as coenzyme Q10, beta carotene, taurine, and l-serine for use in nutritional supplements, food and beverages, and personal care applications; and flavor and fragrance products, including fruity, floral, and green/herbal products for use in soap, toothpaste, shampoo, skin care products, and food and beverage products. It also provides pigments; methionine, biotin, cysteine, and tryptophan; linalool, citral, leaf alcohol, methyl dihydrojasmonate, raspberry ketone, privet aldehyde, and menthol; PPS and PPA resins, PPS fibers, LTF composite materials, and PPS cast films and heat pipes; chemical products, such as prenol, l-ascorbic acid, acrylic acid, acrolein, sodium thiomethoxide in H2O, acrolein cyanohydrin acetate, diethyl oxalate/oxalic acid diethyl ester, potassium sulfate, ammonium sulfate, isophorone, cyclopentanone, and isovaleraldehyde for use in construction chemicals, crop protection, fertilizers, industrial solvents, and intermediates. In addition, the company offers active pharmaceutical ingredients, vitamins, and pharmaceutical intermediates, as well as professional services for preparation companies. The company exports its products. The company was incorporated in 1999 and is headquartered in Xinchang, the People's Republic of China. Zhejiang NHU Company Ltd. operates as a subsidiary of NHU Holding Group Co.,Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhejiang Nhu Co Ltd reported revenue of 22.3B CNY in FY2025 versus 14.9B CNY in FY2021, a compound +10.5%/yr. Reported net income was 6.8B CNY in FY2025, compounding +11.6%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
22.3B CNY
Latest YoY
+3.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.6%
Avg. revenue growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+17.5% (13.8 + 3.7)
Revenue +10.5%/yr
FY21 14.9B CNY
FY22 15.9B CNY
FY23 15.1B CNY
FY24 21.6B CNY
FY25 22.3B CNY
Net income +11.6%/yr
FY21 4.4B CNY
FY22 3.6B CNY
FY23 2.7B CNY
FY24 5.9B CNY
FY25 6.8B CNY
Character of growth · EPS growth decomposed (2013-2024) +19.7 % p.a.
Revenue per share +15.7 %

of which total revenue +17.6 % · buybacks/dilution −1.6 %

EBIT margin +3.3 %
Tax rate +0.5 %
Residual (interest, one-offs) −0.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 002001: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhejiang Nhu Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002001

Peer Group

Drug Manufacturers - Specialty & Generic · 608 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside +66% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 29% · Top 25%
Operating margin (TTM) 35% · Top 25%
Revenue growth 16% · Top 25%
Dividend yield (TTM) 3.7% · Top 25%
Debt / equity 0.13× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 12.3× · Cheaper than 75% of peers
P/B 2.70× · Pricier than median
P/S (TTM) 3.84× · Pricier than 75% of peers
P/FCF 1.9× · Cheaper than median
EV/EBITDA 8.4× · Cheaper than median
PEG 0.07× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 2
FUTURE79 · sector 22
PAST82 · sector 26
HEALTH94 · sector 97
DIVIDEND74 · sector 29

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
Merck KGaA MRK €140.25 €106.48 −24%
Takeda Pharmaceutical Company TAK $18.03 $11.11 −38%
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 −52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 −49%
Galderma Group GALD CHF 178.55 CHF 55.07 −69%
Haleon plc HLN $10.11 $7.64 −24%
Teva Pharmaceutical Industries Limited TEVA $36.05 $15.33 −57%
Sandoz Group SDZ CHF 70.66 CHF 39.21 −45%
Zoetis Inc ZTS $77.10 $104.88 +36%
Hansoh Pharmaceutical Group 3692 HK$35.12 HK$16.18 −54%

Compare Zhejiang Nhu Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Zhejiang Nhu Co Ltd (002001) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of ¥44.59 versus a price of ¥26.86, about +66% upside (undervalued).
What is the fair value of 002001?
Our model-based fair value for Zhejiang Nhu Co Ltd is ¥44.59 (as of Sep 5, 2026), built from audited fundamentals. The current price: ¥26.86.
What is the quality score of 002001?
Zhejiang Nhu Co Ltd has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhejiang Nhu Co Ltd (002001)?
Zhejiang Nhu Co Ltd reported trailing-twelve-month revenue of about 23.1B CNY (latest available figure, as of Sep 5, 2026).
What is the net profit margin of 002001?
The net profit margin of Zhejiang Nhu Co Ltd is about 29.1%, meaning it keeps roughly 29.1% of revenue as net income. Based on the latest reported figures.
Does Zhejiang Nhu Co Ltd pay a dividend?
Zhejiang Nhu Co Ltd currently shows a dividend yield of about 3.72% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch Zhejiang Nhu Co Ltd in the live analysis

One click puts Zhejiang Nhu Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.