EN DE
STOCK COMPARISON

Elang Mahkota Teknologi Tbk vs Nexstar Broadcasting Group: Fair Value & Quality

Both stocks run through our valuation models. Here is how Elang Mahkota Teknologi Tbk (EMTK) and Nexstar Broadcasting Group (NXST) compare, as of Sep 5, 2026.

As of Sep 5, 2026, Fair Value Calculator sees Elang Mahkota Teknologi Tbk as the more attractively valued of the two: Elang Mahkota Teknologi Tbk trades at IDR 515 versus a fair value of IDR 1,094 (+112%), while Nexstar Broadcasting Group trades at $178 versus $152 (-14%).
Elang Mahkota Teknologi Tbk
EMTK.JK · IDR · Communication Services
+112%
upside to fair value
undervalued
PriceIDR 515
Fair ValueIDR 1,094
Quality64/100
Nexstar Broadcasting Group
NXST · USD · Communication Services
-14%
upside to fair value
overvalued
Price$178
Fair Value$152
Quality53/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Elang Mahkota Teknologi TbkNexstar Broadcasting Group
Valuation
10.9×P/E (TTM)38.5×
1.47×P/S (TTM)1.11×
0.82×P/B2.74×
4.6×EV/EBITDA8.0×
PEG0.17×
+112.4%Fair value upside−14.5%
8.8%Dividend yield4.2%
Dividend per share$7.44
Profitability
8%Operating margin22%
0.50×EBIT margin trend (5Y)0.57×
9%Return on equity7%
1%Return on assets4%
Growth
48%Revenue growth (YoY)13%
7.2%Avg. growth/yr (3Y)-1.7%
9.9%Avg. growth/yr (5Y)1.9%
+11.6%Value creation/yr+3.3%
Balance & size
7.4×Interest coverage (EBIT/interest)2.3×
0.01×Debt / equity3.02×
$3BMarket cap$6B
expensiveGrowth qualityweak

Elang Mahkota Teknologi Tbk leads: 11 to 4 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Elang Mahkota Teknologi Tbkof which business quality 63 · market factors 23 Nexstar Broadcasting Groupof which business quality 50 · market factors 35
ProfitabilityMargins and returns on capital today
53
26
Quality GrowthAre margins and returns improving?
55
8
CashflowEarnings quality: real cash, not paper profit
31
78
Fin. StrengthBalance sheet, leverage, solvency risk
92
13
InvestmentDisciplined investing over empire-building
74
98
Low VolatilityCalm price path (market factor)
50
62
MomentumPrice trend over the last 3–12 months (market factor)
16
26
52W MomentumDistance to the 52-week high (market factor)
2
22
Net IssuanceBuybacks instead of dilution
81
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyElang Mahkota Teknologi TbkPrice IDR 515Nexstar Broadcasting GroupPrice $178
DCF Models+79%above the priceIDR 922+83%above the price$324
Earnings-Based+221%above the priceIDR 1,655-64%below the price$64.47
Dividend Discount+75%above the priceIDR 901-49%below the price$90.27
Multiples+79%above the priceIDR 924-29%below the price$126
Asset-Based-20%below the priceIDR 414-75%below the price$45.28
Growth DCF+58%above the priceIDR 815+107%above the price$367
Economic Profit+39%above the priceIDR 714-62%below the price$67.17
Growth Earnings+377%above the priceIDR 2,459-52%below the price$84.74
Minimum-20%below the priceIDR 414-75%below the price$45.28
Maximum+377%above the priceIDR 2,459+107%above the price$367
Median+77%above the priceIDR 912-51%below the price$87.50
Geometric mean+87%above the priceIDR 965-38%below the price$111

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Elang Mahkota Teknologi Tbk: 3 of 26 models see the stock below the current price.

Nexstar Broadcasting Group: 16 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Elang Mahkota Teknologi Tbk
Bear IDR 755Fair Value IDR 1,094Bull IDR 1,367
IDR 515 = current price (white tick)
Nexstar Broadcasting Group
Bear $58.89Fair Value $152Bull $262
$178 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Elang Mahkota Teknologi Tbk · Communication Services

Quality score64 · Top 25%
Fair value upside+112% · Top 25%

Nexstar Broadcasting Group · Communication Services

Quality score53 · above median
Fair value upside-14% · below median

Bottom line

As of Sep 5, 2026, Fair Value Calculator sees Elang Mahkota Teknologi Tbk as the more attractively valued of the two: Elang Mahkota Teknologi Tbk trades at IDR 515 versus a fair value of IDR 1,094 (+112%), while Nexstar Broadcasting Group trades at $178 versus $152 (-14%).

Elang Mahkota Teknologi Tbk has the higher quality score (64/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.