Eastroc Beverage Group Co vs Coca-Cola: Fair Value & Quality
Both stocks run through our valuation models. Here is how Eastroc Beverage Group Co (605499) and Coca-Cola (KO) compare, as of Aug 14, 2026.
As of Aug 14, 2026, Fair Value Calculator sees Eastroc Beverage Group Co as the less overvalued of the two: Eastroc Beverage Group Co trades at ¥123 versus a fair value of ¥108 (-12%), while Coca-Cola trades at $87.42 versus $36.57 (-58%).
Eastroc Beverage Group Co
605499.SHG · CNY · Consumer Staples
-12%
upside to fair value
overvalued
Price¥123
Fair Value¥108
Quality64/100
Coca-Cola
KO · USD · Consumer Staples
-58%
upside to fair value
overvalued
Price$87.42
Fair Value$36.57
Quality67/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Eastroc Beverage Group CoCoca-Cola
Valuation
18.3×P/E (TTM)25.6×
4.22×P/S (TTM)7.12×
9.82×P/B10.91×
14.7×EV/EBITDA22.9×
—PEG4.15×
3.0%Dividend yield2.4%
¥3.85Dividend per share$2.06
Profitability
21%Net margin28%
26%Operating margin35%
32%Return on equity43%
11%Return on assets10%
Growth
22%Revenue growth (YoY)12%
34.9%Avg. growth/yr (3Y)3.7%
33.3%Avg. growth/yr (5Y)7.7%
Balance & size
0.02×Debt / equity1.31×
$14BMarket cap$351B
healthyGrowth qualitymixed
Eastroc Beverage Group Co leads: 10 to 3 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Eastroc Beverage Group Coof which business quality 65 · market factors 28Coca-Colaof which business quality 62 · market factors 75
ProfitabilityMargins and returns on capital today
80
71
Quality GrowthAre margins and returns improving?
79
59
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
17
72
Low VolatilityCalm price path (market factor)
74
96
MomentumPrice trend over the last 3–12 months (market factor)
10
57
52W MomentumDistance to the 52-week high (market factor)
5
82
Net IssuanceBuybacks instead of dilution
40
84
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Eastroc Beverage Group Co
DCF Models¥163
Earnings-Based¥208
Dividend Discount¥69.70
Multiples¥96.85
Asset-Based¥9.34
Growth DCF¥147
Economic Profit¥80.40
Growth Earnings¥277
12 of 26 models see the stock below the current price.
Coca-Cola
DCF Models$28.16
Earnings-Based$22.41
Dividend Discount$31.26
Multiples$39.24
Asset-Based$5.01
Growth DCF$11.71
Economic Profit$24.81
Growth Earnings$51.37
25 of 25 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Eastroc Beverage Group Co
Bear ¥80.33Fair Value ¥108Bull ¥360
¥123 = current price (white tick)
Coca-Cola
Bear $21.38Fair Value $36.57Bull $47.76
$87.42 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Eastroc Beverage Group Co · Consumer Staples
Quality score64 · Top 25%
Fair value upside-12% · below median
Coca-Cola · Consumer Staples
Quality score67 · Top 25%
Fair value upside-58% · bottom 25%
Bottom line
As of Aug 14, 2026, Fair Value Calculator sees Eastroc Beverage Group Co as the less overvalued of the two: Eastroc Beverage Group Co trades at ¥123 versus a fair value of ¥108 (-12%), while Coca-Cola trades at $87.42 versus $36.57 (-58%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
