EN DE
STOCK COMPARISON

WuXi XDC Cayman vs Thermo Fisher Scientific: Fair Value & Quality

Both stocks run through our valuation models. Here is how WuXi XDC Cayman (2268) and Thermo Fisher Scientific (TMO) compare, as of Sep 5, 2026.

As of Sep 5, 2026, Fair Value Calculator sees Thermo Fisher Scientific as the less overvalued of the two: WuXi XDC Cayman trades at HK$72.80 versus a fair value of HK$19.46 (-73%), while Thermo Fisher Scientific trades at $618 versus $308 (-50%).
WuXi XDC Cayman
2268.HK · HKD · Materials
-73%
upside to fair value
overvalued
PriceHK$72.80
Fair ValueHK$19.46
Quality52/100
Thermo Fisher Scientific
TMO · USD · Health Care
-50%
upside to fair value
overvalued
Price$618
Fair Value$308
Quality64/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

WuXi XDC CaymanThermo Fisher Scientific
Valuation
45.6×P/E (TTM)29.5×
12.47×P/S (TTM)4.41×
6.91×P/B3.74×
41.1×EV/EBITDA20.0×
—PEG1.74×
−73.3%Fair value upside−50.2%
0.1%Dividend yield0.3%
—Dividend per share$1.76
Profitability
26%Operating margin18%
—EBIT margin trend (5Y)0.74×
17%Return on equity14%
9%Return on assets5%
Growth
36%Revenue growth (YoY)6%
81.7%Avg. growth/yr (3Y)-0.3%
—Avg. growth/yr (5Y)6.7%
—Value creation/yr+2.6%
Balance & size
95.5×Interest coverage (EBIT/interest)5.7×
0.00×Debt / equity0.67×
$9BMarket cap$199B
mixedGrowth qualityhealthy
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

WuXi XDC Cayman leads: 5 to 3 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

WuXi XDC Caymanof which business quality 53 · market factors 62 Thermo Fisher Scientificof which business quality 60 · market factors 71
ProfitabilityMargins and returns on capital today
54
43
Quality GrowthAre margins and returns improving?
57
31
CashflowEarnings quality: real cash, not paper profit
51
62
Fin. StrengthBalance sheet, leverage, solvency risk
86
60
InvestmentDisciplined investing over empire-building
0
79
Low VolatilityCalm price path (market factor)
54
69
MomentumPrice trend over the last 3–12 months (market factor)
65
68
52W MomentumDistance to the 52-week high (market factor)
68
77
Net IssuanceBuybacks instead of dilution
46
97

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyWuXi XDC CaymanPrice HK$72.80Thermo Fisher ScientificPrice $618
DCF Models-75%below the priceHK$18.00-43%below the price$354
Earnings-Based-44%below the priceHK$41.11-67%below the price$203
Dividend Discount-98%below the priceHK$1.52n/a
Multiples-76%below the priceHK$17.24-50%below the price$308
Asset-Based-92%below the priceHK$5.70-84%below the price$96.29
Growth DCF-79%below the priceHK$15.30-53%below the price$288
Economic Profit-78%below the priceHK$15.85-74%below the price$159
Growth Earnings-31%below the priceHK$50.58-45%below the price$341
Minimum-98%below the priceHK$1.52-84%below the price$96.29
Maximum-31%below the priceHK$50.58-43%below the price$354
Median-77%below the priceHK$16.54-53%below the price$288
Geometric mean-81%below the priceHK$13.85-63%below the price$229

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

WuXi XDC Cayman: 26 of 26 models see the stock below the current price.

Thermo Fisher Scientific: 24 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

WuXi XDC Cayman
Bear HK$12.39Fair Value HK$19.46Bull HK$32.47
HK$72.80 = current price (white tick)
Thermo Fisher Scientific
Bear $171Fair Value $308Bull $385
$618 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

WuXi XDC Cayman · Materials

Quality score52 · above median
Fair value upside-73% · bottom 25%

Thermo Fisher Scientific · Health Care

Quality score64 · Top 25%
Fair value upside-50% · below median

Bottom line

As of Sep 5, 2026, Fair Value Calculator sees Thermo Fisher Scientific as the less overvalued of the two: WuXi XDC Cayman trades at HK$72.80 versus a fair value of HK$19.46 (-73%), while Thermo Fisher Scientific trades at $618 versus $308 (-50%).

Thermo Fisher Scientific has the higher quality score (64/100).

See the full analysis →
WuXi XDC Cayman · Thermo Fisher Scientific

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to WuXi XDC Cayman

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs PDD Holdings

Related to Thermo Fisher Scientific

Thermo Fisher Scientific vs UnitedHealth GroupEli Lilly and vs UnitedHealth GroupJohnson & Johnson vs UnitedHealth GroupAbbVie vs UnitedHealth Group
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.