EN DE

Zimmer Biomet Holdings Inc (ZBH) Fair Value & Analysis

Healthcare · US · Market cap $17.3B · ISIN US98956P1021

What is Zimmer Biomet Holdings Inc really worth?

ZB Zimmer Biomet Holdings Inc logo Zimmer Biomet Holdings Inc ZBH · US
Price$98.92
Fair Value$79.01
Upside−20.1%
Quality65/100

A solid business, but trading 25% above our fair value of $79.01.

Watch Zimmer Biomet Holdings Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +6.1 %/yr)
Moderate debt · generates free cash flow
Ranks above peers (11/15)

Risks

!Thin margins · 9.1% net margin
!Moderate moat 50/100
!Weak on valuation: 7 out of 100
!Weak on past: 24 out of 100
!Weak on dividend: 19 out of 100

For context

·0.97% dividend yield
Evidence: High Range $47.58 – $100.24

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from $80.19 to $79.01 (−1.5%) since Jul 12, 2026. Share price +3.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($47.58 to $100.24) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$154.47 $79.37 Fair Value $79.01 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $79.37 – $154.47 · fair‑value band $47.58 – $100.24 · the $98.92 price screens above the $79.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zimmer Biomet Holdings Inc (ZBH) currently trades at $98.92, while our model-based Fair Value estimate is $79.01, implying the stock looks roughly 25.2% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Healthcare sector. Bull case: the Growth DCF group reads highest at a median of $72.32 per share, and 4 of the 26 models we run sit above the $98.92 price. Bear case: the Dividend Discount group reads lowest at $14.19, and 22 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Zimmer Biomet Holdings Inc generated revenue of $8.4B at a net margin of 9.1%. Revenue grew 9.3% year over year. It earns a return on equity of 6.1%. Net debt stands at $6.9B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $47.58 (bear case) to $100.24 (bull case); at $98.92, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 8% below its 52-week high and 25% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −34% fair-value upside, at −20%, ZBH screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $2.02 per share, which is 2.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $51.15 $93.41 $155.94 78
Growth DCF $53.06 $91.30 $144.90 77
Residual Income $51.10 $52.20 $51.55 76
All 26 models by family
DCF Models
FCF DCF $51.15 $93.41 $155.94 78
Owner Earnings $56.96 $102.16 $169.01 74
5Y Revenue Exit $36.12 $71.59 $115.69 70
5Y EBITDA Exit $72.94 $138.89 $214.37 73
5Y P/E Exit $31.28 $62.73 $94.59 69
10Y Revenue Exit $38.97 $72.21 $114.56 65
10Y EBITDA Exit $64.13 $118.36 $188.29 67
10Y P/E Exit $37.81 $66.14 $98.80 63
Earnings-Based
Graham-Dodd $24.79 $68.36 $89.75 65
Lynch FV $13.63 $19.47 $25.30 61
PEG = 1.0 $13.63 $19.47 $25.30 57
EPV $27.58 $37.64 $46.44 74
Dividend Discount
Gordon GGM $9.03 $18.78 $29.79 66
DDM Multi-Stage $9.03 $14.19 $19.66 66
Multiples
P/E Multiple $60.14 $80.19 $100.24 63
P/S Multiple $46.48 $61.97 $77.46 58
P/B Multiple $46.48 $61.97 $77.46 55
EV/EBIT $57.00 $86.93 $116.85 65
EV/EBITDA $100.53 $144.96 $189.39 67
EV/Revenue $31.30 $58.76 $86.22 52
Asset-Based
NCAV (Graham) $32.84 $44.00 $65.68 54
Growth DCF
Growth DCF $53.06 $91.30 $144.90 77
Rev-Margin DCF $36.12 $72.32 $112.82 71
Economic Profit
Residual Income $51.10 $52.20 $51.55 76
ROIC Compounder $27.58 $37.64 $46.44 72
Growth Earnings
Growth-Adj P/E $47.58 $67.97 $88.36 67

Widest divergence: Growth DCF ($72.32) versus Dividend Discount ($14.19). Highest evidence: FCF DCF (78).

Notify me when ZBH reaches fair value

Put ZBH on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 25.6
P/S ratio 2.20 P/E × margin
EPS (TTM) $3.86 price ÷ EPS = P/E 25.6
Dividend yield 1.0% payout 24.9%
Net margin 8.6% FY2025
Return on equity 6.1% TTM
More key figures
Profitability
Return on assets (EBIT) 5.0% avg 5y
Operating margin 19.7% TTM
Growth
Revenue (TTM) $8.4B TTM
Revenue growth (YoY) +9.3% 3y avg +5.9%
EPS growth (YoY) +34.1%
Balance sheet & cash flow
Free cash flow $1.5B FY2025
Net debt $6.9B FY2025 · ≈ 4.7 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 63 · Market factors (momentum, volatility) 58

Profitability 33
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Zimmer Biomet Holdings, Inc., together with its subsidiaries, operates as a medical technology company worldwide. The company designs, manufactures, and markets orthopedic reconstructive products, such as knee and hip products; S.E.T.

Full company description

Zimmer Biomet Holdings, Inc., together with its subsidiaries, operates as a medical technology company worldwide. The company designs, manufactures, and markets orthopedic reconstructive products, such as knee and hip products; S.E.T. products, including sports medicine, biologics, foot and ankle, upper extremities, and trauma and CMFT products; sports medicine products for the repair of soft tissue injuries, used in the knee and shoulder; and craniomaxillofacial and thoracic products comprising face and skull reconstruction products, as well as products that fixate and stabilize the bones of the chest to facilitate healing or reconstruction after open-heart surgery, trauma, or for deformities of the chest. It offers technology and data, bone cement, and surgical products; and a suite of integrated digital and robotic technologies that leverage data, data analytics and artificial intelligence. The company's products and solutions are used to treat patients suffering from disorders of, or injuries to, bones, joints, or supporting soft tissues. It serves orthopedic surgeons, neurosurgeons, hospitals, healthcare institutions, stocking distributors, healthcare dealers, and other specialists, as well as agents, healthcare purchasing organizations, or buying groups. It also offers ROSA Robot, which utilizes robotic technologies to assist a surgeon with implant positioning in total knee arthroplasty or partial knee arthroplasty; and the ZBEdge Platform connects robotic and digital technologies together to collect data before, during and after surgery, that can deliver insights to surgeons to assist in making informed decisions on patient care. The company was formerly known as Zimmer Holdings, Inc. and changed its name to Zimmer Biomet Holdings, Inc. in June 2015. Zimmer Biomet Holdings, Inc. was founded in 1927 and is headquartered in Warsaw, Indiana.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zimmer Biomet Holdings Inc reported revenue of $8.2B in FY2025 versus $6.8B in FY2021, a compound +4.8%/yr. Reported net income was $705M in FY2025, compounding +15.1%/yr from FY2021.

Growth Quality 71/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$8.2B
Latest YoY
+7.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Avg. revenue growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+0.2% (−0.8 + 1.0)
Revenue +4.8%/yr
FY21 $6.8B
FY22 $6.9B
FY23 $7.4B
FY24 $7.7B
FY25 $8.2B
Net income +15.1%/yr
FY21 $402M
FY22 $231M
FY23 $1.0B
FY24 $904M
FY25 $705M
Character of growth · EPS growth decomposed (2014-2025) +8.4 % p.a.
Revenue per share +1.8 %

of which total revenue +2.7 % · buybacks/dilution −0.9 %

EBIT margin +3.2 %
Tax rate +1.5 %
Residual (interest, one-offs) +1.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

ZBH screens 25% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zimmer Biomet Holdings Inc Fair Value". https://www.fairvalue-calculator.com/stock/ZBH

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Medical Devices · 351 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −20% · Above median
Return on equity (TTM) 6% · Above median
Return on assets 4% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 20% · Top 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.55× · Higher than 75% of peers

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 25.6× · Cheaper than median
P/B 1.36× · Cheaper than median
P/S (TTM) 2.05× · Pricier than median
P/FCF 11.7× · Pricier than median
EV/EBITDA 9.1× · Cheaper than 75% of peers
PEG 0.62× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE7 · sector 0
FUTURE47 · sector 32
PAST24 · sector 5
HEALTH73 · sector 97
DIVIDEND19 · sector 34

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $112.47 $74.79 −34%
Stryker Corporation SYK $322.12 $186.28 −42%
Medtronic plc MDT $89.97 $65.57 −27%
Boston Scientific Corporation BSX $46.84 $30.73 −34%
Edwards Lifesciences Corporation EW $89.78 $41.02 −54%
Siemens Healthineers AG SHL €39.52 €33.87 −14%
DexCom, Inc DXCM $90.82 $38.95 −57%
GE HealthCare Technologies Inc GEHC $74.82 $64.13 −14%
Koninklijke Philips N.V PHIA €23.69 €14.36 −39%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥150.63 ¥147.63 −2%

Compare Zimmer Biomet Holdings Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Zimmer Biomet Holdings Inc (ZBH) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $79.01 versus a price of $98.92, about −20% upside (overvalued).
What is the fair value of ZBH?
Our model-based fair value for Zimmer Biomet Holdings Inc is $79.01 (as of Aug 13, 2026), built from audited fundamentals. The current price: $98.92.
What is the quality score of ZBH?
Zimmer Biomet Holdings Inc has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zimmer Biomet Holdings Inc (ZBH)?
Zimmer Biomet Holdings Inc reported trailing-twelve-month revenue of about $8.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ZBH?
The net profit margin of Zimmer Biomet Holdings Inc is about 9.1%, meaning it keeps roughly 9.1% of revenue as net income. Based on the latest reported figures.
Does Zimmer Biomet Holdings Inc pay a dividend?
Zimmer Biomet Holdings Inc currently shows a dividend yield of about 0.97% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Zimmer Biomet Holdings Inc in the live analysis

One click puts Zimmer Biomet Holdings Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.