EN DE

Wise plc (WISE) Fair Value & Analysis

Technology · GB · Market cap 9.4B GBX · ISIN GB00BL9YR756

What is Wise plc really worth?

WP Wise plc WISE · LSE
Price£9.43
Fair Value£10.70
Upside+13.4%
Quality64/100

A solid business, trading 12% below our fair value of £10.70.

Watch Wise plc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +37.2 %/yr)
Solidly profitable · 19.9% net margin
Low debt · generates free cash flow
Wide moat 79/100

Risks

!Mixed vs. peers (7/13)
!Evidence only medium, so the estimate is less certain
!The models disagree: range £8.02 to £22.88
Evidence: Medium Range £8.02 – £22.88

Fair value as of: Sep 2, 2026

From 23 valuation models · updated 2 days ago

Share price +4.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide (£8.02 to £22.88). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Price vs Fair Value (5 years)

£11.60 £2.97 Fair Value £10.70 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 2, 2026.

How to read this chart

60‑month range £2.97 – £11.60 · fair‑value band £8.02 – £22.88 · the £9.43 price screens below the £10.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wise plc (WISE) currently trades at £9.43, while our model-based Fair Value estimate is £10.70, implying the stock looks roughly 11.8% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of £72.25 per share, and 19 of the 23 models we run sit above the £9.43 price. Bear case: the Economic Profit group reads lowest at £3.43, and 4 of the 23 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Wise plc generated revenue of £1.7B at a net margin of 22.5%. Revenue grew 9.2% year over year. It earns a return on equity of 29.7%. The balance sheet holds a net cash position of £20.7B. Fundamentals as of Sep 2, 2026

Our scenario range runs from £8.02 (bear case) to £22.88 (bull case); at £9.43, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at 69% fair-value upside, at 13%, WISE screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly £0.1592 per share, which is 1.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF £113.00 £162.53 £316.99 75
Owner Earnings £26.81 £33.64 £47.44 75
5Y EBITDA Exit £52.13 £61.58 £79.57 74
All 23 models by family
DCF Models
FCF DCF £113.00 £162.53 £316.99 75
Owner Earnings £26.81 £33.64 £47.44 75
5Y Revenue Exit £50.75 £58.78 £74.48 72
5Y EBITDA Exit £52.13 £61.58 £79.57 74
5Y P/E Exit £53.36 £72.25 £94.44 69
10Y Revenue Exit £69.79 £96.57 £103.91 66
10Y EBITDA Exit £70.95 £99.48 £138.87 67
10Y P/E Exit £71.83 £102.07 £143.62 62
Earnings-Based
Graham-Dodd £2.60 £18.12 £25.42 61
Lynch FV £9.36 £13.37 £17.38 59
PEG = 1.0 £9.36 £13.37 £17.38 55
EPV £24.25 £24.73 £25.15 74
Multiples
P/E Multiple £8.02 £10.70 £13.37 63
P/S Multiple £4.87 £6.49 £8.12 58
P/B Multiple £4.87 £6.49 £8.12 55
EV/EBIT £29.47 £32.23 £34.99 66
EV/EBITDA £27.55 £29.67 £31.79 67
EV/Revenue £25.38 £27.17 £28.97 54
Asset-Based
NCAV (Graham) £0.7400 £0.9900 £1.47 54
Growth DCF
Growth DCF £107.41 £185.29 £310.76 74
Economic Profit
Residual Income £2.53 £3.43 £20.44 61
ROIC Compounder £24.25 £24.73 £25.15 70
Growth Earnings
Growth-Adj P/E £13.52 £19.31 £25.10 65

Widest divergence: Growth DCF (£185.29) versus Asset-Based (£0.9900). Highest evidence: FCF DCF (75).

Notify me when WISE reaches fair value

Put WISE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 25.5
P/S ratio 4.70 P/E × margin
EPS (TTM) £0.3700 price ÷ EPS = P/E 25.5
Net margin 18.4% FY2026
Return on equity 27.2% TTM
Return on assets (EBIT) 2.0% avg 5y
More key figures
Profitability
Operating margin 59.8% TTM
Growth
Revenue (TTM) £2.5B TTM
Revenue growth (YoY) +26.8% 3y avg +27.6%
EPS growth (YoY) −4.5%
Balance sheet & cash flow
Free cash flow 5.7B GBX FY2026
Net cash 20.7B GBX FY2026

Figures from reported company fundamentals · as of Sep 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 64 · Market factors (momentum, volatility) 48

Profitability 40
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Wise Group plc provides cross-border and domestic financial services for personal and business customers in the United Kingdom, rest of Europe, the Asia-Pacific, North America, and internationally. It offers international money transfer, wise account, international debit card, wise platform, business debit card, and mass payment services.

Full company description

Wise Group plc provides cross-border and domestic financial services for personal and business customers in the United Kingdom, rest of Europe, the Asia-Pacific, North America, and internationally. It offers international money transfer, wise account, international debit card, wise platform, business debit card, and mass payment services. Wise Group plc was founded in 2010 and is based in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Wise plc reported revenue of 2.0B GBX in FY2026 versus 560M GBX in FY2022, a compound +38.3%/yr. Reported net income was 377M GBX in FY2026, compounding +84.0%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
£2.0B
Latest YoY
+13.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.2%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+78.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
+65.4% (65.4 + 0.0)
Revenue +38.3%/yr
FY22 560M GBX
FY23 986M GBX
FY24 1.5B GBX
FY25 1.8B GBX
FY26 2.0B GBX
Net income +84.0%/yr
FY22 32.9M GBX
FY23 114M GBX
FY24 355M GBX
FY25 417M GBX
FY26 377M GBX

Watch WISE: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wise plc Fair Value". https://www.fairvalue-calculator.com/stock/WISE

Peer Group

Information Technology Services · 486 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +13% · Above median
Return on equity (TTM) 27% · Top 25%
Return on assets 2% · Below median
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 60% · Top 25%
Revenue growth 27% · Top 25%
Debt / equity 0.07× · Higher than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 25.5× · Pricier than median
P/B 8.76× · Pricier than 75% of peers
P/S (TTM) 5.10× · Pricier than 75% of peers
P/FCF 2.2× · Cheaper than median
PEG 4.78× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE51 · sector 34
FUTURE100 · sector 31
PAST100 · sector 33
HEALTH97 · sector 97
DIVIDEND0 · sector 36

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Sep 2, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.59 $175.76 −25%
Accenture plc ACN $189.61 $334.27 +76%
Tata Consultancy Services Limited TCS ₹2,302 ₹3,473 +51%
Infosys Limited INFY ₹1,156 ₹1,958 +69%
HCL Technologies Limited HCLTECH ₹1,282 ₹1,722 +34%
Fiserv, Inc FI C$5.13 C$8.07 +57%
Wipro Limited WIT $1.83 $3.51 +92%
Fidelity National Information Services, Inc FIS $41.34 $19.28 −53%
Cognizant Technology Solutions Corporation CTSH $64.04 $132.01 +106%
Capgemini SE CAP €109.45 €222.79 +104%

Compare Wise plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Wise plc (WISE) overvalued or undervalued?
As of Sep 2, 2026, our model estimates a fair value of £10.70 versus a price of £9.43, about +13% upside (undervalued).
What is the fair value of WISE?
Our model-based fair value for Wise plc is £10.70 (as of Sep 2, 2026), built from audited fundamentals. The current price: £9.43.
What is the quality score of WISE?
Wise plc has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wise plc (WISE)?
Wise plc reported trailing-twelve-month revenue of about £1.7B (latest available figure, as of Sep 2, 2026).
What is the net profit margin of WISE?
The net profit margin of Wise plc is about 22.5%, meaning it keeps roughly 22.5% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Wise plc in the live analysis

One click puts Wise plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.