EN DE

Vertiv Holdings Co (VRT) Fair Value & Analysis

Industrials · US · Market cap $111B · ISIN US92537N1081

What is Vertiv Holdings Co really worth?

VH Vertiv Holdings Co logo Vertiv Holdings Co VRT · US
Price$268.83
Fair Value$63.13
Upside−76.5%
Quality67/100

A solid business, but trading 326% above our fair value of $63.13.

Watch Vertiv Holdings Co for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +18.5 %/yr)
Solidly profitable · 14.4% net margin
Moderate debt · generates free cash flow
Wide moat 73/100

Risks

!Mixed vs. peers (6/15)
!Weak on dividend: 1 out of 100
Evidence: High Range $46.26 – $116.40

Fair value as of: Sep 1, 2026

From 26 valuation models · updated 4 days ago

Share price −0.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($116.40). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($46.26 to $116.40) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$376.15 $8.18 Fair Value $63.13 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 1, 2026.

How to read this chart

60‑month range $8.18 – $376.15 · fair‑value band $46.26 – $116.40 · the $268.83 price screens above the $63.13 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 1, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vertiv Holdings Co (VRT) currently trades at $268.83, while our model-based Fair Value estimate is $63.13, implying the stock looks roughly 325.9% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Industrials sector. Bull case: the DCF Models group reads highest at a median of $101.04 per share, and 0 of the 26 models we run sit above the $268.83 price. Bear case: the Asset-Based group reads lowest at $6.87, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Vertiv Holdings Co generated revenue of $10.8B at a net margin of 14.4%. Revenue grew 30.1% year over year. It earns a return on equity of 45.1%. Net debt stands at $1.7B. Fundamentals as of Sep 1, 2026

Our scenario range runs from $46.26 (bear case) to $116.40 (bull case); at $268.83, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 29% below its 52-week high and 151% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −44% fair-value upside, at −77%, VRT screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $2.61 per share, which is 4.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $71.34 $127.54 $279.09 74
EPV $33.86 $40.01 $45.39 74
Growth DCF $68.52 $142.15 $277.84 74
All 26 models by family
DCF Models
FCF DCF $71.34 $127.54 $279.09 74
Owner Earnings $44.48 $100.25 $213.10 71
5Y Revenue Exit $43.21 $78.64 $135.79 70
5Y EBITDA Exit $53.29 $101.04 $173.73 72
5Y P/E Exit $56.06 $111.05 $179.45 68
10Y Revenue Exit $50.16 $92.20 $149.90 65
10Y EBITDA Exit $58.50 $110.41 $199.25 65
10Y P/E Exit $60.43 $115.41 $204.60 61
Earnings-Based
Graham-Dodd $23.59 $153.42 $214.64 63
Lynch FV $44.59 $63.71 $82.82 61
PEG = 1.0 $44.59 $63.71 $82.82 57
EPV $33.86 $40.01 $45.39 74
Dividend Discount
Gordon GGM $1.59 $3.31 $5.25 66
DDM Multi-Stage $1.59 $2.79 $3.47 66
Multiples
P/E Multiple $54.65 $72.87 $91.08 63
P/S Multiple $39.95 $53.27 $66.58 58
P/B Multiple $34.63 $46.17 $57.72 55
EV/EBIT $59.94 $80.93 $101.92 66
EV/EBITDA $47.59 $64.46 $81.33 67
EV/Revenue $30.53 $44.91 $59.29 53
Asset-Based
NCAV (Graham) $5.13 $6.87 $10.26 54
Growth DCF
Growth DCF $68.52 $142.15 $277.84 74
Rev-Margin DCF $43.21 $80.07 $133.42 70
Economic Profit
Residual Income $28.73 $46.49 $673.85 64
ROIC Compounder $41.67 $59.94 $84.73 71
Growth Earnings
Growth-Adj P/E $62.68 $89.54 $116.40 67

Widest divergence: DCF Models ($101.04) versus Dividend Discount ($2.79). Highest evidence: FCF DCF (74).

Notify me when VRT reaches fair value

Put VRT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 67.7
P/S ratio 8.82 P/E × margin
EPS (TTM) $3.97 price ÷ EPS = P/E 67.7
Dividend yield 0.1% payout 3.5%
Net margin 13.0% FY2025
Return on equity 45.1% TTM
More key figures
Profitability
Return on assets (EBIT) 9.8% avg 5y
Operating margin 16.4% TTM
Growth
Revenue (TTM) $10.8B TTM
Revenue growth (YoY) +30.1% 3y avg +21.6%
EPS growth (YoY) +136%
Balance sheet & cash flow
Free cash flow $1.9B FY2025
Net debt $1.7B FY2025 · ≈ 0.9 yrs of FCF

Figures from reported company fundamentals · as of Sep 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 68 · Market factors (momentum, volatility) 46

Profitability 68
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 71
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Vertiv Holdings Co designs, manufactures, and services critical digital infrastructure technologies and life cycle services for data centers, communication networks, and commercial and industrial environments in the Americas, the Asia Pacific, Europe, the Middle East, and Africa.

Full company description

Vertiv Holdings Co designs, manufactures, and services critical digital infrastructure technologies and life cycle services for data centers, communication networks, and commercial and industrial environments in the Americas, the Asia Pacific, Europe, the Middle East, and Africa. The company offers AC and DC power management products, low/medium voltage switchgear, busbar, thermal management products, air cooled and liquid cooled thermal management products, integrated modular solutions, racks, single phase UPS, rack power distribution, rack thermal systems, configurable integrated solutions, energy storage solutions, hardware, and software infrastructure that are integral to the technologies used for various services, including artificial intelligence, e-commerce, online banking, file sharing, video on-demand, energy storage, wireless communications, Internet of Things, and online gaming. It also provides lifecycle management services, predictive analytics, and professional services for deploying, maintaining, and optimizing its products and their related systems; and preventative maintenance, acceptance testing, engineering and consulting, fluid management, performance assessments, remote monitoring, training, spare parts, and critical digital infrastructure software services. The company offers its products primarily under the Vertiv, Liebert, NetSure, Geist, Energy Labs, ERS, Albér, and Avocent brands. It serves through a network of direct sales professionals, independent sales representatives, channel partners, and original equipment manufacturers. The company is headquartered in Westerville, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vertiv Holdings Co reported revenue of $10.2B in FY2025 versus $5.0B in FY2021, a compound +19.6%/yr. Reported net income was $1.3B in FY2025, compounding +82.7%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$10.2B
Latest YoY
+27.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.5%
Avg. revenue growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+49.3% (49.2 + 0.1)
Revenue +19.6%/yr
FY21 $5.0B
FY22 $5.7B
FY23 $6.9B
FY24 $8.0B
FY25 $10.2B
Net income +82.7%/yr
FY21 $120M
FY22 $76.6M
FY23 $460M
FY24 $496M
FY25 $1.3B

VRT screens 326% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vertiv Holdings Co Fair Value". https://www.fairvalue-calculator.com/stock/VRT

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Electrical Equipment & Parts · 542 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 45% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 30% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.73× · Higher than 75% of peers

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 67.7× · Pricier than 75% of peers
P/B 28.22× · Pricier than 75% of peers
P/S (TTM) 10.26× · Pricier than 75% of peers
P/FCF 58.7× · Pricier than 75% of peers
EV/EBITDA 47.2× · Pricier than 75% of peers
PEG 1.45× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 56
PAST100 · sector 26
HEALTH63 · sector 97
DIVIDEND1 · sector 23

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Sep 1, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$652.50 HK$394.19 −40%
ABB Ltd ABBN CHF 80.10 CHF 28.70 −64%
Delta Electronics (Thailand) Public Company TDED 10.40 SGD 1.47 SGD −86%
LG Energy Solution, Ltd 373220 365,500 KRW 201,455 KRW −45%
Prysmian S.p.A PRY €117.10 €84.15 −28%
Legrand SA LR €139.65 €78.82 −44%
Sungrow Power Supply Co 300274 ¥86.40 ¥123.83 +43%
Hubbell Incorporated HUBB $443.31 $285.77 −36%
Shenzhen Inovance Technology Co 300124 ¥61.07 ¥33.04 −46%
nVent Electric plc NVT $151.98 $40.68 −73%

Compare Vertiv Holdings Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Vertiv Holdings Co (VRT) overvalued or undervalued?
As of Sep 1, 2026, our model estimates a fair value of $63.13 versus a price of $268.83, about −77% upside (overvalued).
What is the fair value of VRT?
Our model-based fair value for Vertiv Holdings Co is $63.13 (as of Sep 1, 2026), built from audited fundamentals. The current price: $268.83.
What is the quality score of VRT?
Vertiv Holdings Co has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vertiv Holdings Co (VRT)?
Vertiv Holdings Co reported trailing-twelve-month revenue of about $10.8B (latest available figure, as of Sep 1, 2026).
What is the net profit margin of VRT?
The net profit margin of Vertiv Holdings Co is about 14.4%, meaning it keeps roughly 14.4% of revenue as net income. Based on the latest reported figures.
Does Vertiv Holdings Co pay a dividend?
Vertiv Holdings Co currently shows a dividend yield of about 0.05% relative to its recent price (as of Sep 1, 2026).
Free · no account needed

Watch Vertiv Holdings Co in the live analysis

One click puts Vertiv Holdings Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.