EN DE

LS Electric (010120) Fair Value & Analysis

Industrials · KR · Market cap 28.3T KRW (≈ $19.8B) · ISIN KR7010120004

What is LS Electric really worth?

LE LS Electric 010120 · KO
Price195,300 KRW
Fair Value29,594 KRW
Upside−84.9%
Quality56/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

A solid business, but trading 560% above our fair value of 29,594 KRW.

Watch LS Electric for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow
Ranks above peers (7/10)

Risks

!Mixed Growth (revenue 5y +15.6 %/yr)
!Thin margins · 6.4% net margin
!Moderate moat 50/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 6 out of 100

For context

·0.31% dividend yield
Evidence: Low Range 15,716 KRW – 49,377 KRW

Fair value as of: Aug 18, 2026

From 26 valuation models · updated 17 days ago

Share price +3.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (49,377 KRW). The favourable scenario is already priced in.
  • The model range is unusually wide (15,716 KRW to 49,377 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

318,500 KRW 7,421 KRW Fair Value 29,594 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

60‑month range 7,421 KRW – 318,500 KRW · fair‑value band 15,716 KRW – 49,377 KRW · the 195,300 KRW price screens above the 29,594 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LS Electric (010120) currently trades at 195,300 KRW, while our model-based Fair Value estimate is 29,594 KRW, implying the stock looks roughly 560.1% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. Bull case: the Multiples group reads highest at a median of 37,198 KRW per share, and 0 of the 26 models we run sit above the 195,300 KRW price. Bear case: the Asset-Based group reads lowest at 9,320 KRW, and 26 of the 26 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, LS Electric generated revenue of 5.3T KRW at a net margin of 6.4%. Revenue grew 33.4% year over year. It earns a return on equity of 16.7%. Net debt stands at 580B KRW. Fundamentals as of Aug 18, 2026

Our scenario range runs from 15,716 KRW (bear case) to 49,377 KRW (bull case); at 195,300 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 288% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −44% fair-value upside, at −85%, 010120 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence 7,470 KRW 12,477 KRW 20,794 KRW 78
Growth DCF 7,576 KRW 12,603 KRW 21,088 KRW 76
Owner Earnings 17,395 KRW 28,995 KRW 48,262 KRW 74
All 26 models by family
DCF Models
FCF DCF best evidence 7,470 KRW 12,477 KRW 20,794 KRW 78
Owner Earnings 17,395 KRW 28,995 KRW 48,262 KRW 74
5Y Revenue Exit 19,339 KRW 35,324 KRW 56,512 KRW 71
5Y EBITDA Exit 24,596 KRW 45,434 KRW 70,604 KRW 73
5Y P/E Exit 20,788 KRW 38,112 KRW 56,940 KRW 69
10Y Revenue Exit 14,373 KRW 28,331 KRW 48,516 KRW 64
10Y EBITDA Exit 18,697 KRW 35,621 KRW 59,811 KRW 66
10Y P/E Exit 16,187 KRW 30,341 KRW 48,859 KRW 62
Earnings-Based
Graham-Dodd 13,100 KRW 46,299 KRW 62,309 KRW 64
Lynch FV 10,842 KRW 15,488 KRW 20,135 KRW 61
PEG = 1.0 10,842 KRW 15,488 KRW 20,135 KRW 57
EPV 25,731 KRW 30,284 KRW 34,331 KRW 74
Dividend Discount
Gordon GGM 5,650 KRW 12,336 KRW 20,756 KRW 65
DDM Multi-Stage 5,650 KRW 10,105 KRW 12,856 KRW 66
Multiples
P/E Multiple 30,341 KRW 40,455 KRW 50,569 KRW 63
P/S Multiple 24,562 KRW 32,749 KRW 40,936 KRW 58
P/B Multiple 24,562 KRW 32,749 KRW 40,936 KRW 55
EV/EBIT 36,481 KRW 48,665 KRW 60,848 KRW 66
EV/EBITDA 36,552 KRW 48,759 KRW 60,966 KRW 67
EV/Revenue 26,018 KRW 37,198 KRW 48,378 KRW 53
Asset-Based
NCAV (Graham) 6,956 KRW 9,320 KRW 13,911 KRW 54
Growth DCF
Growth DCF 7,576 KRW 12,603 KRW 21,088 KRW 76
Rev-Margin DCF 19,339 KRW 34,841 KRW 53,155 KRW 71
Economic Profit
Residual Income 13,727 KRW 17,734 KRW 46,981 KRW 68
ROIC Compounder 28,306 KRW 37,450 KRW 49,158 KRW 72
Growth Earnings
Growth-Adj P/E 20,955 KRW 29,936 KRW 38,916 KRW 67

Widest divergence: Multiples (37,198 KRW) versus Asset-Based (9,320 KRW). Highest evidence: FCF DCF (78).

Notify me when 010120 reaches fair value

Put 010120 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 6.36 TTM
Dividend yield 0.3%
Net margin 5.8% FY2025
Return on equity 16.7% TTM
Return on assets (EBIT) 7.5% avg 5y
Operating margin 9.2% TTM
More key figures
Growth
Revenue (TTM) 5.3T KRW TTM
Revenue growth (YoY) +33.4% 3y avg +13.7%
EPS growth (YoY) +72.2%
Balance sheet & cash flow
Free cash flow 90.4B KRW FY2025
Net debt 580B KRW FY2025 · ≈ 6.4 yrs of FCF

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 54 · Market factors (momentum, volatility) 53

Profitability 49
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 5
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

LS ELECTRIC Co., Ltd. provides smart energy solutions in South Korea and internationally. The company offers smart power solutions, including energy management systems, supervisory control and data acquisition systems, distribution management systems, distribution control systems, micro grid systems, and diagnosis solutions; DC, AC, and EC-charger …

Full company description

LS ELECTRIC Co., Ltd. provides smart energy solutions in South Korea and internationally. The company offers smart power solutions, including energy management systems, supervisory control and data acquisition systems, distribution management systems, distribution control systems, micro grid systems, and diagnosis solutions; DC, AC, and EC-charger solutions; and LSPS, which performs automatic selection of breakers and determination of protection coordination through fault calculation. It also provides low and medium voltage, dc component, and protection/measurement/meter devices; and power transmission, power distribution, modular substation, and photovoltaic systems, as well as modular scalable platform and energy storage systems. In addition, the company offers smart automation solutions, such as precision plenary gearbox, PLC, servo/motion, HMI, and AC drive (VFD) solution; and smart railway solutions comprising power supply and signaling systems. The company was formerly known as LSIS Co., Ltd. and changed its name to LS ELECTRIC Co., Ltd. in 2020. LS ELECTRIC Co., Ltd. was founded in 1974 and is headquartered in Anyang-Si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LS Electric reported revenue of 5.0T KRW in FY2025 versus 2.7T KRW in FY2021, a compound +16.8%/yr. Reported net income was 287B KRW in FY2025, compounding +35.6%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
5.0T KRW
Latest YoY
+9.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.6%
Avg. revenue growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Value creation/yr (5Y, in KRW) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.2% (21.9 + 0.3)
Revenue +16.8%/yr
FY21 2.7T KRW
FY22 3.4T KRW
FY23 4.2T KRW
FY24 4.6T KRW
FY25 5.0T KRW
Net income +35.6%/yr
FY21 84.7B KRW
FY22 90.3B KRW
FY23 206B KRW
FY24 239B KRW
FY25 287B KRW

010120 screens 560% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LS Electric Fair Value". https://www.fairvalue-calculator.com/stock/010120

Peer Group

Electrical Equipment & Parts · 542 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −85% · Bottom 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 6% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 33% · Top 25%
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.37× · Higher than 75% of peers

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/FCF 0.2× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 56
PAST67 · sector 26
HEALTH81 · sector 97
DIVIDEND6 · sector 23

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$652.50 HK$394.19 −40%
ABB Ltd ABBN CHF 80.10 CHF 28.70 −64%
Delta Electronics (Thailand) Public Company TDED 10.40 SGD 1.47 SGD −86%
Vertiv Holdings VRT $257.08 $63.13 −75%
LG Energy Solution, Ltd 373220 365,500 KRW 201,455 KRW −45%
Prysmian S.p.A PRY €117.10 €84.15 −28%
Legrand SA LR €139.65 €78.82 −44%
Sungrow Power Supply Co 300274 ¥86.40 ¥123.83 +43%
Hubbell Incorporated HUBB $443.31 $285.77 −36%
Shenzhen Inovance Technology Co 300124 ¥61.07 ¥33.04 −46%

Compare LS Electric with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is LS Electric (010120) overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of 29,594 KRW versus a price of 195,300 KRW, about −85% upside (overvalued).
What is the fair value of 010120?
Our model-based fair value for LS Electric is 29,594 KRW (as of Aug 18, 2026), built from audited fundamentals. The current price: 195,300 KRW.
What is the quality score of 010120?
LS Electric has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LS Electric (010120)?
LS Electric reported trailing-twelve-month revenue of about 5.3T KRW (latest available figure, as of Aug 18, 2026).
What is the net profit margin of 010120?
The net profit margin of LS Electric is about 6.4%, meaning it keeps roughly 6.4% of revenue as net income. Based on the latest reported figures.
Does LS Electric pay a dividend?
LS Electric currently shows a dividend yield of about 0.31% relative to its recent price (as of Aug 18, 2026).
Free · no account needed

Watch LS Electric in the live analysis

One click puts LS Electric on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.