EN DE

VNET Group Inc DRC (VNET) Fair Value & Analysis

Technology · US · Market cap $2.4B · ISIN US90138A1034

What is VNET Group Inc DRC really worth?

VG VNET Group Inc DRC logo VNET Group Inc DRC VNET · US
Price$6.15
Fair Value$18.45
Upside+200.0%
Quality26/100

Below-average quality, trading 67% below our fair value of $18.45.

Watch VNET Group Inc DRC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +14.9 %/yr)
!Loss-making · -5.3% net margin
!High debt · negative free cash flow
!Mixed vs. peers (7/12)
!Narrow moat 22/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range $12.56 – $18.45

Fair value as of: Sep 3, 2026

From 4 valuation models · updated yesterday

Fair value updated Sep 3, 2026, revised from $21.35 to $18.45 (−13.6%) since Aug 13, 2026. Share price −14.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (26/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($12.56). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

$24.85 $1.42 Fair Value $18.45 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range $1.42 – $24.85 · fair‑value band $12.56 – $18.45 · the $6.15 price screens below the $18.45 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

VNET Group Inc DRC (VNET) currently trades at $6.15, while our model-based Fair Value estimate is $18.45, implying the stock looks roughly 66.7% undervalued today. The Quality Score stands at 26/100 (below-average quality), in the Technology sector. Bull case: the Multiples group reads highest at a median of $22.80 per share, and 3 of the 3 models we run sit above the $6.15 price. Bear case: the Asset-Based group reads lowest at $14.90, and 0 of the 3 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, VNET Group Inc DRC generated revenue of $10.4B at a net margin of −5.3%. Revenue grew 19.8% year over year. It earns a return on equity of −4.1%. Net debt stands at $22.6B. Fundamentals as of Sep 3, 2026

Our scenario range runs from $12.56 (bear case) to $18.45 (bull case); at $6.15, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 69% fair-value upside, at 200%, VNET screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA best evidence $97.97 $143.98 $189.98 66
EV/EBIT $7.09 $22.80 $38.51 60
NCAV (Graham) $11.12 $14.90 $22.24 54
All 4 models by family
Multiples
EV/EBIT $7.09 $22.80 $38.51 60
EV/EBITDA best evidence $97.97 $143.98 $189.98 66
EV/Revenue $4.21 50
Asset-Based
NCAV (Graham) $11.12 $14.90 $22.24 54

Widest divergence: Multiples ($22.80) versus Asset-Based ($14.90). Highest evidence: EV/EBITDA (66).

Notify me when VNET reaches fair value

Put VNET on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.23 TTM
EPS (TTM) $−1.21
Net margin −2.6% FY2025
Return on equity −4.1% TTM
Return on assets (EBIT) −0.5% avg 5y
Operating margin 9.2% TTM
More key figures
Growth
Revenue (TTM) $10.4B TTM
Revenue growth (YoY) +19.8% 3y avg +10.4%
EPS growth (YoY) +133%
Balance sheet & cash flow
Free cash flow −$5.9B FY2025
Net debt $22.6B FY2025

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 27 · Market factors (momentum, volatility) 20

Profitability 8
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 24
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

VNET Group, Inc., an investment holding company, provides data center hosting and related services in China. The company offers managed hosting services comprising managed retail services, such as colocation services that dedicate data center space to house customers' servers and networking equipment, as well as allow customers to lease partial or entire …

Full company description

VNET Group, Inc., an investment holding company, provides data center hosting and related services in China. The company offers managed hosting services comprising managed retail services, such as colocation services that dedicate data center space to house customers' servers and networking equipment, as well as allow customers to lease partial or entire cabinets for their servers; interconnectivity services that allow customers to connect their servers; and value-added services, including hybrid IT, bare metal, firewall, server load balancing, data backup and recovery, data center management, server management, and standby server services. It also provides cloud services that allow customers to run applications over the internet using IT infrastructure; and VPN services that extend customers' private networks by setting up connections through the public internet. In addition, the company offers server administration services, including operating system support and assistance with updates, server monitoring, server backup and restoration, server security evaluation, firewall services, and disaster recovery services. It serves information technology and cloud services, communications and social networking, gaming and entertainment, e-commerce, automobile, financial services, and blue-chip and small-to-mid-sized enterprises; government agencies; individuals; and telecommunication carriers. The company was formerly known as 21Vianet Group, Inc. and changed its name to VNET Group, Inc. in October 2021. VNET Group, Inc. was founded in 1996 and is headquartered in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

VNET Group Inc DRC reported revenue of 9.7B CNY in FY2025 versus 6.2B CNY in FY2021, a compound +11.8%/yr. Reported net income was −250M CNY in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$9.7B
Latest YoY
+17.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.9%
Avg. revenue growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.9%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +11.8%/yr
FY21 6.2B CNY
FY22 7.2B CNY
FY23 7.4B CNY
FY24 8.3B CNY
FY25 9.7B CNY
Net income
FY21 500M CNY
FY22 −790M CNY
FY23 −2.6B CNY
FY24 183M CNY
FY25 −250M CNY

Watch VNET: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "VNET Group Inc DRC Fair Value". https://www.fairvalue-calculator.com/stock/VNET

Peer Group

Information Technology Services · 486 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 26 · Bottom 25%
Fair Value upside +200% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) −5% · Bottom 25%
Operating margin (TTM) 9% · Above median
Revenue growth 20% · Above median
Debt / equity 2.69× · Higher than 75% of peers

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/B 0.38× · Cheaper than 75% of peers
P/S (TTM) 0.23× · Cheaper than 75% of peers
EV/EBITDA 4.4× · Cheaper than 75% of peers
PEG 0.45× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 34
FUTURE99 · sector 31
PAST0 · sector 33
HEALTH0 · sector 97
DIVIDEND0 · sector 36

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.59 $175.76 −25%
Accenture plc ACN $189.61 $334.27 +76%
Tata Consultancy Services Limited TCS ₹2,302 ₹3,473 +51%
Infosys Limited INFY ₹1,156 ₹1,958 +69%
HCL Technologies Limited HCLTECH ₹1,282 ₹1,722 +34%
Fiserv, Inc FI C$5.13 C$8.07 +57%
Wipro Limited WIT $1.83 $3.51 +92%
Fidelity National Information Services, Inc FIS $41.34 $19.28 −53%
Cognizant Technology Solutions Corporation CTSH $64.04 $132.01 +106%
Capgemini SE CAP €109.45 €222.79 +104%

Compare VNET Group Inc DRC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is VNET Group Inc DRC (VNET) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of $18.45 versus a price of $6.15, about +200% upside (undervalued).
What is the fair value of VNET?
Our model-based fair value for VNET Group Inc DRC is $18.45 (as of Sep 3, 2026), built from audited fundamentals. The current price: $6.15.
What is the quality score of VNET?
VNET Group Inc DRC has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of VNET Group Inc DRC (VNET)?
VNET Group Inc DRC reported trailing-twelve-month revenue of about $10.4B (latest available figure, as of Sep 3, 2026).
What is the net profit margin of VNET?
The net profit margin of VNET Group Inc DRC is about −5.3%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch VNET Group Inc DRC in the live analysis

One click puts VNET Group Inc DRC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.