EN DE

Penumbra Inc (PEN) Fair Value & Analysis

Healthcare · US · Market cap $12.6B · ISIN US70975L1070

What is Penumbra Inc really worth?

PI Penumbra Inc logo Penumbra Inc PEN · US
Price$321.14
Fair Value$76.80
Upside−76.1%
Quality71/100

A solid business, but trading 318% above our fair value of $76.80.

Watch Penumbra Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +20.2 %/yr)
Solidly profitable · 11.8% net margin
Low debt · generates free cash flow

Risks

!Mixed vs. peers (7/15)
!Moderate moat 57/100
!Weak on dividend: 1 out of 100
Evidence: High Range $57.60 – $122.54

Fair value as of: Aug 30, 2026

From 26 valuation models · updated 6 days ago

Share price −0.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($122.54). The favourable scenario is already priced in.
  • A fairly wide model range ($57.60 to $122.54) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$359.40 $116.09 Fair Value $76.80 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $116.09 – $359.40 · fair‑value band $57.60 – $122.54 · the $321.14 price screens above the $76.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Penumbra Inc (PEN) currently trades at $321.14, while our model-based Fair Value estimate is $76.80, implying the stock looks roughly 318.2% overvalued today. The Quality Score stands at 71/100 (solid quality), in the Healthcare sector. Bull case: the Growth Earnings group reads highest at a median of $136.02 per share, and 0 of the 26 models we run sit above the $321.14 price. Bear case: the Asset-Based group reads lowest at $24.32, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Penumbra Inc generated revenue of $1.5B at a net margin of 11.8%. Revenue grew 15.6% year over year. It earns a return on equity of 12.7%. Net debt stands at $32.8M. Fundamentals as of Aug 30, 2026

Our scenario range runs from $57.60 (bear case) to $122.54 (bull case); at $321.14, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −34% fair-value upside, at −76%, PEN screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $2.93 per share, which is 3.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $78.58 $122.54 $259.26 76
EPV $43.93 $50.46 $56.18 74
Growth DCF $74.39 $135.72 $258.13 74
All 26 models by family
DCF Models
FCF DCF best evidence $78.58 $122.54 $259.26 76
Owner Earnings $57.21 $124.12 $264.59 71
5Y Revenue Exit $58.90 $100.54 $183.90 70
5Y EBITDA Exit $64.92 $113.18 $203.82 72
5Y P/E Exit $78.99 $164.74 $278.04 68
10Y Revenue Exit $62.65 $123.62 $178.86 66
10Y EBITDA Exit $68.83 $135.68 $260.41 64
10Y P/E Exit $78.90 $163.91 $316.00 60
Earnings-Based
Graham-Dodd $30.72 $214.24 $300.65 63
Lynch FV $70.49 $100.70 $130.91 61
PEG = 1.0 $70.49 $100.70 $130.91 57
EPV $43.93 $50.46 $56.18 74
Dividend Discount
Gordon GGM $1.88 $3.90 $6.19 66
DDM Multi-Stage $1.88 $3.29 $4.10 66
Multiples
P/E Multiple $74.54 $99.39 $124.24 63
P/S Multiple $57.60 $76.80 $96.00 58
P/B Multiple $57.60 $76.80 $96.00 55
EV/EBIT $66.10 $86.55 $107.00 66
EV/EBITDA $59.94 $78.33 $96.73 67
EV/Revenue $48.54 $67.30 $86.07 54
Asset-Based
NCAV (Graham) $18.15 $24.32 $36.30 54
Growth DCF
Growth DCF $74.39 $135.72 $258.13 74
Rev-Margin DCF $58.90 $112.15 $194.22 70
Economic Profit
Residual Income $33.92 $41.89 $108.61 68
ROIC Compounder $50.79 $71.33 $87.99 72
Growth Earnings
Growth-Adj P/E $95.22 $136.02 $176.83 67

Widest divergence: Growth Earnings ($136.02) versus Dividend Discount ($3.29). Highest evidence: FCF DCF (76).

Notify me when PEN reaches fair value

Put PEN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 73.3
P/S ratio 9.28 P/E × margin
EPS (TTM) $4.38 price ÷ EPS = P/E 73.3
Dividend yield 0.1% payout 4.7%
Net margin 12.7% FY2025
Return on equity 12.7% TTM
More key figures
Profitability
Return on assets (EBIT) 3.1% avg 5y
Operating margin 10.2% TTM
Growth
Revenue (TTM) $1.5B TTM
Revenue growth (YoY) +15.6% 3y avg +18.3%
EPS growth (YoY) −18.0%
Balance sheet & cash flow
Free cash flow $175M FY2025
Net debt $32.8M FY2025 · ≈ 0.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 71 · Market factors (momentum, volatility) 59

Profitability 64
Margins and returns on capital today
Quality Growth 82
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Penumbra, Inc., together with its subsidiaries, designs, develops, manufactures, and markets medical devices in the United States and internationally.

Full company description

Penumbra, Inc., together with its subsidiaries, designs, develops, manufactures, and markets medical devices in the United States and internationally. It offers computer-assisted vacuum thrombectomy; peripheral thrombectomy products, including the Indigo System for power aspiration of thrombus in the body; Lightning Flash, a mechanical thrombectomy system; Lightning Bolt 7, an arterial thrombectomy system; and CAT RX. It also provides access products, including guide catheters and the Penumbra distal delivery catheters under the Neuron, Neuron MAX, BENCHMARK, BMX, DDC, Access25; MIDWAY, and PX SLIM brands; Penumbra System, an integrated mechanical thrombectomy system comprising reperfusion catheters and separators, the 3D Revascularization device, aspiration tubing, aspiration pump, and other components and accessories under the Penumbra RED, SENDit, JET, ACE, BMX, Max, 3D Revascularization Device, and Penumbra ENGINE brands; and neuro embolization coiling systems that include the Penumbra Coil 400, for the treatment of aneurysms and other complex lesions, detachable coils of neurovascular lesions under the Penumbra SMART COIL, SwiftSET, and Penumbra SwiftPAC Coil brands; and POD400 and PAC400 brands. In addition, it provides peripheral embolization products, such as Ruby Embolization Platform, which consists of detachable coils for peripheral applications; Ruby LP and XL Embolization Platform; Penumbra LANTERN Delivery Microcatheter, a low-profile microcatheter with a high-flow lumen; POD (Penumbra Occlusion Device) System, a single device solution; Packing Coil LP; and Packing Coil, a complementary device for use in other peripheral embolization products. Further, it offers neurosurgical tools comprising the Artemis Neuro Evacuation Device for surgical removal of fluid and tissue from the ventricles and cerebrum. It sells its products through direct sales organizations and distributors. The company was incorporated in 2004 and is based in Alameda, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Penumbra Inc reported revenue of $1.4B in FY2025 versus $748M in FY2021, a compound +17.1%/yr. Reported net income was $178M in FY2025, compounding +186.9%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.4B
Latest YoY
+17.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.2%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+94.6% (94.5 + 0.1)
Revenue +17.1%/yr
FY21 $748M
FY22 $847M
FY23 $1.1B
FY24 $1.2B
FY25 $1.4B
Net income +186.9%/yr
FY21 $2.6M
FY22 −$2.0M
FY23 $91.0M
FY24 $14.0M
FY25 $178M
Character of growth · EPS growth decomposed (2014-2025) +37.2 % p.a.
Revenue per share +15.3 %

of which total revenue +24.2 % · buybacks/dilution −7.2 %

EBIT margin +13.1 %
Tax rate +3.9 %
Residual (interest, one-offs) +1.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

PEN screens 318% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Penumbra Inc Fair Value". https://www.fairvalue-calculator.com/stock/PEN

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Medical Devices · 351 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 12% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 16% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 73.3× · Pricier than 75% of peers
P/B 8.81× · Pricier than 75% of peers
P/S (TTM) 8.64× · Pricier than 75% of peers
P/FCF 71.9× · Pricier than 75% of peers
EV/EBITDA 60.7× · Pricier than 75% of peers
PEG 4.06× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE78 · sector 32
PAST51 · sector 5
HEALTH100 · sector 97
DIVIDEND1 · sector 34

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $112.47 $74.79 −34%
Stryker Corporation SYK $322.12 $186.28 −42%
Medtronic plc MDT $89.97 $65.57 −27%
Boston Scientific Corporation BSX $46.84 $30.73 −34%
Edwards Lifesciences Corporation EW $89.78 $41.02 −54%
Siemens Healthineers AG SHL €39.52 €33.87 −14%
DexCom, Inc DXCM $90.82 $38.95 −57%
GE HealthCare Technologies Inc GEHC $74.82 $64.13 −14%
Koninklijke Philips N.V PHIA €23.69 €14.36 −39%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥150.63 ¥147.63 −2%

Compare Penumbra Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Penumbra Inc (PEN) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $76.80 versus a price of $321.14, about −76% upside (overvalued).
What is the fair value of PEN?
Our model-based fair value for Penumbra Inc is $76.80 (as of Aug 30, 2026), built from audited fundamentals. The current price: $321.14.
What is the quality score of PEN?
Penumbra Inc has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Penumbra Inc (PEN)?
Penumbra Inc reported trailing-twelve-month revenue of about $1.5B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of PEN?
The net profit margin of Penumbra Inc is about 11.8%, meaning it keeps roughly 11.8% of revenue as net income. Based on the latest reported figures.
Does Penumbra Inc pay a dividend?
Penumbra Inc currently shows a dividend yield of about 0.06% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Penumbra Inc in the live analysis

One click puts Penumbra Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.