EN DE

NewMarket Corporation (NEU) Fair Value & Analysis

Basic Materials · US · Market cap $6.7B · ISIN US6515871076

What is NewMarket Corporation really worth?

NC NewMarket Corporation logo NewMarket Corporation NEU · US
Price$900.15
Fair Value$628.12
Upside−30.2%
Quality63/100

A solid business, but trading 43% above our fair value of $628.12.

Watch NewMarket Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 15.3% net margin
Low debt · generates free cash flow
Wide moat 75/100

Risks

!Mixed Growth (revenue 5y +6.3 %/yr)
!Mixed vs. peers (8/15)
!Weak on dividend: 26 out of 100

For context

·1.28% dividend yield
Evidence: High Range $439.51 – $809.17

Fair value as of: Sep 3, 2026

From 24 valuation models · updated yesterday

Share price +1.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($809.17). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($439.51 to $809.17) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$961.92 $261.23 Fair Value $628.12 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range $261.23 – $961.92 · fair‑value band $439.51 – $809.17 · the $900.15 price screens above the $628.12 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NewMarket Corporation (NEU) currently trades at $900.15, while our model-based Fair Value estimate is $628.12, implying the stock looks roughly 43.3% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Basic Materials sector. Bull case: the Growth Earnings group reads highest at a median of $610.83 per share, and 0 of the 24 models we run sit above the $900.15 price. Bear case: the Asset-Based group reads lowest at $129.53, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, NewMarket Corporation generated revenue of $2.7B at a net margin of 15.3%. Revenue declined 4.5% year over year. It earns a return on equity of 25.3%. Net debt stands at $884M. Fundamentals as of Sep 3, 2026

Our scenario range runs from $439.51 (bear case) to $809.17 (bull case); at $900.15, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 56% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −58% fair-value upside, at −30%, NEU screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $20.92 per share, which is 3.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $440.47 $637.49 $912.75 80
Growth DCF $456.47 $642.46 $891.10 79
Owner Earnings $410.59 $596.47 $856.15 76
All 24 models by family
DCF Models
FCF DCF $440.47 $637.49 $912.75 80
Owner Earnings $410.59 $596.47 $856.15 76
5Y Revenue Exit $293.34 $440.49 $621.19 73
5Y EBITDA Exit $405.92 $636.49 $895.29 75
5Y P/E Exit $425.92 $671.31 $917.19 71
10Y Revenue Exit $338.22 $476.01 $635.25 67
10Y EBITDA Exit $414.80 $604.08 $825.09 69
10Y P/E Exit $426.92 $626.84 $840.26 64
Earnings-Based
Graham-Dodd $309.58 $629.43 $792.84 66
EPV $309.62 $372.35 $426.46 74
Dividend Discount
Gordon GGM $101.15 $144.76 $188.49 69
DDM Multi-Stage $101.15 $140.75 $184.69 67
Multiples
P/E Multiple $580.45 $773.94 $967.42 63
P/S Multiple $333.31 $444.42 $555.52 58
P/B Multiple $434.99 $579.99 $724.98 55
EV/EBIT $533.08 $739.98 $946.88 66
EV/EBITDA $455.57 $636.62 $817.68 67
EV/Revenue $223.49 $356.81 $490.14 53
Asset-Based
NCAV (Graham) $96.66 $129.53 $193.33 54
Growth DCF
Growth DCF $456.47 $642.46 $891.10 79
Rev-Margin DCF $293.34 $449.82 $620.10 73
Economic Profit
Residual Income $289.53 $393.48 $1,939 64
ROIC Compounder $319.18 $400.98 $486.34 72
Growth Earnings
Growth-Adj P/E $427.58 $610.83 $794.07 67

Widest divergence: Growth Earnings ($610.83) versus Asset-Based ($129.53). Highest evidence: FCF DCF (80).

Notify me when NEU reaches fair value

Put NEU on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 21.2
P/S ratio 3.26 P/E × margin
EPS (TTM) $42.41 price ÷ EPS = P/E 21.2
Dividend yield 1.3% payout 27.1%
Net margin 15.4% FY2025
Return on equity 25.3% TTM
More key figures
Profitability
Return on assets (EBIT) 16.0% avg 5y
Operating margin 23.6% TTM
Growth
Revenue (TTM) $2.7B TTM
Revenue growth (YoY) −4.5% 3y avg −0.5%
EPS growth (YoY) −4.9%
Balance sheet & cash flow
Free cash flow $491M FY2025
Net debt $884M FY2025 · ≈ 1.8 yrs of FCF

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 63 · Market factors (momentum, volatility) 71

Profitability 64
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 43
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

NewMarket Corporation, through its subsidiaries, primarily engages in the manufacture and sale of petroleum additives. It offers lubricant additives for use in various vehicle and industrial applications, including engine oils, transmission fluids, off-road powertrain and hydraulic systems, gear oils, hydraulic oils, turbine oils, and other applications …

Full company description

NewMarket Corporation, through its subsidiaries, primarily engages in the manufacture and sale of petroleum additives. It offers lubricant additives for use in various vehicle and industrial applications, including engine oils, transmission fluids, off-road powertrain and hydraulic systems, gear oils, hydraulic oils, turbine oils, and other applications where metal-to-metal moving parts are utilized; engine oil additives designed for passenger cars, motorcycles, on and off-road heavy duty commercial equipment, locomotives, and engines in ocean-going vessels; driveline additives designed for products, such as transmission fluids, axle fluids, and off-road powertrain fluids; and industrial additives designed for products for industrial applications consisting of hydraulic fluids, greases, industrial gear fluids, and industrial specialty applications comprising turbine oils. The company also provides fuel additives that are used to enhance the oil refining process and the performance of gasoline, diesel, biofuels, and other fuels to industry, government, original equipment manufacturers, and individual customers. In addition, it engages in the marketing of antiknock compounds, as well as contracted manufacturing and related services; and owns and manages a real property in Virginia. The company operates in North America, Latin America, the Asia Pacific, Europe, the Middle East, Africa, India, and internationally. NewMarket Corporation was founded in 1887 and is headquartered in Richmond, Virginia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NewMarket Corporation reported revenue of $2.7B in FY2025 versus $2.4B in FY2021, a compound +3.7%/yr. Reported net income was $419M in FY2025, compounding +21.7%/yr from FY2021.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.7B
Latest YoY
−2.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+15.7% (14.4 + 1.3)
Revenue +3.7%/yr
FY21 $2.4B
FY22 $2.8B
FY23 $2.7B
FY24 $2.8B
FY25 $2.7B
Net income +21.7%/yr
FY21 $191M
FY22 $280M
FY23 $389M
FY24 $462M
FY25 $419M
Character of growth · EPS growth decomposed (2014-2025) +9.6 % p.a.
Revenue per share +5.5 %

of which total revenue +2.6 % · buybacks/dilution +2.9 %

EBIT margin +1.9 %
Tax rate +1.2 %
Residual (interest, one-offs) +0.8 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

NEU screens 43% overvalued. Compare with Linde plc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NewMarket Corporation Fair Value". https://www.fairvalue-calculator.com/stock/NEU

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Chemicals · 695 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −30% · Above median
Return on equity (TTM) 25% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 24% · Top 25%
Revenue growth −5% · Below median
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.50× · Higher than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 21.2× · Cheaper than median
P/B 3.79× · Pricier than 75% of peers
P/S (TTM) 2.51× · Pricier than median
P/FCF 13.7× · Pricier than 75% of peers
EV/EBITDA 10.7× · Cheaper than median
PEG 5.64× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 20
PAST100 · sector 23
HEALTH75 · sector 95
DIVIDEND26 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $485.35 $222.03 −54%
The Sherwin-Williams Company SHW $344.86 $143.38 −58%
Ecolab Inc ECL $286.75 $96.18 −66%
Air Products and Chemicals, Inc APD $308.09 $122.14 −60%
Givaudan SA GIVN CHF 3,282 CHF 1,498 −54%
Wanhua Chemical Group 600309 ¥77.66 ¥68.03 −12%
500820 500820 ₹2,757 ₹557.43 −80%
Novozymes A/S NSISB kr 456.40 kr 169.99 −63%
Asian Paints Limited ASIANPAINT ₹2,630 ₹696.23 −74%
PPG Industries, Inc PPG $114.22 $71.31 −38%

Compare NewMarket Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is NewMarket Corporation (NEU) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of $628.12 versus a price of $900.15, about −30% upside (overvalued).
What is the fair value of NEU?
Our model-based fair value for NewMarket Corporation is $628.12 (as of Sep 3, 2026), built from audited fundamentals. The current price: $900.15.
What is the quality score of NEU?
NewMarket Corporation has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NewMarket Corporation (NEU)?
NewMarket Corporation reported trailing-twelve-month revenue of about $2.7B (latest available figure, as of Sep 3, 2026).
What is the net profit margin of NEU?
The net profit margin of NewMarket Corporation is about 15.3%, meaning it keeps roughly 15.3% of revenue as net income. Based on the latest reported figures.
Does NewMarket Corporation pay a dividend?
NewMarket Corporation currently shows a dividend yield of about 1.28% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch NewMarket Corporation in the live analysis

One click puts NewMarket Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.