EN DE

Kinaxis Inc (KXS) Fair Value & Analysis

Technology · CA · Market cap C$4.2B

KI Kinaxis Inc KXS · TO
PriceC$175.11
Fair ValueC$73.73
Upside-57.9%
Quality84/100
Watch Kinaxis Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.5% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Wide moat 71/100
Evidence: High Range C$55.30 – C$92.16 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from C$52.66 to C$73.73 (+40.0%) since Jul 16, 2026. Share price +13.4% over the past month.

A strong business, but screening 58% overvalued on our models.

What matters now

  • A high-quality business (quality 84/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (C$92.16). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$229.10 C$118.75 Fair Value C$73.73 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range C$118.75 – C$229.10 · fair‑value band C$55.30 – C$92.16 · the C$175.11 price screens above the C$73.73 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kinaxis Inc (KXS) currently trades at C$175.11, while our model-based Fair Value estimate is C$73.73, implying the stock looks roughly 57.9% overvalued today. The Quality Score stands at 84/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Kinaxis Inc generated revenue of C$581M at a net margin of 14.5%. Revenue grew 24.7% year over year. It earns a return on equity of 21.0%. The balance sheet holds a net cash position of C$101M. Fundamentals as of Aug 13, 2026

Our scenario range runs from C$55.30 (bear case) to C$92.16 (bull case); at C$175.11, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -40% fair-value upside, at -58%, KXS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF C$62.65 C$117.36 C$214.72 80
Rev-Margin DCF C$42.69 C$72.14 C$114.86 74
ROIC Compounder C$28.82 C$38.87 C$52.76 72
All 24 models by family
DCF Models
FCF DCF C$65.09 C$107.49 C$219.23 38
Owner Earnings C$57.37 C$116.17 C$231.21 31
5Y Revenue Exit C$42.69 C$70.67 C$116.50 39
5Y EBITDA Exit C$61.24 C$111.74 C$190.56 41
5Y P/E Exit C$60.51 C$114.36 C$181.80 38
10Y Revenue Exit C$48.43 C$81.69 C$126.15 36
10Y EBITDA Exit C$62.07 C$114.55 C$206.07 37
10Y P/E Exit C$61.57 C$113.26 C$198.03 35
Earnings-Based
Graham-Dodd C$17.91 C$117.30 C$164.16 54
Lynch FV C$34.15 C$48.79 C$63.43 50
PEG = 1.0 C$34.15 C$48.79 C$63.43 46
EPV C$24.63 C$27.70 C$30.34 59
Multiples
P/E Multiple C$55.30 C$73.73 C$92.16 63
P/S Multiple C$33.57 C$44.76 C$55.95 58
P/B Multiple C$33.57 C$44.76 C$55.95 55
EV/EBIT C$58.52 C$76.28 C$94.04 53
EV/EBITDA C$61.61 C$80.40 C$99.20 54
EV/Revenue C$32.17 C$43.72 C$55.26 43
Asset-Based
NCAV (Graham) C$7.70 C$10.32 C$15.40 50
Growth DCF
Growth DCF C$62.65 C$117.36 C$214.72 80
Rev-Margin DCF C$42.69 C$72.14 C$114.86 74
Economic Profit
Residual Income C$16.75 C$22.16 C$69.80 61
ROIC Compounder C$28.82 C$38.87 C$52.76 72
Growth Earnings
Growth-Adj P/E C$54.93 C$78.48 C$102.02 68

Widest divergence: DCF Models (C$111.74) versus Asset-Based (C$10.32). Highest evidence: Growth DCF (80).

Notify me when KXS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$581M
Revenue growth (YoY) +24.7%
Net margin 14.5%
Return on equity 21.0%
Free cash flow C$114M FY2025
P/E ratio 42.0
More key figures
Operating margin 24.3%
EPS (TTM) C$4.17
EPS growth (YoY) +89.1%
Net cash C$101M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 84/100

Of which business quality 81 · Market factors (momentum, volatility) 57

Profitability 65
Margins and returns on capital today
Quality Growth 79
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kinaxis Inc. provides cloud-based subscription software-as-a-service for supply chain operations in the United States, Europe, Asia, and Canada. The company offers Kinaxis Maestro, an AI-infused supply chain orchestration platform for artificial intelligence, concurrency, developer studio, integration, security, and user experience.

Full company description

Kinaxis Inc. provides cloud-based subscription software-as-a-service for supply chain operations in the United States, Europe, Asia, and Canada. The company offers Kinaxis Maestro, an AI-infused supply chain orchestration platform for artificial intelligence, concurrency, developer studio, integration, security, and user experience. It also provides various solutions for AI agents, control tower, demand, inventory, order management, planning one, returns, sales and operations planning, scheduling, supply, supply chain optimization, supply chain orchestration, spare parts, sustainability, tariffs, and transportation. In addition, the company offers professional services for implementation and configuration of the product; ongoing technical services; training, enablement, and continuous learning services; and maintenance and support services. It serves the aerospace and defense, automotive, chemical, consumer products, high-tech and electronics, industrial, life sciences, and logistics industries. The company was formerly known as Webplan Inc. and changed its name to Kinaxis Inc. in May 2005. Kinaxis Inc. was incorporated in 1984 and is headquartered in Ottawa, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kinaxis Inc reported revenue of C$558M in FY2025 versus C$251M in FY2021, a compound +22.1%/yr. Reported net income was C$71.9M in FY2025.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
C$558M
Latest YoY
+15.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.0%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.0%
Revenue +22.1%/yr
FY21 C$251M
FY22 C$367M
FY23 C$427M
FY24 C$483M
FY25 C$558M
Net income
FY21 −C$1.2M
FY22 C$20.1M
FY23 C$10.1M
FY24 C$56.0K
FY25 C$71.9M
Character of growth · EPS growth decomposed (2015-2025) +9.0 % p.a.
Revenue per share +18.4 pp

of which total revenue +20.0 pp · buybacks/dilution −1.7 pp

EBIT margin −10.4 pp
Tax rate +0.3 pp
Residual (interest, one-offs) +0.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

KXS screens 58% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kinaxis Inc Fair Value". https://www.fairvalue-calculator.com/stock/KXS

Peer Group

Software - Application · 713 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 84 · Top 25%
Fair Value upside −58% · Below median
Return on equity (TTM) 21% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 24% · Top 25%
Revenue growth 25% · Top 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 42.0× · Pricier than median
P/B 7.16× · Pricier than 75% of peers
P/S (TTM) 5.19× · Pricier than 75% of peers
P/FCF 26.4× · Pricier than 75% of peers
EV/EBITDA 26.3× · Pricier than 75% of peers
PEG 1.82× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 4
FUTURE 100 · sector 38
PAST 84 · sector 13
HEALTH 99 · sector 98
DIVIDEND 0 · sector 27

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.46 C$16.26 +30%
Shopify Inc SHOP C$209.78 C$28.76 -86%
Uber Technologies, Inc UBER $75.36 $43.66 -42%
Salesforce, Inc CRM $193.32 $249.28 +29%
ServiceNow, Inc NOW $124.94 $43.73 -65%
Cadence Design Systems, Inc CDNS $323.13 $112.57 -65%
Beijing Kingsoft Office Software, Inc 688111 ¥254.50 ¥81.23 -68%
Tata Elxsi Limited TATAELXSI ₹3,712 ₹2,519 -32%
Douzone Bizon Co 012510 120,000 KRW 92,181 KRW -23%
KFin Technologies Limited KFINTECH ₹922.00 ₹556.85 -40%

Compare Kinaxis Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kinaxis Inc (KXS) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of C$73.73 versus a price of C$175.11, about −58% (overvalued).
What is the fair value of KXS?
Our model-based fair value for Kinaxis Inc is C$73.73 (as of Aug 13, 2026), built from audited fundamentals. The current price is C$175.11.
What is the quality score of KXS?
Kinaxis Inc has a Quality Score of 84/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kinaxis Inc (KXS)?
Kinaxis Inc reported trailing-twelve-month revenue of about C$581M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of KXS?
The net profit margin of Kinaxis Inc is about 14.5%, meaning it keeps roughly 14.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kinaxis Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.