EN DE

Ingram Micro Holding Corporation (INGM) Fair Value & Analysis

Technology · US · Market cap $6.5B · ISIN US4571521065

What is Ingram Micro Holding Corporation really worth?

IM Ingram Micro Holding Corporation logo Ingram Micro Holding Corporation INGM · US
Price$28.55
Fair Value$39.84
Upside+39.5%
Quality50/100

A solid business, trading 28% below our fair value of $39.84.

Watch Ingram Micro Holding Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +1.4 %/yr)
!Thin margins · 0.7% net margin
!Mixed vs. peers (7/14)
!Narrow moat 30/100
!Weak on dividend: 22 out of 100

For context

·1.11% dividend yield
Evidence: High Range $27.87 – $49.80

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from $28.46 to $39.84 (+40.0%) since Jul 18, 2026. Share price −2.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (22 months)

$31.64 $14.35 Fair Value $39.84 Oct 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

22‑month range $14.35 – $31.64 · fair‑value band $27.87 – $49.80 · the $28.55 price screens below the $39.84 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ingram Micro Holding Corporation (INGM) currently trades at $28.55, while our model-based Fair Value estimate is $39.84, implying the stock looks roughly 28.3% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Technology sector. Bull case: the Growth DCF group reads highest at a median of $40.18 per share, and 16 of the 24 models we run sit above the $28.55 price. Bear case: the Asset-Based group reads lowest at $12.35, and 8 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Ingram Micro Holding Corporation generated revenue of $54.2B at a net margin of 0.7%. Revenue grew 13.7% year over year. It earns a return on equity of 8.9%. The balance sheet holds a net cash position of $956M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $27.87 (bear case) to $49.80 (bull case); at $28.55, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 10% below its 52-week high and 60% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at 69% fair-value upside, at 40%, INGM screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.8181 per share, which is 2.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $28.56 $39.26 $59.98 80
Growth DCF $29.78 $40.18 $58.60 79
Owner Earnings $12.43 $17.80 $28.20 76
All 24 models by family
DCF Models
FCF DCF $28.56 $39.26 $59.98 80
Owner Earnings $12.43 $17.80 $28.20 76
5Y Revenue Exit $29.61 $44.90 $67.81 72
5Y EBITDA Exit $43.63 $68.75 $102.96 74
5Y P/E Exit $24.51 $36.22 $50.71 71
10Y Revenue Exit $27.97 $40.62 $54.85 67
10Y EBITDA Exit $37.32 $55.80 $76.61 68
10Y P/E Exit $25.87 $35.10 $44.25 65
Earnings-Based
Graham-Dodd $9.68 $15.00 $17.94 67
EPV $25.11 $29.68 $33.62 74
Dividend Discount
Gordon GGM $2.99 $3.49 $4.05 69
DDM Multi-Stage $2.99 $3.87 $4.96 67
Multiples
P/E Multiple $29.88 $39.84 $49.80 63
P/S Multiple $18.14 $24.19 $30.23 58
P/B Multiple $18.14 $24.19 $30.23 55
EV/EBIT $69.32 $93.71 $118.10 66
EV/EBITDA $62.58 $84.72 $106.86 67
EV/Revenue $33.15 $49.00 $64.85 53
Asset-Based
NCAV (Graham) $9.22 $12.35 $18.44 54
Growth DCF
Growth DCF $29.78 $40.18 $58.60 79
Rev-Margin DCF $29.61 $45.66 $65.85 72
Economic Profit
Residual Income $14.98 $15.86 $17.34 76
ROIC Compounder $25.35 $30.74 $36.63 72
Growth Earnings
Growth-Adj P/E $20.90 $29.86 $38.81 67

Widest divergence: Growth DCF ($40.18) versus Dividend Discount ($3.49). Highest evidence: FCF DCF (80).

Notify me when INGM reaches fair value

Put INGM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 18.8
P/S ratio 0.12 P/E × margin
EPS (TTM) $1.52 price ÷ EPS = P/E 18.8
Dividend yield 1.1% payout 20.8%
Net margin 0.6% FY2025
Return on equity 8.9% TTM
More key figures
Profitability
Return on assets (EBIT) 7.0% avg 5y
Operating margin 1.7% TTM
Growth
Revenue (TTM) $54.2B TTM
Revenue growth (YoY) +13.7% 3y avg +1.1%
EPS growth (YoY) +44.8%
Balance sheet & cash flow
Free cash flow $785M FY2025
Net cash $956M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 51 · Market factors (momentum, volatility) 59

Profitability 42
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 58
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Ingram Micro Holding Corporation, through its subsidiaries, distributes information technology (IT) products, cloud, and other services in North America, Europe, the Middle East, Africa, the Asia-Pacific, and Latin America.

Full company description

Ingram Micro Holding Corporation, through its subsidiaries, distributes information technology (IT) products, cloud, and other services in North America, Europe, the Middle East, Africa, the Asia-Pacific, and Latin America. The company offers client and endpoint solutions, including desktop personal computers, notebooks, tablets, printers, hard drives, motherboards, video cards, application software, peripherals, accessories, phones, tablets, smart and feature phones, mobile phone accessories, wearables, and mobility software for corporate and individual end users. It also provides enterprise-grade hardware and software products, such as servers, storage, networking, and hybrid and software-defined solutions, as well as cybersecurity, power, and cooling solutions; training, professional services, and related financing solutions; and data capture/point-of-sale, physical security, audio visual and digital signage, unified communications and collaboration, and smart office/home automation and artificial intelligence products. In addition, the company offers third-party cloud-based services and subscriptions, including business applications, security, communications and collaboration, cloud enablement solutions, and infrastructure-as-a-service, as well as IT asset disposition, reverse logistics, repair, and other related solutions. It serves value-added and corporate resellers, retailers, custom installers, systems integrators, mobile network operators, mobile virtual network operators, direct marketers, internet-based resellers, independent dealers, product category specialists, reseller purchasing associations, managed service providers, cloud services providers, PC assemblers, independent agents and dealers, IT and mobile device manufacturers, and other distributors. The company was founded in 1979 and is headquartered in Irvine, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ingram Micro Holding Corporation reported revenue of $52.6B in FY2025 versus $54.5B in FY2021, a compound −0.9%/yr. Reported net income was $328M in FY2025, compounding −8.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$52.6B
Latest YoY
+9.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
−6.6% (−7.7 + 1.1)
Revenue −0.9%/yr
FY21 $54.5B
FY22 $50.8B
FY23 $48.0B
FY24 $48.0B
FY25 $52.6B
Net income −8.9%/yr
FY21 $475M
FY22 $2.4B
FY23 $353M
FY24 $264M
FY25 $328M

Watch INGM: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ingram Micro Holding Corporation Fair Value". https://www.fairvalue-calculator.com/stock/INGM

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Information Technology Services · 486 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +40% · Above median
Return on equity (TTM) 9% · Above median
Return on assets 3% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 14% · Above median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.65× · Higher than 75% of peers

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 18.8× · Pricier than median
P/B 1.54× · Cheaper than median
P/S (TTM) 0.12× · Cheaper than 75% of peers
P/FCF 8.3× · Pricier than median
EV/EBITDA 6.1× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE86 · sector 34
FUTURE69 · sector 31
PAST35 · sector 33
HEALTH68 · sector 97
DIVIDEND22 · sector 36

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.59 $175.76 −25%
Accenture plc ACN $189.61 $334.27 +76%
Tata Consultancy Services Limited TCS ₹2,302 ₹3,473 +51%
Infosys Limited INFY ₹1,156 ₹1,958 +69%
HCL Technologies Limited HCLTECH ₹1,282 ₹1,722 +34%
Fiserv, Inc FI C$5.13 C$8.07 +57%
Wipro Limited WIT $1.83 $3.51 +92%
Fidelity National Information Services, Inc FIS $41.34 $19.28 −53%
Cognizant Technology Solutions Corporation CTSH $64.04 $132.01 +106%
Capgemini SE CAP €109.45 €222.79 +104%

Compare Ingram Micro Holding Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Ingram Micro Holding Corporation (INGM) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $39.84 versus a price of $28.55, about +40% upside (undervalued).
What is the fair value of INGM?
Our model-based fair value for Ingram Micro Holding Corporation is $39.84 (as of Aug 13, 2026), built from audited fundamentals. The current price: $28.55.
What is the quality score of INGM?
Ingram Micro Holding Corporation has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ingram Micro Holding Corporation (INGM)?
Ingram Micro Holding Corporation reported trailing-twelve-month revenue of about $54.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of INGM?
The net profit margin of Ingram Micro Holding Corporation is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.
Does Ingram Micro Holding Corporation pay a dividend?
Ingram Micro Holding Corporation currently shows a dividend yield of about 1.11% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Ingram Micro Holding Corporation in the live analysis

One click puts Ingram Micro Holding Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.