EN DE

International Flavors & Fragrances Inc (IFF) Fair Value & Analysis

Basic Materials · US · Market cap $19.1B

IF International Flavors & Fragrances Inc logo International Flavors & Fragrances Inc IFF · US
Price$84.06
Fair Value$44.86
Upside-46.6%
Quality47/100
Watch International Flavors & Fragrances Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.7% net margin
Low debt · generates free cash flow
2.13% dividend yield
Mixed vs. peers (6/15)
Narrow moat 40/100
Evidence: Medium Range $21.78 – $67.96 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from $22.43 to $44.86 (+100.0%) since Jul 15, 2026. Share price +12.6% over the past month.

Below-average quality, and screening another 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($67.96). The favourable scenario is already priced in.
  • The model range is unusually wide ($21.78 to $67.96). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$137.07 $58.37 Fair Value $44.86 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $58.37 – $137.07 · fair‑value band $21.78 – $67.96 · the $84.06 price screens above the $44.86 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

International Flavors & Fragrances Inc (IFF) currently trades at $84.06, while our model-based Fair Value estimate is $44.86, implying the stock looks roughly 46.6% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, International Flavors & Fragrances Inc generated revenue of $10.8B at a net margin of 7.7%. Revenue declined 3.6% year over year. It earns a return on equity of 6.1%. Net debt stands at $6.1B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $21.78 (bear case) to $67.96 (bull case); at $84.06, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 44% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -68% fair-value upside, at -47%, IFF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $1.79 $10.86 80
Rev-Margin DCF $6.72 $24.12 $44.54 74
ROIC Compounder $12.01 $16.73 $20.85 72
All 15 models by family
DCF Models
FCF DCF $2.59 $13.80 38
5Y Revenue Exit $6.72 $24.56 $48.03 39
5Y EBITDA Exit $19.02 $48.07 $82.97 41
10Y Revenue Exit $1.65 $17.07 $39.03 36
10Y EBITDA Exit $10.50 $33.59 $66.25 37
Earnings-Based
EPV $12.01 $16.73 $20.85 59
Dividend Discount
Gordon GGM $14.71 $30.58 $48.52 70
DDM Multi-Stage $14.71 $25.52 $32.10 61
Multiples
EV/EBIT $18.37 $29.92 $41.46 53
EV/EBITDA $36.74 $54.41 $72.07 54
EV/Revenue $13.76 $26.62 $39.48 43
Asset-Based
NCAV (Graham) $27.72 $37.14 $55.44 50
Growth DCF
Growth DCF $1.79 $10.86 80
Rev-Margin DCF $6.72 $24.12 $44.54 74
Economic Profit
ROIC Compounder $12.01 $16.73 $20.85 72

Widest divergence: Asset-Based ($37.14) versus Growth DCF ($1.79). Highest evidence: Growth DCF (80).

Notify me when IFF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $10.8B
Revenue growth (YoY) -3.6%
Net margin 7.7%
Return on equity 6.1%
Free cash flow $256M FY2025
P/E ratio 26.0
More key figures
Operating margin 10.1%
EPS (TTM) $3.23
Dividend yield 2.2%
EPS growth (YoY) -31.0%
Net debt $6.1B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 41 · Market factors (momentum, volatility) 65

Profitability 15
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 20
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

International Flavors & Fragrances Inc., together with its subsidiaries, manufactures and markets food, beverage, health and biosciences, scent, and complementary adjacent products in the United States, and internationally. It operates in through Taste, Food Ingredients, Health & Biosciences, and Scent segments.

Full company description

International Flavors & Fragrances Inc., together with its subsidiaries, manufactures and markets food, beverage, health and biosciences, scent, and complementary adjacent products in the United States, and internationally. It operates in through Taste, Food Ingredients, Health & Biosciences, and Scent segments. The Taste segment offers savory products such as soups, sauces, meat, fish, poultry, snacks; beverages consists of juice drinks, carbonated or flavored beverages, spirits; sweets comprising, bakery products, candy, cereal, chewing gum; and dairy products, such as yogurt, ice cream, cheese, and other products, as well as spices and seasoning ingredients for meat, food service, convenience, alternative protein and culinary products. The Food Ingredients segment provides natural, artificial, and plant-based specialty food ingredients; natural antioxidants and anti-microbials used for natural food preservation and shelf-life extension for beverages, cosmetic and healthcare products, pet food and feed additives; and savory solutions, such as spices, marinades, and mixtures, and inclusion products comprising combining flavorings with fruit, vegetables and other natural ingredients, as well as soy and pea protein with value-added formulations, emulsifiers and sweeteners. The Health & Biosciences segment offers enzymes, food cultures, probiotics and specialty ingredients for food and non-food applications, as well as engages in health, food biosciences, home and personal care, animal nutrition and grain processing businesses. The Scent segment creates fragrance compounds, and fragrance ingredients. International Flavors & Fragrances Inc. was incorporated in 1909 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

International Flavors & Fragrances Inc reported revenue of $10.9B in FY2025 versus $11.7B in FY2021, a compound −1.7%/yr. Reported net income was −$361M in FY2025.

Growth Quality 70/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$10.9B
Latest YoY
−5.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.5%
Avg. growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Revenue −1.7%/yr
FY21 $11.7B
FY22 $12.4B
FY23 $11.5B
FY24 $11.5B
FY25 $10.9B
Net income
FY21 $268M
FY22 −$1.9B
FY23 −$2.6B
FY24 $243M
FY25 −$361M

IFF screens 47% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "International Flavors & Fragrances Inc Fair Value". https://www.fairvalue-calculator.com/stock/IFF

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Chemicals · 666 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −47% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 2% · Below median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth -4% · Below median
Dividend yield (TTM) 2.1% · Above median
Debt / equity 0.34× · Higher than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 26.0× · Pricier than median
P/B 1.35× · Cheaper than median
P/S (TTM) 1.77× · Pricier than median
P/FCF 74.5× · Pricier than 75% of peers
EV/EBITDA 12.4× · Pricier than median
PEG 0.90× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 18
PAST 24 · sector 23
HEALTH 83 · sector 95
DIVIDEND 43 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $479.43 $222.03 -54%
Wanhua Chemical Group 600309 ¥75.06 ¥68.03 -9%
Novozymes A/S NSISB kr 416.10 kr 170.02 -59%
Asian Paints Limited ASIANPAINT ₹2,756 ₹664.51 -76%
Solar Industries India Limited SOLARINDS ₹18,730 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,702 ₹351.84 -79%
PT Chandra Asri Pacific Tbk TPIA 2,160 IDR 2,322 IDR +8%
Berger Paints India Limited BERGEPAINT ₹559.80 ₹154.46 -72%
Gujarat Fluorochemicals Limited FLUOROCHEM ₹4,566 ₹836.47 -82%
Himadri Speciality Chemical Limited HSCL ₹778.15 ₹248.63 -68%

Compare International Flavors & Fragrances Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is International Flavors & Fragrances Inc (IFF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $44.86 versus a price of $84.06, about −47% (overvalued).
What is the fair value of IFF?
Our model-based fair value for International Flavors & Fragrances Inc is $44.86 (as of Aug 13, 2026), built from audited fundamentals. The current price is $84.06.
What is the quality score of IFF?
International Flavors & Fragrances Inc has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of International Flavors & Fragrances Inc (IFF)?
International Flavors & Fragrances Inc reported trailing-twelve-month revenue of about $10.8B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of IFF?
The net profit margin of International Flavors & Fragrances Inc is about 7.7%, meaning it keeps roughly 7.7% of revenue as net income. Based on the latest reported figures.
Does International Flavors & Fragrances Inc pay a dividend?
International Flavors & Fragrances Inc currently shows a dividend yield of about 2.18% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track International Flavors & Fragrances Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.