EN DE

Haemonetics Corporation (HAE) Fair Value & Analysis

Healthcare · US · Market cap $3.5B · ISIN US4050241003

What is Haemonetics Corporation really worth?

HC Haemonetics Corporation logo Haemonetics Corporation HAE · US
Price$102.85
Fair Value$47.51
Upside−53.8%
Quality66/100

A solid business, but trading 116% above our fair value of $47.51.

Watch Haemonetics Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Mixed Growth (revenue 5y +8.9 %/yr)
!Thin margins · 7.3% net margin
!High debt · generates free cash flow
!Mixed vs. peers (7/15)
!Moderate moat 51/100
!Weak on future: 24 out of 100
!Weak on balance sheet: 23 out of 100
!Weak on dividend: 4 out of 100
Evidence: High Range $34.18 – $68.22

Fair value as of: Aug 27, 2026

From 26 valuation models · updated 9 days ago

Share price +20.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($68.22). The favourable scenario is already priced in.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($34.18 to $68.22) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$108.80 $43.77 Fair Value $47.51 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range $43.77 – $108.80 · fair‑value band $34.18 – $68.22 · the $102.85 price screens above the $47.51 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Haemonetics Corporation (HAE) currently trades at $102.85, while our model-based Fair Value estimate is $47.51, implying the stock looks roughly 116.5% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Healthcare sector. Bull case: the Growth DCF group reads highest at a median of $56.65 per share, and 0 of the 26 models we run sit above the $102.85 price. Bear case: the Asset-Based group reads lowest at $11.74, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Haemonetics Corporation generated revenue of $1.3B at a net margin of 7.3%. Revenue grew 4.8% year over year. It earns a return on equity of 12.0%. Net debt stands at $979M. Fundamentals as of Aug 27, 2026

Our scenario range runs from $34.18 (bear case) to $68.22 (bull case); at $102.85, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 117% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −34% fair-value upside, at −54%, HAE screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly $0.8874 per share, which is 1.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $38.92 $67.91 $109.23 78
Growth DCF $40.03 $66.00 $100.98 77
Owner Earnings $29.60 $54.12 $89.06 74
All 26 models by family
DCF Models
FCF DCF $38.92 $67.91 $109.23 78
Owner Earnings $29.60 $54.12 $89.06 74
5Y Revenue Exit $29.67 $56.13 $89.10 71
5Y EBITDA Exit $51.98 $97.05 $148.70 74
5Y P/E Exit $20.48 $39.27 $58.25 69
10Y Revenue Exit $31.23 $55.57 $86.73 65
10Y EBITDA Exit $46.40 $83.06 $130.39 67
10Y P/E Exit $26.92 $44.25 $64.13 63
Earnings-Based
Graham-Dodd $14.56 $40.95 $53.88 65
Lynch FV $8.29 $11.84 $15.39 61
PEG = 1.0 $8.29 $11.84 $15.39 57
EPV $20.71 $27.36 $33.10 74
Dividend Discount
Gordon GGM $1.36 $2.70 $4.09 67
DDM Multi-Stage $1.36 $2.11 $2.85 66
Multiples
P/E Multiple $35.33 $47.11 $58.88 63
P/S Multiple $27.30 $36.40 $45.50 58
P/B Multiple $27.30 $36.40 $45.50 55
EV/EBIT $46.29 $68.87 $91.44 65
EV/EBITDA $70.32 $100.90 $131.48 67
EV/Revenue $26.90 $47.62 $68.34 52
Asset-Based
NCAV (Graham) $8.76 $11.74 $17.52 54
Growth DCF
Growth DCF $40.03 $66.00 $100.98 77
Rev-Margin DCF $29.67 $56.65 $86.97 71
Economic Profit
Residual Income $16.02 $19.04 $41.19 71
ROIC Compounder $21.38 $31.40 $43.36 71
Growth Earnings
Growth-Adj P/E $28.12 $40.17 $52.23 67

Widest divergence: Growth DCF ($56.65) versus Dividend Discount ($2.11). Highest evidence: FCF DCF (78).

Notify me when HAE reaches fair value

Put HAE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 50.7
P/S ratio 3.70 P/E × margin
EPS (TTM) $2.03 price ÷ EPS = P/E 50.7
Dividend yield 0.2% payout 11.2%
Net margin 7.3% FY2026
Return on equity 12.0% TTM
More key figures
Profitability
Return on assets (EBIT) 7.8% avg 5y
Operating margin 13.9% TTM
Growth
Revenue (TTM) $1.3B TTM
Revenue growth (YoY) +4.8% 3y avg +4.5%
EPS growth (YoY) +28.4%
Balance sheet & cash flow
Free cash flow $260M FY2026
Net debt $979M FY2026 · ≈ 3.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 65 · Market factors (momentum, volatility) 89

Profitability 43
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Haemonetics Corporation, a medical technology company, provides a suite of hospital technologies solutions. The company operates through Plasma, Blood Center, and Hospital segments.

Full company description

Haemonetics Corporation, a medical technology company, provides a suite of hospital technologies solutions. The company operates through Plasma, Blood Center, and Hospital segments. It provides automated plasma collection systems, donor management software, and supporting software solutions, such as NexSys PCS plasmapheresis equipment system and related disposables and solutions, as well as integrated information technology platforms for plasma customers to manage their donors, operations, and supply chain; and NexLynk DMS donor management system and Donor360 tools. The company also offers treatment in electrophysiology, critical care, neurocritical care, trauma, burn surgery, spine surgery, and cancer surgery; SavvyWire, a sensor-guided 3-in-1 guidewire for TAVR procedures; and OptoWire, a pressure guidewire that measures fractional flow reserve and diastolic pressure ratio, as well as fiber optic sensor solutions used in medical devices and other critical industrial applications. In addition, it provides hospital products comprising TEG 6s system, smallest cartridge-based viscoelastic analyzer that provides a comprehensive assessment of a patient's overall hemostasis; and TEG Manager software, which connects various TEG analyzers throughout the hospital, providing clinicians remote access to active and historical test results that inform treatment decisions. Further, the company offers Cell Saver Elite +, an autologous blood recovery system for cardiovascular, orthopedic, trauma, transplant, vascular, obstetrical, and gynecological surgeries;vascular closure products comprise VASCADE 5F, VASCADE 6/7F, VASCADE MVP XL, and VASCADE MVP, a technology platform which offers catheter-based delivery system and leverages the natural clot-inducing properties of collagen; and transfusion management solutions. It sells its products through direct sales force and independent distributors. The company was founded in 1971 and is headquartered in Boston, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Haemonetics Corporation reported revenue of $1.3B in FY2026 versus $993M in FY2022, a compound +7.7%/yr. Reported net income was $97.3M in FY2026, compounding +22.4%/yr from FY2022.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$1.3B
Latest YoY
−2.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.9%
Avg. revenue growth/yr (35Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+7.0% (6.8 + 0.2)
Revenue +7.7%/yr
FY22 $993M
FY23 $1.2B
FY24 $1.3B
FY25 $1.4B
FY26 $1.3B
Net income +22.4%/yr
FY22 $43.4M
FY23 $115M
FY24 $118M
FY25 $168M
FY26 $97.3M

HAE screens 116% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Haemonetics Corporation Fair Value". https://www.fairvalue-calculator.com/stock/HAE

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Medical Devices · 351 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −54% · Below median
Return on equity (TTM) 12% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 14% · Above median
Revenue growth 5% · Below median
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 1.53× · Higher than 75% of peers

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 50.7× · Pricier than 75% of peers
P/B 4.44× · Pricier than 75% of peers
P/S (TTM) 2.65× · Pricier than median
P/FCF 13.6× · Pricier than median
EV/EBITDA 12.6× · Cheaper than median
PEG 1.25× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE24 · sector 32
PAST48 · sector 5
HEALTH23 · sector 97
DIVIDEND4 · sector 34

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $112.47 $74.79 −34%
Stryker Corporation SYK $322.12 $186.28 −42%
Medtronic plc MDT $89.97 $65.57 −27%
Boston Scientific Corporation BSX $46.84 $30.73 −34%
Edwards Lifesciences Corporation EW $89.78 $41.02 −54%
Siemens Healthineers AG SHL €39.52 €33.87 −14%
DexCom, Inc DXCM $90.82 $38.95 −57%
GE HealthCare Technologies Inc GEHC $74.82 $64.13 −14%
Koninklijke Philips N.V PHIA €23.69 €14.36 −39%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥150.63 ¥147.63 −2%

Compare Haemonetics Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Haemonetics Corporation (HAE) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $47.51 versus a price of $102.85, about −54% upside (overvalued).
What is the fair value of HAE?
Our model-based fair value for Haemonetics Corporation is $47.51 (as of Aug 27, 2026), built from audited fundamentals. The current price: $102.85.
What is the quality score of HAE?
Haemonetics Corporation has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Haemonetics Corporation (HAE)?
Haemonetics Corporation reported trailing-twelve-month revenue of about $1.3B (latest available figure, as of Aug 27, 2026).
What is the net profit margin of HAE?
The net profit margin of Haemonetics Corporation is about 7.3%, meaning it keeps roughly 7.3% of revenue as net income. Based on the latest reported figures.
Does Haemonetics Corporation pay a dividend?
Haemonetics Corporation currently shows a dividend yield of about 0.22% relative to its recent price (as of Aug 27, 2026).
Free · no account needed

Watch Haemonetics Corporation in the live analysis

One click puts Haemonetics Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.