EN DE

EPAM Systems Inc (EPAM) Fair Value & Analysis

Technology · US · Market cap $4.6B · ISIN US29414B1044

What is EPAM Systems Inc really worth?

ES EPAM Systems Inc logo EPAM Systems Inc EPAM · US
Price$119.88
Fair Value$202.41
Upside+68.8%
Quality73/100

A solid business, trading 41% below our fair value of $202.41.

Watch EPAM Systems Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +15.5 %/yr)
Low debt · generates free cash flow
Ranks above peers (13/15)

Risks

!Thin margins · 7.0% net margin
!Moderate moat 53/100
!Weak on dividend: 1 out of 100
Evidence: High Range $151.81 – $253.02

Fair value as of: Sep 5, 2026

From 26 valuation models · updated today

Share price +7.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The rarer combination: high quality (73/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($151.81). The market is more pessimistic than our downside scenario.

Price vs Fair Value (5 years)

$717.49 $76.04 Fair Value $202.41 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

60‑month range $76.04 – $717.49 · fair‑value band $151.81 – $253.02 · the $119.88 price screens below the $202.41 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EPAM Systems Inc (EPAM) currently trades at $119.88, while our model-based Fair Value estimate is $202.41, implying the stock looks roughly 40.8% undervalued today. The Quality Score stands at 73/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of $340.22 per share, and 21 of the 26 models we run sit above the $119.88 price. Bear case: the Asset-Based group reads lowest at $47.16, and 5 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, EPAM Systems Inc generated revenue of $5.6B at a net margin of 7.0%. Revenue grew 7.6% year over year. It earns a return on equity of 10.9%. The balance sheet holds a net cash position of $1.2B. Fundamentals as of Sep 5, 2026

Our scenario range runs from $151.81 (bear case) to $253.02 (bull case); at $119.88, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 46% below its 52-week high and 34% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 69% fair-value upside, at 69%, EPAM screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $4.78 per share, which is 2.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $206.12 $311.52 $625.35 76
Growth DCF $195.96 $339.23 $612.70 75
EPV $92.75 $103.55 $112.88 74
All 26 models by family
DCF Models
FCF DCF $206.12 $311.52 $625.35 76
Owner Earnings $166.87 $340.22 $690.78 71
5Y Revenue Exit $144.92 $232.28 $404.91 70
5Y EBITDA Exit $201.62 $352.18 $633.44 72
5Y P/E Exit $183.42 $354.36 $577.28 68
10Y Revenue Exit $159.09 $285.18 $402.54 66
10Y EBITDA Exit $202.29 $394.82 $755.14 65
10Y P/E Exit $189.61 $359.64 $657.45 61
Earnings-Based
Graham-Dodd $49.16 $342.82 $481.09 63
Lynch FV $110.26 $157.52 $204.78 61
PEG = 1.0 $110.26 $157.52 $204.78 57
EPV $92.75 $103.55 $112.88 74
Dividend Discount
Gordon GGM $0.5000 $0.9900 $1.51 66
DDM Multi-Stage $0.5000 $0.8600 $1.05 67
Multiples
P/E Multiple $151.81 $202.41 $253.02 63
P/S Multiple $92.17 $122.89 $153.62 58
P/B Multiple $92.17 $122.89 $153.62 55
EV/EBIT $203.89 $263.74 $323.59 66
EV/EBITDA $201.91 $261.11 $320.30 67
EV/Revenue $115.11 $154.01 $192.91 54
Asset-Based
NCAV (Graham) $35.19 $47.16 $70.39 54
Growth DCF
Growth DCF $195.96 $339.23 $612.70 75
Rev-Margin DCF $144.92 $254.75 $422.36 70
Economic Profit
Residual Income $60.99 $67.95 $117.46 74
ROIC Compounder $108.06 $149.07 $177.89 72
Growth Earnings
Growth-Adj P/E $167.38 $239.12 $310.85 67

Widest divergence: DCF Models ($340.22) versus Dividend Discount ($0.8600). Highest evidence: FCF DCF (76).

Notify me when EPAM reaches fair value

Put EPAM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 17.2
P/S ratio 1.19 P/E × margin
EPS (TTM) $6.96 price ÷ EPS = P/E 17.2
Dividend yield 0.1% payout 0.9%
Net margin 6.9% FY2025
Return on equity 10.9% TTM
More key figures
Profitability
Return on assets (EBIT) 12.7% avg 5y
Operating margin 9.5% TTM
Growth
Revenue (TTM) $5.6B TTM
Revenue growth (YoY) +7.6% 3y avg +4.2%
EPS growth (YoY) +18.8%
Balance sheet & cash flow
Free cash flow $613M FY2025
Net cash $1.2B FY2025

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 74 · Market factors (momentum, volatility) 25

Profitability 54
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 22
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

EPAM Systems, Inc. provides digital platform engineering and software development services worldwide. The company offers engineering services, including requirements analysis and platform selection, customization, cross-platform migration, implementation, and integration; cloud services for creating a roadmap to set and refine IT and business goals while …

Full company description

EPAM Systems, Inc. provides digital platform engineering and software development services worldwide. The company offers engineering services, including requirements analysis and platform selection, customization, cross-platform migration, implementation, and integration; cloud services for creating a roadmap to set and refine IT and business goals while identifying new and emerging opportunities leveraging cloud technologies; data, analytics and artificial intelligence; customer experience; marketing; and cybersecurity. It also offers operation solutions comprising integrated engineering practices and smart automation services. In addition, the company offers software product and platform development services, which comprise product research, customer experience design and prototyping, program management, component design and integration, full lifecycle software testing, product deployment and end-user customization, performance tuning, product support and maintenance, managed services, as well as cross-platform migration and modernizing legacy platforms. The company serves the financial services; consumer goods, retail and travel; software and Hi-tech; business information and media, life sciences and healthcare; and emerging verticals industries EPAM Systems, Inc. was founded in 1993 and is headquartered in Newtown, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EPAM Systems Inc reported revenue of $5.5B in FY2025 versus $3.8B in FY2021, a compound +9.8%/yr. Reported net income was $378M in FY2025, compounding −5.9%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$5.5B
Latest YoY
+15.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.5%
Avg. revenue growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+5.9% (5.8 + 0.1)
Revenue +9.8%/yr
FY21 $3.8B
FY22 $4.8B
FY23 $4.7B
FY24 $4.7B
FY25 $5.5B
Net income −5.9%/yr
FY21 $482M
FY22 $419M
FY23 $417M
FY24 $455M
FY25 $378M
Character of growth · EPS growth decomposed (2014-2025) +17.9 % p.a.
Revenue per share +18.9 %

of which total revenue +20.4 % · buybacks/dilution −1.2 %

EBIT margin −1.1 %
Tax rate −0.4 %
Residual (interest, one-offs) +0.6 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch EPAM: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EPAM Systems Inc Fair Value". https://www.fairvalue-calculator.com/stock/EPAM

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Information Technology Services · 486 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside +69% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 8% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 17.2× · Cheaper than median
P/B 1.26× · Cheaper than median
P/S (TTM) 0.83× · Cheaper than median
P/FCF 7.6× · Pricier than median
EV/EBITDA 4.6× · Cheaper than 75% of peers
PEG 0.45× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 34
FUTURE38 · sector 31
PAST44 · sector 33
HEALTH100 · sector 97
DIVIDEND1 · sector 36

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.59 $175.76 −25%
Accenture plc ACN $189.61 $334.27 +76%
Tata Consultancy Services Limited TCS ₹2,302 ₹3,473 +51%
Infosys Limited INFY ₹1,156 ₹1,958 +69%
HCL Technologies Limited HCLTECH ₹1,282 ₹1,722 +34%
Fiserv, Inc FI C$5.13 C$8.07 +57%
Wipro Limited WIT $1.83 $3.51 +92%
Fidelity National Information Services, Inc FIS $41.34 $19.28 −53%
Cognizant Technology Solutions Corporation CTSH $64.04 $132.01 +106%
Capgemini SE CAP €109.45 €222.79 +104%

Compare EPAM Systems Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is EPAM Systems Inc (EPAM) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of $202.41 versus a price of $119.88, about +69% upside (undervalued).
What is the fair value of EPAM?
Our model-based fair value for EPAM Systems Inc is $202.41 (as of Sep 5, 2026), built from audited fundamentals. The current price: $119.88.
What is the quality score of EPAM?
EPAM Systems Inc has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of EPAM Systems Inc (EPAM)?
EPAM Systems Inc reported trailing-twelve-month revenue of about $5.6B (latest available figure, as of Sep 5, 2026).
What is the net profit margin of EPAM?
The net profit margin of EPAM Systems Inc is about 7.0%, meaning it keeps roughly 7.0% of revenue as net income. Based on the latest reported figures.
Does EPAM Systems Inc pay a dividend?
EPAM Systems Inc currently shows a dividend yield of about 0.06% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch EPAM Systems Inc in the live analysis

One click puts EPAM Systems Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.