EN DE

Cabot Corporation (CBT) Fair Value & Analysis

Basic Materials · US · Market cap $4.5B · ISIN US1270551013

What is Cabot Corporation really worth?

CC Cabot Corporation logo Cabot Corporation CBT · US
Price$81.19
Fair Value$99.16
Upside+22.1%
Quality62/100

A solid business, trading 18% below our fair value of $99.16.

Watch Cabot Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow
Ranks above peers (11/15)

Risks

!Weak Growth (revenue 5y +7.3 %/yr)
!Thin margins · 8.0% net margin
!Moderate moat 60/100

For context

·2.22% dividend yield
Evidence: High Range $63.18 – $136.26

Fair value as of: Aug 13, 2026

From 25 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from $100.35 to $99.16 (−1.2%) since Jul 16, 2026. Share price −0.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($63.18 to $136.26) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$112.53 $43.52 Fair Value $99.16 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $43.52 – $112.53 · fair‑value band $63.18 – $136.26 · the $81.19 price screens below the $99.16 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cabot Corporation (CBT) currently trades at $81.19, while our model-based Fair Value estimate is $99.16, implying the stock looks roughly 18.1% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Basic Materials sector. Bull case: the Multiples group reads highest at a median of $107.89 per share, and 18 of the 25 models we run sit above the $81.19 price. Bear case: the Asset-Based group reads lowest at $20.12, and 7 of the 25 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Cabot Corporation generated revenue of $3.6B at a net margin of 8.0%. Revenue declined 3.4% year over year. It earns a return on equity of 20.0%. Net debt stands at $957M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $63.18 (bear case) to $136.26 (bull case); at $81.19, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 42% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −58% fair-value upside, at 22%, CBT screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 11 months have passed since. In that time the company retained roughly $3.25 per share, which is 3.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $64.88 $96.06 $138.43 80
Growth DCF $66.90 $95.79 $133.40 79
Owner Earnings $29.68 $46.50 $69.37 76
All 25 models by family
DCF Models
FCF DCF $64.88 $96.06 $138.43 80
Owner Earnings $29.68 $46.50 $69.37 76
5Y Revenue Exit $61.29 $97.64 $142.15 72
5Y EBITDA Exit $78.51 $128.15 $183.36 75
5Y P/E Exit $61.74 $98.45 $134.69 71
10Y Revenue Exit $59.91 $92.06 $131.34 66
10Y EBITDA Exit $72.49 $112.18 $160.59 68
10Y P/E Exit $62.25 $92.59 $126.05 64
Earnings-Based
Graham-Dodd $43.60 $99.94 $128.17 65
PEG = 1.0 $16.70 $23.85 $31.01 57
EPV $63.26 $75.08 $85.27 74
Dividend Discount
Gordon GGM $16.33 $26.50 $37.75 68
DDM Multi-Stage $16.33 $23.60 $31.35 67
Multiples
P/E Multiple $81.75 $109.01 $136.26 63
P/S Multiple $80.92 $107.89 $134.86 58
P/B Multiple $67.56 $90.08 $112.60 55
EV/EBIT $114.73 $156.83 $198.94 66
EV/EBITDA $101.01 $138.55 $176.08 67
EV/Revenue $63.94 $96.31 $128.67 53
Asset-Based
NCAV (Graham) $15.01 $20.12 $30.03 54
Growth DCF
Growth DCF $66.90 $95.79 $133.40 79
Rev-Margin DCF $61.29 $98.56 $138.36 72
Economic Profit
Residual Income $40.30 $53.69 $218.54 64
ROIC Compounder $66.09 $82.55 $99.99 72
Growth Earnings
Growth-Adj P/E $62.40 $89.14 $115.88 67

Widest divergence: Multiples ($107.89) versus Asset-Based ($20.12). Highest evidence: FCF DCF (80).

Notify me when CBT reaches fair value

Put CBT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 15.3
P/S ratio 1.37 P/E × margin
EPS (TTM) $5.29 price ÷ EPS = P/E 15.3
Dividend yield 2.2% payout 34.0%
Net margin 8.9% FY2025
Return on equity 20.0% TTM
More key figures
Profitability
Return on assets (EBIT) 14.4% avg 5y
Operating margin 15.3% TTM
Growth
Revenue (TTM) $3.6B TTM
Revenue growth (YoY) −3.4% 3y avg −4.9%
EPS growth (YoY) −24.9%
Balance sheet & cash flow
Free cash flow $391M FY2025
Net debt $957M FY2025 · ≈ 2.4 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 61 · Market factors (momentum, volatility) 54

Profitability 59
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Cabot Corporation operates as a specialty chemicals and performance materials company. It operates through two segments, Reinforcement Materials and Performance Chemicals.

Full company description

Cabot Corporation operates as a specialty chemicals and performance materials company. It operates through two segments, Reinforcement Materials and Performance Chemicals. The company offers reinforcing carbons that are used in tires as a rubber reinforcing agent and performance additive, as well as in industrial products, such as hoses, belts, extruded profiles, and molded goods; and engineered elastomer composites solutions. It also provides specialty carbons for use in inks, coatings, plastics, adhesives, toners, batteries, and displays; conductive additives and fumed alumina used in lead acid and lithium-ion batteries for electric vehicles; fumed silica used in adhesives, sealants, cosmetics, batteries, inks, toners, silicone elastomers, coatings, polishing slurries, and pharmaceuticals; and fumed alumina for use in various products, including inkjet media, lighting, coatings, cosmetics, and polishing slurries. In addition, it offers aerogel, a hydrophobic, silica-based particle to use in various thermal insulation and specialty chemical applications; masterbatch and conductive compound products that are used in automotive, industrial, packaging, infrastructure, agriculture, consumer products, and electronics industries; and inkjet colorants for inkjet printing applications, as well as carbon nanotubes and fumed metal oxides. The company sells its products through distributors and sales representatives in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. Cabot Corporation was founded in 1882 and is headquartered in Boston, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cabot Corporation reported revenue of $3.7B in FY2025 versus $3.4B in FY2021, a compound +2.2%/yr. Reported net income was $331M in FY2025, compounding +7.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$3.7B
Latest YoY
−7.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+13.8% (11.6 + 2.2)
Revenue +2.2%/yr
FY21 $3.4B
FY22 $4.3B
FY23 $3.9B
FY24 $4.0B
FY25 $3.7B
Net income +7.3%/yr
FY21 $250M
FY22 $209M
FY23 $445M
FY24 $380M
FY25 $331M
Character of growth · EPS growth decomposed (2014-2025) +10.9 % p.a.
Revenue per share +4.4 %

of which total revenue +2.8 % · buybacks/dilution +1.6 %

EBIT margin +5.1 %
Tax rate +1.0 %
Residual (interest, one-offs) +0.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch CBT: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cabot Corporation Fair Value". https://www.fairvalue-calculator.com/stock/CBT

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Chemicals · 695 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +22% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 15% · Top 25%
Revenue growth −3% · Below median
Dividend yield (TTM) 2.2% · Above median
Debt / equity 0.55× · Higher than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 15.3× · Cheaper than median
P/B 2.92× · Pricier than median
P/S (TTM) 1.27× · Cheaper than median
P/FCF 11.6× · Pricier than 75% of peers
EV/EBITDA 6.8× · Cheaper than 75% of peers
PEG 1.00× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE63 · sector 0
FUTURE0 · sector 20
PAST80 · sector 23
HEALTH72 · sector 95
DIVIDEND44 · sector 28

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $485.35 $222.03 −54%
The Sherwin-Williams Company SHW $344.86 $143.38 −58%
Ecolab Inc ECL $286.75 $96.18 −66%
Air Products and Chemicals, Inc APD $308.09 $122.14 −60%
Givaudan SA GIVN CHF 3,282 CHF 1,498 −54%
Wanhua Chemical Group 600309 ¥77.66 ¥68.03 −12%
500820 500820 ₹2,757 ₹557.43 −80%
Novozymes A/S NSISB kr 456.40 kr 169.99 −63%
Asian Paints Limited ASIANPAINT ₹2,630 ₹696.23 −74%
PPG Industries, Inc PPG $114.22 $71.31 −38%

Compare Cabot Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Cabot Corporation (CBT) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $99.16 versus a price of $81.19, about +22% upside (undervalued).
What is the fair value of CBT?
Our model-based fair value for Cabot Corporation is $99.16 (as of Aug 13, 2026), built from audited fundamentals. The current price: $81.19.
What is the quality score of CBT?
Cabot Corporation has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cabot Corporation (CBT)?
Cabot Corporation reported trailing-twelve-month revenue of about $3.6B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of CBT?
The net profit margin of Cabot Corporation is about 8.0%, meaning it keeps roughly 8.0% of revenue as net income. Based on the latest reported figures.
Does Cabot Corporation pay a dividend?
Cabot Corporation currently shows a dividend yield of about 2.22% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Cabot Corporation in the live analysis

One click puts Cabot Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.