EN DE

Bayside Land Corporation (BYSD) Fair Value & Analysis

Real Estate · Il · Market cap 6.6B ILA

BL Bayside Land Corporation BYSD · TA
Price36.64 ILA
Fair Value11.74 ILA
Upside-68.0%
Quality57/100
Watch Bayside Land Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 66.8% net margin
High debt · generates free cash flow
Ranks above peers (5/8)
Wide moat 71/100
Evidence: Medium Range 10.84 ILA – 14.87 ILA Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from 14.08 ILA to 11.74 ILA (−16.6%) since Jul 17, 2026. Share price +0.5% over the past month.

A solid business, but screening 68% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (14.87 ILA). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

43.90 ILA 21.32 ILA Fair Value 11.74 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 21.32 ILA – 43.90 ILA · fair‑value band 10.84 ILA – 14.87 ILA · the 36.64 ILA price screens above the 11.74 ILA fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bayside Land Corporation (BYSD) currently trades at 36.64 ILA, while our model-based Fair Value estimate is 11.74 ILA, implying the stock looks roughly 68.0% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Bayside Land Corporation generated revenue of 592M ILA at a net margin of 66.8%. Revenue declined 0.7% year over year. It earns a return on equity of 13.4%. Fundamentals as of Aug 13, 2026

Our scenario range runs from 10.84 ILA (bear case) to 14.87 ILA (bull case); at 36.64 ILA, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at 150% fair-value upside, at -68%, BYSD screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 2.83 ILA 10.12 ILA 19.57 ILA 80
Residual Income 11.15 ILA 12.18 ILA 15.16 ILA 76
Gordon GGM 8.22 ILA 12.82 ILA 17.73 ILA 70
All 15 models by family
DCF Models
FCF DCF 2.28 ILA 10.11 ILA 20.68 ILA 38
5Y Revenue Exit — 4.20 ILA 12.00 ILA 39
5Y EBITDA Exit 5.26 ILA 17.45 ILA 30.94 ILA 41
10Y Revenue Exit — 4.95 ILA 12.05 ILA 36
10Y EBITDA Exit 3.91 ILA 13.66 ILA 25.44 ILA 37
Dividend Discount
Gordon GGM 8.22 ILA 12.82 ILA 17.73 ILA 70
DDM Multi-Stage 8.22 ILA 11.74 ILA 15.54 ILA 61
Multiples
P/S Multiple 13.19 ILA 17.59 ILA 21.99 ILA 58
P/B Multiple 15.52 ILA 20.69 ILA 25.86 ILA 55
EV/EBIT 18.57 ILA 30.57 ILA 42.57 ILA 53
EV/EBITDA 10.66 ILA 20.02 ILA 29.39 ILA 54
EV/Revenue — 1.51 ILA 7.20 ILA 43
Asset-Based
NCAV (Graham) 6.49 ILA 8.70 ILA 12.98 ILA 50
Growth DCF
Growth DCF 2.83 ILA 10.12 ILA 19.57 ILA 80
Economic Profit
Residual Income 11.15 ILA 12.18 ILA 15.16 ILA 76

Widest divergence: Multiples (20.02 ILA) versus Asset-Based (8.70 ILA). Highest evidence: Growth DCF (80).

Notify me when BYSD reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 592M ILA
Revenue growth (YoY) -0.7%
Net margin 66.8%
Return on equity 13.4%
Free cash flow 420M ILA FY2020
Operating margin 80.7%
More key figures
EPS (TTM) 1.83 ILA
Dividend yield 0.0%
EPS growth (YoY) +214%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 54 · Market factors (momentum, volatility) 42

Profitability 36
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 94
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bayside Land Corporation Ltd operates as a real estate company in Israel. It initiates, plans, constructs, develops, leases, maintains, and manages high-tech, and industrial and commercial parks and centers, offices, logistic centers, and residential neighborhoods. The company was founded in 1928 and is based in Haifa, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2016 – FY2020 · reported fiscal years

Bayside Land Corporation reported revenue of 578M ILA in FY2020 versus 470M ILA in FY2016, a compound +5.3%/yr. Reported net income was 260M ILA in FY2020, compounding −8.2%/yr from FY2016.

Growth Quality 72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2020)
578M ILS
Latest YoY
+5.3%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.6%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Avg. growth/yr (15Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Revenue +5.3%/yr
FY16 470M ILA
FY17 464M ILA
FY18 478M ILA
FY19 549M ILA
FY20 578M ILA
Net income −8.2%/yr
FY16 366M ILA
FY17 355M ILA
FY18 276M ILA
FY19 463M ILA
FY20 260M ILA

BYSD screens 68% overvalued. Compare with SMPH →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Bayside Land Corporation · Fair Value
11.74 ILA −68%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Bayside Land Corporation Fair Value". https://www.fairvalue-calculator.com/stock/BYSD

Peer Group

Real Estate Operations · 39 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −68% · Bottom 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 3% · Top 25%
Net margin (TTM) 67% · Top 25%
Operating margin (TTM) 81% · Top 25%
Revenue growth -1% · Bottom 25%
Debt / equity 1.96× · Higher than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 100
FUTURE 0 · sector 0
PAST 54 · sector 0
HEALTH 2 · sector 89
DIVIDEND 1 · sector 0

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Operations stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
SMPH SMPH 18.24 PHP 17.53 PHP -4%
RLC RLC 16.34 PHP 40.85 PHP +150%
DDPR DDPR 93.00 PHP 112.27 PHP +21%
ALLHC ALLHC 1.16 PHP 0.7200 PHP -38%
DMW DMW 5.00 PHP 5.22 PHP +4%
SLI SLI 2.08 PHP 5.20 PHP +150%
PT Rimo International Lestari Tbk RIMO 50.00 IDR 72.09 IDR +44%
SHNG SHNG 3.19 PHP 7.98 PHP +150%
CLI CLI 2.14 PHP 5.35 PHP +150%
GERI GERI 0.6200 PHP 1.55 PHP +150%

Compare Bayside Land Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bayside Land Corporation (BYSD) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 11.74 ILA versus a price of 36.64 ILA, about −68% (overvalued).
What is the fair value of BYSD?
Our model-based fair value for Bayside Land Corporation is 11.74 ILA (as of Aug 13, 2026), built from audited fundamentals. The current price is 36.64 ILA.
What is the quality score of BYSD?
Bayside Land Corporation has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bayside Land Corporation (BYSD)?
Bayside Land Corporation reported trailing-twelve-month revenue of about 592M ILS (latest available figure, as of Aug 13, 2026).
What is the net profit margin of BYSD?
The net profit margin of Bayside Land Corporation is about 66.8%, meaning it keeps roughly 66.8% of revenue as net income. Based on the latest reported figures.
Does Bayside Land Corporation pay a dividend?
Bayside Land Corporation currently shows a dividend yield of about 0.04% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bayside Land Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.