EN DE

Aya Gold & Silver Inc. Common Shares (AYA) Fair Value & Analysis

Basic Materials · US · Market cap $3.7B · ISIN CA05466C1095

What is Aya Gold & Silver Inc. Common Shares really worth?

AG Aya Gold & Silver Inc. Common Shares logo Aya Gold & Silver Inc. Common Shares AYA · US
Price$29.82
Fair Value$5.38
Upside−82.0%
Quality50/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

A solid business, but trading 454% above our fair value of $5.38.

Watch Aya Gold & Silver Inc. Common Shares for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 32.8% net margin
Wide moat 74/100

Risks

!Expensive Growth (revenue 3y +74.2 %/yr)
!Low debt · negative free cash flow
!Mixed vs. peers (6/12)
!Evidence only low, so the estimate is less certain
Evidence: Low Range $4.03 – $6.72

Fair value as of: Aug 16, 2026

From 14 valuation models · updated 20 days ago

Fair value updated Aug 16, 2026, revised from $5.40 to $5.38 (−0.4%) since Aug 13, 2026. Share price +30.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($6.72). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$29.82 $3.98 Fair Value $5.38 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 16, 2026.

How to read this chart

60‑month range $3.98 – $29.82 · fair‑value band $4.03 – $6.72 · the $29.82 price screens above the $5.38 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aya Gold & Silver Inc. Common Shares (AYA) currently trades at $29.82, while our model-based Fair Value estimate is $5.38, implying the stock looks roughly 454.3% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Basic Materials sector. Bull case: the Growth Earnings group reads highest at a median of $13.62 per share, and 0 of the 14 models we run sit above the $29.82 price. Bear case: the Asset-Based group reads lowest at $1.92, and 14 of the 14 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Aya Gold & Silver Inc. Common Shares generated revenue of $286M at a net margin of 30.5%. Revenue grew 246.6% year over year. It earns a return on equity of 24.1%. The balance sheet holds a net cash position of $22.8M. Fundamentals as of Aug 16, 2026

Our scenario range runs from $4.03 (bear case) to $6.72 (bull case); at $29.82, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 261% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −73% fair-value upside, at −82%, AYA screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.4077 per share, which is 7.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence $2.44 $2.77 $3.05 74
EV/EBITDA $4.39 $5.73 $7.07 67
ROIC Compounder $2.44 $2.77 $3.35 67
All 14 models by family
Earnings-Based
Graham-Dodd $2.15 $15.00 $21.05 59
Lynch FV $7.75 $11.07 $14.39 57
PEG = 1.0 $7.75 $11.07 $14.39 53
EPV best evidence $2.44 $2.77 $3.05 74
Multiples
P/E Multiple $4.03 $5.38 $6.72 63
P/S Multiple $1.58 $2.10 $2.63 58
P/B Multiple $4.03 $5.38 $6.72 55
EV/EBIT $4.50 $5.88 $7.26 66
EV/EBITDA $4.39 $5.73 $7.07 67
EV/Revenue $1.84 $2.47 $3.10 54
Asset-Based
NCAV (Graham) $1.44 $1.92 $2.87 54
Economic Profit
Residual Income $2.55 $2.87 $5.12 63
ROIC Compounder $2.44 $2.77 $3.35 67
Growth Earnings
Growth-Adj P/E $9.53 $13.62 $17.71 63

Widest divergence: Growth Earnings ($13.62) versus Asset-Based ($1.92). Highest evidence: EPV (74).

Notify me when AYA reaches fair value

Put AYA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 49.7
P/S ratio 11.2 P/E × margin
EPS (TTM) $0.6000 price ÷ EPS = P/E 49.7
Net margin 22.5% FY2025
Return on equity 25.7% TTM
Return on assets (EBIT) 2.2% avg 4y
More key figures
Profitability
Operating margin 54.9% TTM
Growth
Revenue (TTM) $344M TTM
Revenue growth (YoY) +151% 3y avg +74.2%
EPS growth (YoY) +283%
Balance sheet & cash flow
Free cash flow −$4.2M FY2025
Net cash $22.8M FY2025

Figures from reported company fundamentals · as of Aug 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 51 · Market factors (momentum, volatility) 72

Profitability 46
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 4
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Aya Gold & Silver Inc., together with its subsidiaries, engages in the exploration, evaluation, and development of precious metals projects in Morocco. The company primarily explores for gold and silver deposits.

Full company description

Aya Gold & Silver Inc., together with its subsidiaries, engages in the exploration, evaluation, and development of precious metals projects in Morocco. The company primarily explores for gold and silver deposits. Its flagship project holds 100% interests in the Zgounder property located east of Agadir in the Proterozoic Siroua Massif of the Anti-Atlas Range, Morocco covering an area of approximately 378 square kilometers. The company was incorporated in 2007 and is based in Mount Royal, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Aya Gold & Silver Inc. Common Shares reported revenue of $202M in FY2025 versus $38.2M in FY2022, a compound +74.2%/yr. Reported net income was $45.6M in FY2025, compounding +360.7%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$202M
Latest YoY
+416.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+74.2%
Value creation/yr We only publish this rate when it is defensible. Reason: rate outside our plausibility band
not computed
Revenue +74.2%/yr
FY22 $38.2M
FY23 $42.8M
FY24 $39.1M
FY25 $202M
Net income +360.7%/yr
FY22 $466K
FY23 $5.5M
FY24 −$21.6M
FY25 $45.6M

AYA screens 454% overvalued. Compare with First Majestic Silver Corp →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aya Gold & Silver Inc. Common Shares Fair Value". https://www.fairvalue-calculator.com/stock/AYA

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Materials · 3591 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Silver” was too small, so the broader sector is used.)

Quality Score 50 · Above median
Fair Value upside −82% · Bottom 25%
Return on equity (TTM) 26% · Top 25%
Return on assets 18% · Top 25%
Net margin (TTM) 33% · Top 25%
Operating margin (TTM) 55% · Top 25%
Revenue growth 151% · Top 25%
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Materials median · lower = cheaper

P/E (TTM) 49.7× · Pricier than 75% of peers
P/B 9.03× · Pricier than 75% of peers
P/S (TTM) 10.86× · Pricier than 75% of peers
EV/EBITDA 17.7× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 16
PAST100 · sector 16
HEALTH90 · sector 95
DIVIDEND0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Silver stocks, each showing price versus our Fair Value estimate (as of Aug 16, 2026).

Stock Price Fair Value vs Fair Value
First Majestic Silver Corp AG $21.74 $5.78 −73%
Discovery Silver Corp DSV C$12.48 C$3.82 −69%
Endeavour Silver Corp EDR C$15.65 C$1.76 −89%
Silvercorp Metals Inc SVM $13.11 $7.70 −41%
Andean Precious Metals Corp APM C$7.04 C$12.33 +75%
Apollo Silver Corp APGO C$3.21 C$0.5200 −84%
Sotkamo Silver AB SOSI1 €0.4290 €0.1700 −60%
Minaurum Silver Inc MGG C$0.2900 C$0.0400 −86%
Argenta Silver Corp AGAG C$0.5350 C$0.0600 −89%
Excellon Resources Inc EXN C$0.3900 C$0.0600 −85%

Compare Aya Gold & Silver Inc. Common Shares with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Aya Gold & Silver Inc. Common Shares (AYA) overvalued or undervalued?
As of Aug 16, 2026, our model estimates a fair value of $5.38 versus a price of $29.82, about −82% upside (overvalued).
What is the fair value of AYA?
Our model-based fair value for Aya Gold & Silver Inc. Common Shares is $5.38 (as of Aug 16, 2026), built from audited fundamentals. The current price: $29.82.
What is the quality score of AYA?
Aya Gold & Silver Inc. Common Shares has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Aya Gold & Silver Inc. Common Shares (AYA)?
Aya Gold & Silver Inc. Common Shares reported trailing-twelve-month revenue of about $286M (latest available figure, as of Aug 16, 2026).
What is the net profit margin of AYA?
The net profit margin of Aya Gold & Silver Inc. Common Shares is about 30.5%, meaning it keeps roughly 30.5% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Aya Gold & Silver Inc. Common Shares in the live analysis

One click puts Aya Gold & Silver Inc. Common Shares on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.